CN Stock MarketDetailed Quotes

600036 China Merchants Bank

Watchlist
  • 34.40
  • +0.94+2.81%
Market Closed Apr 25 15:00 CST
867.56BMarket Cap5.92P/E (TTM)

China Merchants Bank Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Operating revenue
-1.64%339.12B
-1.72%260.28B
-0.35%178.46B
-1.47%90.64B
4.08%344.78B
5.34%264.83B
6.13%179.09B
8.54%91.99B
14.04%331.25B
13.54%251.41B
Net interest income
-1.63%214.67B
0.10%162.29B
1.21%109B
1.74%55.41B
7.02%218.24B
7.63%162.13B
8.41%107.69B
9.97%54.46B
10.21%203.92B
8.74%150.64B
-Interest income
6.29%375.61B
7.40%281.18B
8.37%187.33B
8.18%93.34B
8.05%353.38B
8.22%261.79B
8.55%172.86B
9.24%86.29B
6.39%327.06B
4.83%241.91B
-Less:Interest expense
19.09%160.94B
19.29%118.89B
20.21%78.34B
19.21%37.94B
9.75%135.15B
9.20%99.66B
8.79%65.17B
8.01%31.82B
0.61%123.14B
-1.03%91.27B
Net commission income
-10.78%84.11B
-11.52%67.03B
-11.82%47.09B
-12.60%25.08B
-0.18%94.28B
0.02%75.75B
2.20%53.41B
5.49%28.7B
18.82%94.45B
19.69%75.73B
-Commission income
-10.19%92.83B
-10.89%73.41B
-10.89%51.34B
-11.44%27.32B
1.03%103.37B
1.06%82.38B
2.87%57.61B
6.09%30.85B
18.04%102.32B
18.99%81.51B
-Less:Commission expense
-4.08%8.73B
-3.76%6.38B
0.90%4.25B
4.09%2.24B
15.58%9.1B
14.71%6.63B
12.21%4.21B
14.85%2.15B
9.35%7.87B
10.60%5.78B
Invest income
7.98%22.18B
9.55%17.41B
-0.44%12.4B
-15.68%6.57B
-6.01%20.54B
-1.19%15.89B
12.16%12.46B
46.46%7.79B
14.04%21.85B
2.85%16.08B
Exchange income
14.78%4.13B
4.05%3.29B
44.35%2.48B
-4.87%781M
7.43%3.6B
20.17%3.16B
-10.75%1.72B
-43.69%821M
52.18%3.35B
22.80%2.63B
Operating payout
-9.56%162.46B
-7.69%125.05B
-8.25%87.58B
-8.16%43.74B
-1.97%179.63B
0.47%135.46B
3.18%95.45B
6.44%47.63B
9.17%183.23B
9.28%134.83B
Operating and admin expense
-1.40%111.79B
0.03%78.32B
4.36%51.88B
4.12%25B
3.32%113.38B
6.81%78.29B
5.39%49.71B
6.75%24.01B
13.42%109.73B
10.53%73.3B
Operating tax surcharges
-1.40%2.96B
-2.74%2.24B
-3.76%1.51B
-4.92%793M
8.41%3.01B
10.37%2.3B
10.03%1.57B
13.78%834M
11.86%2.77B
9.01%2.08B
Credit Impairment Loss
-27.26%41.28B
-20.78%39.74B
-25.12%31.06B
-23.70%16.42B
-13.96%56.75B
-10.85%50.17B
-1.00%41.48B
4.76%21.52B
1.68%65.96B
7.21%56.27B
Asset Impairment Loss
-76.56%191M
-70.88%152M
--150M
----
107.38%815M
6,625.00%522M
----
----
155.19%393M
-126.67%-8M
Other operating cost
9.88%6.24B
10.00%4.6B
10.68%2.99B
21.00%1.53B
29.70%5.68B
31.34%4.18B
32.66%2.7B
28.91%1.26B
21.97%4.38B
20.61%3.18B
Operating profit
6.97%176.66B
4.53%135.23B
8.66%90.88B
5.71%46.89B
11.58%165.16B
10.97%129.38B
9.70%83.64B
10.90%44.36B
20.69%148.02B
18.90%116.58B
Add:Nonoperating income
-18.82%138M
-4.40%87M
46.00%73M
12.50%18M
-46.54%170M
-63.45%91M
-72.83%50M
-84.91%16M
13.57%318M
12.16%249M
Less:Nonoperating expense
-14.08%183M
64.63%135M
6.25%68M
314.29%29M
29.88%213M
-52.87%82M
-37.86%64M
-46.15%7M
-66.05%164M
-52.20%174M
Total profit
6.97%176.62B
4.48%135.19B
8.68%90.88B
5.67%46.88B
11.43%165.11B
10.91%129.38B
9.57%83.62B
10.66%44.37B
21.02%148.17B
19.15%116.66B
Less:Income tax cost
10.82%28.61B
-5.56%20.22B
6.06%14.45B
-5.00%7.66B
-5.56%25.82B
-4.01%21.41B
-7.18%13.62B
2.73%8.06B
11.67%27.34B
7.03%22.3B
Net profit
6.25%148.01B
6.47%114.97B
9.19%76.44B
8.03%39.23B
15.28%139.29B
14.44%107.98B
13.55%70B
12.59%36.31B
23.35%120.83B
22.43%94.36B
Less:Minority Profit
9.52%1.4B
2.18%1.08B
17.70%685M
34.84%387M
40.57%1.28B
42.65%1.06B
16.87%582M
22.65%287M
47.81%912M
58.67%741M
Net profit of parent company owners
6.22%146.6B
6.52%113.89B
9.12%75.75B
7.82%38.84B
15.08%138.01B
14.21%106.92B
13.52%69.42B
12.52%36.02B
23.20%119.92B
22.21%93.62B
Earning per share
Basic earning per share
7.03%5.63
6.99%4.44
9.74%2.93
7.69%1.54
14.10%5.26
14.64%4.15
13.62%2.67
12.60%1.43
21.64%4.61
19.87%3.62
Diluted earning per share
7.03%5.63
6.99%4.44
9.74%2.93
7.69%1.54
14.10%5.26
14.64%4.15
13.62%2.67
12.60%1.43
21.64%4.61
19.87%3.62
Other composite income
106.42%2.73B
-133.60%-1.21B
-2.60%1.8B
-154.36%-3.33B
-81.60%1.32B
-33.75%3.6B
-47.17%1.85B
-97.29%-1.31B
324.80%7.19B
233.69%5.44B
Other composite income of parent company owners
152.42%2.66B
-140.79%-1.35B
-2.21%1.68B
-155.70%-3.26B
-85.57%1.05B
-39.72%3.31B
-51.68%1.72B
-93.47%-1.27B
345.97%7.3B
237.56%5.49B
Other composite income of minority owners
-72.96%73M
-52.05%140M
-7.52%123M
-105.71%-72M
347.71%270M
640.74%292M
360.78%133M
-600.00%-35M
52.81%-109M
28.00%-54M
Total composite income
7.20%150.74B
1.95%113.76B
8.89%78.24B
2.57%35.9B
9.84%140.62B
11.81%111.58B
10.29%71.85B
10.81%35B
35.10%128.02B
36.70%99.8B
Total composite income of parent company owners
7.33%149.26B
2.09%112.54B
8.85%77.43B
2.40%35.58B
9.31%139.07B
11.23%110.23B
9.95%71.14B
10.82%34.75B
34.80%127.22B
36.50%99.11B
Total composite income of minority owners
-4.83%1.48B
-9.56%1.22B
13.01%808M
25.00%315M
93.28%1.55B
96.36%1.35B
59.96%715M
10.04%252M
108.03%803M
75.26%687M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Operating revenue -1.64%339.12B-1.72%260.28B-0.35%178.46B-1.47%90.64B4.08%344.78B5.34%264.83B6.13%179.09B8.54%91.99B14.04%331.25B13.54%251.41B
Net interest income -1.63%214.67B0.10%162.29B1.21%109B1.74%55.41B7.02%218.24B7.63%162.13B8.41%107.69B9.97%54.46B10.21%203.92B8.74%150.64B
-Interest income 6.29%375.61B7.40%281.18B8.37%187.33B8.18%93.34B8.05%353.38B8.22%261.79B8.55%172.86B9.24%86.29B6.39%327.06B4.83%241.91B
-Less:Interest expense 19.09%160.94B19.29%118.89B20.21%78.34B19.21%37.94B9.75%135.15B9.20%99.66B8.79%65.17B8.01%31.82B0.61%123.14B-1.03%91.27B
Net commission income -10.78%84.11B-11.52%67.03B-11.82%47.09B-12.60%25.08B-0.18%94.28B0.02%75.75B2.20%53.41B5.49%28.7B18.82%94.45B19.69%75.73B
-Commission income -10.19%92.83B-10.89%73.41B-10.89%51.34B-11.44%27.32B1.03%103.37B1.06%82.38B2.87%57.61B6.09%30.85B18.04%102.32B18.99%81.51B
-Less:Commission expense -4.08%8.73B-3.76%6.38B0.90%4.25B4.09%2.24B15.58%9.1B14.71%6.63B12.21%4.21B14.85%2.15B9.35%7.87B10.60%5.78B
Invest income 7.98%22.18B9.55%17.41B-0.44%12.4B-15.68%6.57B-6.01%20.54B-1.19%15.89B12.16%12.46B46.46%7.79B14.04%21.85B2.85%16.08B
Exchange income 14.78%4.13B4.05%3.29B44.35%2.48B-4.87%781M7.43%3.6B20.17%3.16B-10.75%1.72B-43.69%821M52.18%3.35B22.80%2.63B
Operating payout -9.56%162.46B-7.69%125.05B-8.25%87.58B-8.16%43.74B-1.97%179.63B0.47%135.46B3.18%95.45B6.44%47.63B9.17%183.23B9.28%134.83B
Operating and admin expense -1.40%111.79B0.03%78.32B4.36%51.88B4.12%25B3.32%113.38B6.81%78.29B5.39%49.71B6.75%24.01B13.42%109.73B10.53%73.3B
Operating tax surcharges -1.40%2.96B-2.74%2.24B-3.76%1.51B-4.92%793M8.41%3.01B10.37%2.3B10.03%1.57B13.78%834M11.86%2.77B9.01%2.08B
Credit Impairment Loss -27.26%41.28B-20.78%39.74B-25.12%31.06B-23.70%16.42B-13.96%56.75B-10.85%50.17B-1.00%41.48B4.76%21.52B1.68%65.96B7.21%56.27B
Asset Impairment Loss -76.56%191M-70.88%152M--150M----107.38%815M6,625.00%522M--------155.19%393M-126.67%-8M
Other operating cost 9.88%6.24B10.00%4.6B10.68%2.99B21.00%1.53B29.70%5.68B31.34%4.18B32.66%2.7B28.91%1.26B21.97%4.38B20.61%3.18B
Operating profit 6.97%176.66B4.53%135.23B8.66%90.88B5.71%46.89B11.58%165.16B10.97%129.38B9.70%83.64B10.90%44.36B20.69%148.02B18.90%116.58B
Add:Nonoperating income -18.82%138M-4.40%87M46.00%73M12.50%18M-46.54%170M-63.45%91M-72.83%50M-84.91%16M13.57%318M12.16%249M
Less:Nonoperating expense -14.08%183M64.63%135M6.25%68M314.29%29M29.88%213M-52.87%82M-37.86%64M-46.15%7M-66.05%164M-52.20%174M
Total profit 6.97%176.62B4.48%135.19B8.68%90.88B5.67%46.88B11.43%165.11B10.91%129.38B9.57%83.62B10.66%44.37B21.02%148.17B19.15%116.66B
Less:Income tax cost 10.82%28.61B-5.56%20.22B6.06%14.45B-5.00%7.66B-5.56%25.82B-4.01%21.41B-7.18%13.62B2.73%8.06B11.67%27.34B7.03%22.3B
Net profit 6.25%148.01B6.47%114.97B9.19%76.44B8.03%39.23B15.28%139.29B14.44%107.98B13.55%70B12.59%36.31B23.35%120.83B22.43%94.36B
Less:Minority Profit 9.52%1.4B2.18%1.08B17.70%685M34.84%387M40.57%1.28B42.65%1.06B16.87%582M22.65%287M47.81%912M58.67%741M
Net profit of parent company owners 6.22%146.6B6.52%113.89B9.12%75.75B7.82%38.84B15.08%138.01B14.21%106.92B13.52%69.42B12.52%36.02B23.20%119.92B22.21%93.62B
Earning per share
Basic earning per share 7.03%5.636.99%4.449.74%2.937.69%1.5414.10%5.2614.64%4.1513.62%2.6712.60%1.4321.64%4.6119.87%3.62
Diluted earning per share 7.03%5.636.99%4.449.74%2.937.69%1.5414.10%5.2614.64%4.1513.62%2.6712.60%1.4321.64%4.6119.87%3.62
Other composite income 106.42%2.73B-133.60%-1.21B-2.60%1.8B-154.36%-3.33B-81.60%1.32B-33.75%3.6B-47.17%1.85B-97.29%-1.31B324.80%7.19B233.69%5.44B
Other composite income of parent company owners 152.42%2.66B-140.79%-1.35B-2.21%1.68B-155.70%-3.26B-85.57%1.05B-39.72%3.31B-51.68%1.72B-93.47%-1.27B345.97%7.3B237.56%5.49B
Other composite income of minority owners -72.96%73M-52.05%140M-7.52%123M-105.71%-72M347.71%270M640.74%292M360.78%133M-600.00%-35M52.81%-109M28.00%-54M
Total composite income 7.20%150.74B1.95%113.76B8.89%78.24B2.57%35.9B9.84%140.62B11.81%111.58B10.29%71.85B10.81%35B35.10%128.02B36.70%99.8B
Total composite income of parent company owners 7.33%149.26B2.09%112.54B8.85%77.43B2.40%35.58B9.31%139.07B11.23%110.23B9.95%71.14B10.82%34.75B34.80%127.22B36.50%99.11B
Total composite income of minority owners -4.83%1.48B-9.56%1.22B13.01%808M25.00%315M93.28%1.55B96.36%1.35B59.96%715M10.04%252M108.03%803M75.26%687M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg