Operating Cash Flow
-201.57%-60.35M
+368.42%572.59M
+329.26%458.34M
+110.88%38.75M
+114.56%59.42M
-145.43%-213.32M
+4.41%-199.92M
+17.65%-356.36M
+3.03%-408.10M
-38.54%469.50M
-150.04%-209.15M
-243.81%-432.71M
-365.72%-420.85M
+61.71%763.97M
+269.86%417.92M
+1580.82%300.89M
+265.15%158.38M
+165.71%472.42M
+154.73%113.00M
+94.57%-20.32M
Cash Inflow from Operating Activities
-25.14%700.88M
-28.86%3.92B
-34.38%2.98B
-41.72%1.74B
-35.78%936.21M
-46.11%5.51B
-35.98%4.54B
-30.32%2.99B
-25.63%1.46B
+16.42%10.23B
+17.82%7.09B
+10.63%4.30B
-3.19%1.96B
+37.25%8.78B
+32.19%6.01B
+29.29%3.88B
+36.25%2.03B
+1.02%6.40B
+4.13%4.55B
+3.94%3.00B
Goods Sale Service Render Cash
-23.68%678.39M
-23.62%3.79B
-28.63%2.87B
-37.94%1.67B
-30.24%888.90M
-48.52%4.96B
-39.94%4.03B
-33.56%2.69B
-31.48%1.27B
+17.29%9.64B
+21.11%6.70B
+14.79%4.05B
-4.24%1.86B
+36.86%8.22B
+28.33%5.54B
+24.36%3.53B
+36.26%1.94B
+1.80%6.01B
+4.56%4.31B
+5.13%2.84B
Refunds of Taxes and Levies
-73.39%9.81M
-71.33%95.37M
-74.55%78.79M
-58.03%53.38M
-54.41%36.85M
+8.38%332.69M
+26.66%309.58M
-23.78%127.18M
-6.88%80.84M
-41.26%306.95M
-45.19%244.43M
-47.26%166.86M
+15.10%86.81M
+81.37%522.58M
+119.47%445.96M
+118.85%316.36M
+33.24%75.42M
-7.37%288.13M
-8.79%203.20M
-17.19%144.56M
Cash Received Relating to Other Operating Activities
+21.27%12.68M
-84.32%33.57M
-87.84%24.42M
-88.82%19.24M
-89.83%10.46M
-22.39%214.02M
+45.94%200.80M
+133.22%172.16M
+631.19%102.84M
+597.76%275.76M
+321.76%137.59M
+118.41%73.82M
+83.45%14.06M
-62.11%39.52M
-0.57%32.62M
+88.45%33.80M
+71.65%7.67M
-15.19%104.30M
+54.61%32.81M
+43.12%17.94M
Cash Outflow from Operating Activities
-13.18%761.23M
-41.51%3.35B
-46.83%2.52B
-49.08%1.71B
-53.01%876.79M
-41.33%5.72B
-35.07%4.74B
-29.16%3.35B
-21.64%1.87B
+21.65%9.76B
+30.36%7.30B
+32.01%4.73B
+27.57%2.38B
+35.30%8.02B
+26.14%5.60B
+18.47%3.58B
+17.98%1.87B
-3.73%5.93B
-3.04%4.44B
-7.35%3.02B
Goods Services Cash Paid
-13.17%531.23M
-44.42%2.41B
-49.43%1.84B
-51.93%1.23B
-56.56%611.80M
-47.47%4.34B
-41.24%3.63B
-36.79%2.56B
-30.33%1.41B
+22.58%8.26B
+30.89%6.18B
+34.26%4.05B
+29.77%2.02B
+42.93%6.74B
+36.37%4.72B
+26.14%3.02B
+28.15%1.56B
-1.67%4.72B
+3.67%3.46B
-6.16%2.39B
Staff Behalf Paid
-15.81%141.89M
-23.33%590.25M
-31.36%427.34M
-33.71%302.23M
-30.56%168.53M
-2.87%769.81M
+5.56%622.63M
+18.31%455.95M
+22.30%242.68M
+14.95%792.55M
+21.26%589.84M
+14.94%385.38M
+5.48%198.43M
+1.42%689.49M
-9.54%486.42M
-8.10%335.30M
-9.87%188.11M
-11.43%679.87M
-5.35%537.69M
+8.74%364.86M
All Taxes Paid
-12.76%43.63M
-31.93%136.84M
-31.26%101.62M
-20.73%72.69M
+29.76%50.01M
-11.57%201.04M
-18.83%147.83M
-24.88%91.71M
-23.93%38.54M
+15.91%227.35M
+23.28%182.13M
+14.29%122.08M
+15.50%50.67M
+118.11%196.15M
+123.41%147.74M
+143.84%106.82M
+96.98%43.87M
-18.24%89.93M
-10.46%66.13M
-13.46%43.81M
Cash Paid Relating to Other Operating Activities
-4.25%44.48M
-49.53%208.47M
-54.30%152.18M
-58.68%100.07M
-73.68%46.45M
-12.75%413.03M
-2.01%332.97M
+41.42%242.15M
+59.11%176.48M
+20.41%473.40M
+42.69%339.79M
+38.53%171.22M
+43.95%110.91M
-10.88%393.14M
-35.44%238.14M
-44.69%123.60M
-43.23%77.05M
-8.68%441.14M
-37.76%368.84M
-32.07%223.49M
Net Cash Flows from Investing Activities
-2.90%-4.69M
+88.83%-10.92M
+95.60%-4.50M
+100.02%38.76K
+88.60%-4.56M
-21.32%-97.71M
+20.90%-102.44M
-179.28%-232.74M
+35.40%-39.99M
-168.42%-80.54M
+11.45%-129.51M
+26.60%-83.34M
-11.34%-61.90M
+680.01%117.72M
+11.60%-146.25M
+9.66%-113.54M
+11.12%-55.59M
-85.67%15.09M
-13.19%-165.44M
-53.97%-125.67M
Cash Inflows from Investing Activities
+15.57%35.75K
-93.60%10.84M
-93.81%9.88M
-19.62%9.28M
-81.63%30.94K
+5.26%169.49M
+66.76%159.61M
-87.28%11.54M
-75.34%168.41K
-52.75%161.02M
+694.69%95.71M
+786.76%90.72M
-92.39%682.90K
+31.61%340.80M
+14.52%12.04M
-3.06%10.23M
+189.51%8.98M
-46.35%258.95M
-88.08%10.52M
-87.95%10.55M
Cash Received from Disposal of Investments
----
-87.34%9.16M
-87.15%9.16M
--9.16M
----
-19.78%72.40M
-20.92%71.30M
----
----
+3202.64%90.25M
+3199.15%90.15M
+3180.86%89.65M
----
-97.32%2.73M
-16.37%2.73M
-16.37%2.73M
-50.58%1.48M
+17.95%102.07M
-96.21%3.27M
-96.20%3.27M
Cash Received from Returns on Investments
----
-97.74%1.22M
-98.99%500.00K
----
----
+515.16%53.78M
--49.52M
--10.12M
----
+16.63%8.74M
----
----
----
--7.50M
--7.50M
--7.50M
--7.50M
----
----
----
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
+15.57%35.75K
-92.62%463.40K
-87.92%211.48K
-92.05%113.27K
-81.63%30.94K
+24.62%6.28M
-68.53%1.75M
+33.86%1.43M
-75.34%168.41K
+163.04%5.04M
+206.21%5.56M
+47722.05%1.06M
--682.90K
-85.69%1.91M
-74.95%1.82M
-99.97%2.23K
----
+287.31%13.37M
+612.96%7.25M
+1435.44%7.29M
Net Cash Received from Disposal of Subsidiaries and Other Business Units
----
----
----
----
----
--37.04M
--37.04M
----
----
----
----
----
----
+129.01%328.66M
----
----
----
-62.98%143.51M
----
----
Cash Received Relating to Other Investing Activities
----
----
----
----
----
----
----
----
----
--57.00M
----
----
----
----
----
----
----
----
----
----
Cash Outflows from Investing Activities
+2.98%4.73M
-91.86%21.76M
-94.51%14.38M
-96.22%9.24M
-88.57%4.59M
+10.61%267.21M
+16.35%262.05M
+40.35%244.28M
-35.84%40.15M
+8.29%241.57M
+42.28%225.22M
+40.63%174.05M
-3.08%62.58M
-8.52%223.08M
-10.04%158.29M
-9.15%123.77M
-1.64%64.57M
-35.37%243.86M
-24.92%175.95M
-19.49%136.23M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
+2.98%4.73M
-79.61%21.76M
-85.84%14.38M
-88.97%9.24M
-88.57%4.59M
-55.82%106.72M
-54.91%101.56M
-51.86%83.79M
-35.84%40.15M
+8.29%241.57M
+42.28%225.22M
+40.63%174.05M
-3.08%62.58M
-8.52%223.08M
-10.04%158.29M
-9.15%123.77M
-1.64%64.57M
-35.37%243.86M
-24.92%175.95M
-19.49%136.23M
Cash Paid Relating to Other Investing Activities
----
----
----
----
----
--160.49M
--160.49M
--160.49M
----
----
----
----
----
----
----
----
----
----
----
----
Financing Cash Flow
-105.23%-38.52M
-132.88%-596.50M
-197.98%-520.98M
-209.31%-471.29M
+62.74%-18.77M
-65.59%-256.14M
-4315.92%-174.84M
-570.64%-152.37M
-334.29%-50.38M
+55.59%-154.68M
-96.67%4.15M
+123.34%32.37M
-46.52%21.50M
+4.53%-348.29M
+191.79%124.61M
-412.30%-138.68M
+135.34%40.21M
-90.91%-364.83M
-164.32%-135.76M
-112.29%-27.07M
Cash Inflows from Financing Activities
-53.63%109.78M
-24.98%1.09B
-32.68%834.87M
-28.79%667.01M
-18.04%236.73M
-51.76%1.45B
-49.66%1.24B
-52.04%936.69M
-34.90%288.85M
-6.91%3.01B
-11.62%2.46B
+3.74%1.95B
-52.52%443.72M
+16.17%3.23B
+12.85%2.79B
-8.04%1.88B
+0.35%934.58M
-16.06%2.78B
-8.82%2.47B
+18.44%2.05B
Cash Received from Capital Contributions
----
----
----
----
----
----
----
----
----
--9.43M
--9.43M
--9.43M
--9.43M
----
----
----
----
----
----
----
-Cash Received from Capital Contributions By Minority Shareholders of Subsidiaries
----
----
----
----
----
----
----
----
----
--9.43M
--9.43M
--9.43M
--9.43M
----
----
----
----
----
----
----
Cash from Borrowing
-53.63%109.78M
-25.21%1.08B
-32.82%833.13M
-28.79%667.01M
-18.04%236.73M
-49.68%1.45B
-49.46%1.24B
-51.81%936.69M
-33.49%288.85M
-10.77%2.88B
-11.96%2.45B
+3.24%1.94B
-53.53%434.29M
+16.17%3.23B
+12.85%2.79B
-8.04%1.88B
+0.35%934.58M
-15.30%2.78B
-7.81%2.47B
+20.52%2.05B
Cash Received Relating to Other Financing Activities
----
+1766.03%3.43M
--1.73M
----
----
-99.84%183.80K
----
----
----
--115.31M
----
----
----
----
----
----
----
----
----
----
Cash Outflows from Financing Activities
-41.96%148.30M
-1.28%1.68B
-4.18%1.36B
+4.52%1.14B
-24.68%255.50M
-46.02%1.71B
-42.46%1.41B
-43.30%1.09B
-19.66%339.22M
-11.65%3.16B
-7.64%2.46B
-4.98%1.92B
-52.79%422.22M
+13.77%3.58B
+2.19%2.66B
-2.56%2.02B
-2.17%894.37M
-10.22%3.14B
+4.32%2.61B
+37.54%2.07B
Borrowing Repayment
-44.10%126.29M
-0.41%1.56B
-3.47%1.27B
+6.51%1.07B
-26.62%225.93M
-47.79%1.56B
-44.13%1.31B
-44.82%1.01B
-21.07%307.89M
-12.50%2.99B
-8.14%2.35B
-6.17%1.83B
-54.83%390.10M
+13.92%3.42B
+1.99%2.55B
-3.35%1.95B
-3.82%863.55M
-12.05%3.00B
+3.08%2.50B
+37.80%2.02B
Dividend Interest Payment
-54.50%6.41M
-32.36%40.61M
-27.19%33.37M
-20.69%25.63M
-13.85%14.08M
-20.17%60.03M
-20.24%45.83M
-17.17%32.32M
+3.00%16.34M
+13.03%75.21M
+17.33%57.46M
+20.40%39.02M
+7.72%15.86M
-3.00%66.54M
-2.81%48.97M
-2.78%32.41M
-10.07%14.73M
-24.21%68.59M
-26.48%50.39M
-26.36%33.33M
Cash Paid Relating to Other Financing Activities
+0.69%15.60M
+4.58%88.37M
-1.97%57.19M
-20.41%38.18M
+3.31%15.49M
-10.53%84.50M
+4.95%58.35M
-10.39%47.97M
-7.72%15.00M
+2.24%94.44M
-7.07%55.59M
+32.11%53.54M
+0.98%16.25M
+23.13%92.37M
+16.99%59.82M
+61.49%40.53M
--16.09M
--75.02M
--51.13M
--25.09M
Ending Cash Balance
-12.85%1.15B
-0.28%1.26B
-9.67%1.24B
-19.16%890.23M
-1.30%1.32B
-31.29%1.27B
+8.21%1.37B
-2.66%1.10B
+18.30%1.34B
+15.33%1.84B
-13.40%1.27B
+2.87%1.13B
-3.38%1.13B
+54.78%1.60B
+101.45%1.46B
+48.04%1.10B
+52.28%1.17B
+13.01%1.03B
+6.53%725.14M
+23.69%742.80M
Net Change in Cash
-294.33%-109.84M
+99.38%-3.60M
+93.69%-29.96M
+49.30%-376.30M
+111.24%56.52M
-335.38%-576.82M
-42.36%-474.47M
-58.91%-742.16M
-8.09%-502.87M
-56.68%245.06M
-177.85%-333.29M
-796.93%-467.03M
-432.26%-465.22M
+375.90%565.64M
+326.93%428.12M
+139.19%67.01M
+197.42%140.02M
+32.33%118.86M
-31.68%-188.66M
+23.47%-170.99M
Beginning Cash Balance
-0.28%1.26B
-31.29%1.27B
-31.29%1.27B
-31.29%1.27B
-31.29%1.27B
+15.33%1.84B
+15.33%1.84B
+15.33%1.84B
+15.33%1.84B
+54.78%1.60B
+54.78%1.60B
+54.78%1.60B
+54.78%1.60B
+13.01%1.03B
+13.01%1.03B
+13.01%1.03B
+13.01%1.03B
+10.90%913.79M
+10.90%913.79M
+10.90%913.79M
Effects of Exchange Rate Change on Cash
-130.76%-6.29M
+423.71%31.23M
+1265.39%37.18M
+8109.58%56.19M
+563.03%20.43M
-189.53%-9.65M
+123.37%2.72M
-104.22%-701.57K
-10.92%-4.41M
-66.58%10.77M
-96.17%1.22M
-9.23%16.64M
-33.57%-3.98M
+942.91%32.24M
+7107.58%31.83M
+784.83%18.34M
-26.60%-2.98M
-72.70%-3.82M
+73.83%-454.28K
-82.80%2.07M
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)