Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.64%215.04M | 4.52%190.92M | 9.49%182.67M | 14.98%166.84M | 5.00%145.11M | -20.35%138.2M | -90.53%173.5M | -370.64%-1.37B | 22.92%545.15M | 18.22%507.99M |
| Cost of revenue | 16.05%134.66M | 0.76%116.04M | 3.26%115.16M | -0.50%111.53M | -1.48%112.09M | -18.69%113.77M | -90.48%139.92M | -366.16%-1.1B | 26.10%445.42M | 20.36%404.86M |
| Gross profit | 7.35%80.38M | 10.92%74.88M | 22.06%67.5M | 67.51%55.31M | 35.15%33.02M | -27.26%24.43M | -90.73%33.58M | -391.12%-264.56M | 10.49%99.72M | 10.49%103.13M |
| Operating expense | 15.47%58.58M | 2.79%50.73M | 11.46%49.36M | 16.22%44.28M | -10.34%38.1M | -3.94%42.5M | -85.75%44.24M | -461.22%-229.78M | 13.05%93.52M | 10.29%97.74M |
| Staff costs | 10.13%13.86M | 18.15%12.58M | 15.21%10.65M | 5.25%9.24M | -8.08%8.78M | 0.19%9.56M | -78.60%9.54M | ---- | ---- | ---- |
| Selling and administrative expenses | 5.17%24.97M | -4.16%23.75M | 11.13%24.78M | 29.32%22.3M | -13.74%17.24M | -7.15%19.99M | -90.04%21.53M | -267.22%-134.95M | 16.17%53.55M | 16.26%56.97M |
| -Selling and marketing expense | -8.08%1.62M | 37.70%1.76M | 15.06%1.28M | 290.49%1.11M | -40.08%284K | -72.93%474K | -92.21%1.75M | ---- | ---- | ---- |
| -General and administrative expense | 6.23%23.36M | -6.43%21.99M | 10.93%23.5M | 24.95%21.19M | -13.10%16.96M | -1.32%19.51M | -89.78%19.77M | -334.80%-136.7M | 16.17%53.55M | 16.26%56.97M |
| Depreciation and amortization | 350.77%4.95M | -16.87%1.1M | -0.15%1.32M | -23.69%1.32M | -16.71%1.74M | -1.09%2.08M | -77.99%2.11M | ---- | ---- | ---- |
| -Depreciation | 348.56%4.84M | -15.64%1.08M | -1.08%1.28M | -25.48%1.29M | -16.71%1.74M | -1.09%2.08M | -77.99%2.11M | ---- | ---- | ---- |
| -Amortization | 470.00%114K | -53.49%20K | 38.71%43K | --31K | ---- | ---- | ---- | ---- | ---- | ---- |
| Rent and land expenses | -60.08%192K | 93.95%481K | 32.62%248K | 68.47%187K | 30.59%111K | -48.17%85K | -97.62%164K | ---- | ---- | ---- |
| Other operating expenses | 13.89%14.61M | 3.75%12.82M | 10.03%12.36M | 9.76%11.23M | -5.13%10.23M | -2.16%10.79M | -75.09%11.03M | -58.69%-106.52M | 9.12%39.97M | 2.90%40.77M |
| Total other operating income | ---- | ---- | ---- | ---- | ---- | ---- | -98.94%117K | ---- | ---- | ---- |
| Operating profit | -9.73%21.79M | 33.04%24.14M | 64.64%18.15M | 316.63%11.02M | 71.84%-5.09M | -69.52%-18.07M | -120.46%-10.66M | -227.58%-34.79M | -17.61%6.2M | 14.24%5.39M |
| Net non-operating interest income expense | 25.34%-36.26M | -37.98%-48.57M | -41.61%-35.2M | -25.94%-24.86M | -4.72%-19.74M | 30.12%-18.85M | 76.34%-26.97M | 788.65%110.32M | -39.28%-48.69M | -39.88%-46.97M |
| Non-operating interest income | 135.06%5.4M | -14.73%2.3M | -2.11%2.7M | -2.17%2.75M | -10.80%2.82M | -5.23%3.16M | -85.35%3.33M | ---- | ---- | ---- |
| Non-operating interest expense | 0.83%40M | 8.82%39.67M | 33.47%36.45M | 38.13%27.31M | -9.86%19.77M | -27.54%21.93M | -77.85%30.27M | -376.43%-107.02M | 39.28%48.69M | 39.88%46.97M |
| Total other finance cost | -85.14%1.66M | 677.57%11.2M | 384.85%1.44M | -89.31%297K | 3,986.76%2.78M | 126.67%68K | -16.67%30K | ---- | ---- | ---- |
| Net investment income | 390.73%33.5M | -201.55%-11.52M | 348.49%11.35M | -49.90%-4.57M | -340.22%-3.05M | -22.21%1.27M | 293.59%1.63M | |||
| Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
| Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | -455.54%-2.98M | -89.24%839K | -59.15%7.79M | 213.92%19.08M | 14.73%-16.75M | -10,716.76%-19.64M | 101.28%185K | 116.19%3.55M | -134.23%-836K | -191.99%-1.36M |
| Special income /charges | 1,118.72%4.75M | 1,126.32%390K | -445.45%-38K | 100.71%11K | -139.52%-1.55M | 195.85%3.92M | -118.00%-4.09M | |||
| Less:Restructuring and mergern&acquisition | --0 | ---162K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Less:Other special charges | -1,984.65%-4.75M | -700.00%-228K | 445.45%38K | 38.89%-11K | 99.54%-18K | -191.27%-3.92M | 140.07%4.29M | ---- | ---- | ---- |
| Less:Write off | ---- | ---- | ---- | ---- | -8,100.00%-246K | 98.51%-3K | 98.32%-202K | ---- | ---- | ---- |
| Less:Negative goodwill immediately recognized | ---- | ---- | ---- | ---- | --1.81M | --0 | ---- | ---- | ---- | ---- |
| Other non-operating income /expenses | 76.55%4.09M | 1,320.86%2.32M | -82.97%163K | -29.32%957K | -39.93%1.35M | 558.13%2.25M | -108.14%-492K | -14.74%-43.48M | 7.90%15.08M | -32.73%10.64M |
| Income before tax | 176.83%24.89M | -1,563.41%-32.4M | 34.43%2.21M | 103.68%1.65M | 8.75%-44.81M | -21.57%-49.11M | 16.87%-40.4M | 223.48%33.15M | -156.45%-28.25M | -179.13%-32.3M |
| Income tax | 11.17%15.69M | -17.33%14.11M | 10.86%17.07M | 12.06%15.4M | 7.23%13.74M | 4.25%12.82M | -54.93%12.29M | -167.30%-5.99M | 661.48%3.72M | -40.26%5.85M |
| Net income | 119.79%9.2M | -213.04%-46.51M | -8.03%-14.86M | 76.51%-13.75M | 91.69%-58.56M | -176.24%-704.66M | -236.23%-255.09M | -356.71%-163.26M | -177.87%-31.96M | -78.60%-38.15M |
| Net income continuous operations | 119.79%9.2M | -213.04%-46.51M | -8.03%-14.86M | 76.51%-13.75M | 5.44%-58.56M | -17.53%-61.93M | 30.55%-52.69M | 209.49%39.14M | -177.87%-31.96M | -78.60%-38.15M |
| Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | -217.56%-642.74M | ---202.4M | ---- | ---- | ---- |
| Noncontrolling interests | -923.30%-1.45M | 633.33%176K | 77.55%-33K | 95.07%-147K | 82.68%-2.98M | 48.01%-17.22M | -1,461.89%-33.11M | -130.92%-16.84M | -345.81%-5.92M | -3,492.86%-8.55M |
| Net income attributable to the company | 122.82%10.65M | -214.92%-46.69M | -8.96%-14.83M | 75.52%-13.61M | 91.92%-55.58M | -209.69%-687.45M | -200.99%-221.98M | -414.59%-146.42M | -87.22%-26.04M | -36.95%-29.6M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 122.82%10.65M | -214.92%-46.69M | -8.96%-14.83M | 75.52%-13.61M | 91.92%-55.58M | -209.69%-687.45M | -200.99%-221.98M | -414.59%-146.42M | -87.22%-26.04M | -36.95%-29.6M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 122.81%0.002 | -215.50%-0.0086 | -8.84%-0.0027 | 75.61%-0.0025 | 91.94%-0.0102 | -205.13%-0.1267 | -200.51%-0.0415 | -413.51%-0.0274 | -86.97%-0.0049 | -36.79%-0.0055 |
| Diluted earnings per share | 121.75%0.0019 | -215.50%-0.0086 | -8.84%-0.0027 | 75.61%-0.0025 | 91.94%-0.0102 | -205.13%-0.1267 | -200.51%-0.0415 | -413.51%-0.0274 | -86.97%-0.0049 | -36.79%-0.0055 |
| Dividend per share | ||||||||||
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |