Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2.09%6.93B | 20.80%7.08B | 3.58%5.86B | -34.64%5.66B | 179.07%8.66B | -53.45%3.1B | 16.51%6.66B | 0.86%5.72B | 19.93%5.67B | -1.55%4.73B |
| Net profit before non-cash adjustment | 11.57%7.43B | 25.85%6.66B | 29.89%5.29B | -3.88%4.08B | 14.42%4.24B | -30.10%3.71B | 5.51%5.3B | 8.18%5.02B | 3.88%4.64B | 8.73%4.47B |
| Total adjustment of non-cash items | -21.52%728.52M | -4.05%928.28M | 20.92%967.48M | -6.89%800.09M | 2.02%859.28M | 28.54%842.28M | -3.85%655.25M | -10.55%681.46M | 14.79%761.86M | -21.74%663.71M |
| -Depreciation and amortization | 6.75%954.91M | 3.17%894.54M | 5.67%867.09M | -6.11%820.55M | -4.25%873.9M | -1.47%912.7M | 7.32%926.27M | -2.09%863.1M | 6.73%881.56M | 9.52%825.95M |
| -Disposal profit | -2,479.56%-91.37M | -154.52%-3.54M | 33.49%6.5M | 237.80%4.87M | -166.73%-3.53M | 105.09%5.29M | -29.81%-103.89M | -2,233.59%-80.03M | 102.73%3.75M | -1,147.75%-137.27M |
| -Other non-cash items | -462.15%-135.02M | -60.29%37.28M | 470.81%93.89M | -128.22%-25.32M | 85.35%-11.1M | 54.70%-75.71M | -64.48%-167.13M | 17.69%-101.61M | -394.20%-123.45M | 58.70%-24.98M |
| Changes in working capital | -140.73%-1.23B | -27.57%-510.84M | -151.16%-400.43M | -78.00%782.64M | 346.00%3.56B | -304.47%-1.45B | 5,058.51%707.23M | -94.81%13.71M | 165.02%264.26M | -158.17%-406.45M |
| -Change in receivables | -130.71%-761.73M | -609.47%-330.18M | 111.41%64.81M | -489.53%-568.11M | -112.37%-96.37M | 299.93%779.21M | -430.14%-389.74M | 121.57%118.05M | -290.28%-547.2M | 325.75%287.58M |
| -Change in inventory | -367.06%-777.45M | 526.64%291.11M | 89.66%-68.23M | -342.81%-659.92M | 67.16%-149.03M | -224.02%-453.87M | 218.40%365.96M | 30.28%-309.09M | 10.32%-443.33M | 44.83%-494.33M |
| -Change in payables | 88.43%-63.89M | -570.12%-552.23M | -106.33%-82.41M | -60.11%1.3B | 311.00%3.26B | -369.43%-1.55B | 773.45%573.89M | -93.62%65.7M | 404.88%1.03B | -128.69%-337.55M |
| -Provision for loans, leases and other losses | -35.60%69.03M | -6.52%107.19M | 889.03%114.66M | -84.47%11.59M | 125.03%74.65M | -712.59%-298.27M | -52.21%48.69M | -31.31%101.88M | 284.78%148.32M | --38.55M |
| -Changes in other current assets | -148.17%-212.76M | 227.76%441.71M | -634.91%-345.74M | 40.61%-47.05M | -1,329.55%-79.22M | 150.54%6.44M | -166.21%-12.75M | -27.57%19.25M | 225.89%26.58M | -118.91%-21.12M |
| -Changes in other current liabilities | 210.38%517.06M | -460.87%-468.44M | -111.21%-83.52M | 36.71%744.76M | 717.76%544.77M | -45.03%66.62M | 576.51%121.18M | -64.71%17.91M | -57.86%50.75M | 222.46%120.43M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 32.81%-981K | 30.87%-1.46M | 0.66%-2.11M | 34.91%-2.13M | 53.63%-3.27M | |||||
| Interest received (cash flow from operating activities) | 27.53%145.84M | 96.75%114.36M | 129.98%58.12M | 105.48%25.27M | -82.11%12.3M | -11.68%68.75M | 4.06%77.84M | 6.44%74.8M | 37.98%70.28M | -10.80%50.93M |
| Tax refund paid | -28.78%-2.27B | -40.26%-1.76B | 20.78%-1.26B | -61.35%-1.59B | 39.98%-983.47M | 6.74%-1.64B | -21.93%-1.76B | 8.00%-1.44B | -1.83%-1.57B | 10.62%-1.54B |
| Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0 | 200.00%1K | -1K | 0 | 0 | 0.00%-1K | -1K |
| Operating cash flow | -11.49%4.81B | 16.50%5.43B | 13.80%4.66B | -46.69%4.1B | 401.94%7.69B | -69.28%1.53B | 14.52%4.98B | 4.28%4.35B | 28.86%4.17B | 3.38%3.24B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -11.71%-1.01B | -25.89%-899.96M | -25.48%-714.87M | 6.72%-569.69M | 46.05%-610.71M | 36.30%-1.13B | -27.35%-1.78B | -35.73%-1.4B | -12.55%-1.03B | -48.69%-913.44M |
| Net intangibles purchase and sale | 13.71%-21.74M | -165.86%-25.19M | -1,622.91%-9.48M | 92.27%-550K | 20.29%-7.12M | -16.40%-8.93M | 67.70%-7.67M | -217.96%-23.76M | 35.63%-7.47M | 56.73%-11.61M |
| Net business purchase and sale | -110.64%-4.48M | ---2.13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 57.99%-5.04B | -20,797.20%-12B | 40.33%-57.44M | 25.19%-96.26M | -23,728.33%-128.67M | -100.48%-540K | -13.38%112.26M | 24,506.59%129.6M | -100.54%-531K | 4,042.97%99.01M |
| Repayment of advance payments to other parties and cash income from loans | -96.21%251K | -36.32%6.62M | -1.43%10.39M | -1.44%10.54M | -1.44%10.7M | -5.31%10.85M | -28.13%11.46M | 31.58%15.95M | -5.43%12.12M | -32.02%12.81M |
| Net changes in other investments | -31.19%11.97M | 49.79%17.4M | -34.84%11.62M | -24.66%17.83M | 79.41%23.66M | -63.06%13.19M | 45.09%35.69M | -25.15%24.6M | 26.37%32.87M | 648.83%26.01M |
| Investing cash flow | 53.03%-6.06B | -1,598.62%-12.91B | -19.06%-759.78M | 10.39%-638.14M | 36.27%-712.14M | 31.25%-1.12B | -30.13%-1.63B | -26.02%-1.25B | -25.90%-991.06M | -22.94%-787.21M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -300.00%-400M | 50.00%-100M | ---200M | ---- | -200.00%-600M |
| Net common stock issuance | 99.83%-180K | 90.25%-107.93M | ---1.11B | --0 | ---78K | ---- | -6,750.00%-137K | 100.00%-2K | -724,977.25%-2.74B | 43.92%-378K |
| Cash dividends paid | -24.90%-2.03B | -25.58%-1.63B | -33.50%-1.3B | -100.07%-971.62M | 3.17%-485.63M | -6.91%-501.52M | -11.51%-469.11M | 3.15%-420.69M | -5.77%-434.39M | -9.92%-410.67M |
| Net other fund-raising expenses | 31.87%-6.27M | -19.43%-9.2M | -6.87%-7.7M | 15.45%-7.21M | ---8.53M | ---- | ---1K | ---- | ---- | ---- |
| Financing cash flow | -16.89%-2.04B | 27.60%-1.75B | -146.39%-2.41B | -98.05%-978.83M | 45.18%-494.24M | -58.37%-901.52M | 8.29%-569.25M | 80.45%-620.69M | -214.05%-3.18B | -76.05%-1.01B |
| Net cash flow | ||||||||||
| Beginning cash position | -27.88%23.85B | 4.72%33.07B | 8.52%31.58B | 28.64%29.1B | -2.11%22.62B | 13.73%23.11B | 13.92%20.32B | 0.04%17.84B | 8.79%17.83B | 13.25%16.39B |
| Current changes in cash | 64.26%-3.3B | -718.68%-9.22B | -39.90%1.49B | -61.73%2.48B | 1,428.30%6.48B | -117.49%-487.76M | 12.37%2.79B | 37,659.74%2.48B | -99.54%6.57M | -24.91%1.44B |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash adjustments other than cash changes | 200.00%1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---2K | ---- |
| End cash Position | -13.82%20.55B | -27.88%23.85B | 4.72%33.07B | 8.52%31.58B | 28.64%29.1B | -2.11%22.62B | 13.73%23.11B | 13.92%20.32B | 0.04%17.84B | 8.79%17.83B |
| Free cash flow | -16.00%3.78B | 14.29%4.5B | 13.58%3.93B | -50.93%3.46B | 1,790.08%7.06B | -88.29%373.47M | 9.14%3.19B | -6.76%2.92B | 35.82%3.13B | -7.21%2.31B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |