CN Stock MarketDetailed Quotes

600809 Shanxi Xinghuacun Fen Wine Factory

Watchlist
  • 261.80
  • +1.35+0.52%
Not Open May 16 15:00 CST
319.39BMarket Cap26.88P/E (TTM)

Shanxi Xinghuacun Fen Wine Factory Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
20.94%15.34B
21.80%31.93B
20.78%26.74B
23.98%19.01B
20.44%12.68B
31.26%26.21B
28.32%22.14B
26.53%15.33B
43.62%10.53B
42.75%19.97B
Operating revenue
20.94%15.34B
21.80%31.93B
20.78%26.74B
23.98%19.01B
20.44%12.68B
31.26%26.21B
28.32%22.14B
26.53%15.33B
43.62%10.53B
42.75%19.97B
Other operating revenue
----
6.65%185.48M
----
15.23%123.08M
----
6.88%173.91M
----
-0.22%106.82M
----
14.79%162.72M
Total operating cost
12.29%6.98B
16.02%18.22B
11.61%14.22B
14.56%9.93B
12.12%6.21B
20.25%15.7B
20.42%12.74B
18.71%8.66B
25.98%5.54B
34.43%13.06B
Operating cost
11.52%3.46B
22.05%7.88B
23.76%6.44B
21.90%4.51B
16.60%3.1B
28.93%6.46B
22.26%5.2B
21.96%3.7B
37.02%2.66B
28.62%5.01B
Operating tax surcharges
12.09%2.05B
26.74%5.83B
18.25%4.34B
23.52%3.1B
25.72%1.83B
23.37%4.6B
30.31%3.67B
39.99%2.51B
58.62%1.45B
49.00%3.73B
Operating expense
13.63%1.15B
-5.49%3.22B
-17.21%2.53B
-11.87%1.71B
-14.13%1.01B
7.70%3.4B
9.69%3.05B
-4.42%1.94B
-10.76%1.17B
38.83%3.16B
Administration expense
15.43%304.62M
-1.02%1.2B
7.64%868.88M
12.84%573.83M
-2.13%263.89M
4.10%1.21B
5.35%807.18M
7.98%508.55M
15.26%269.65M
7.12%1.17B
Financial expense
133.57%546.14K
78.43%-7.94M
87.47%-3.3M
80.94%-2.43M
91.67%-1.63M
-11.09%-36.79M
46.61%-26.32M
61.76%-12.73M
-92.25%-19.53M
51.31%-33.12M
-Interest expense (Financial expense)
5.51%9.59M
3,715.71%39.71M
9,518.07%29.36M
3,125.19%19.66M
31,429.36%9.08M
4.86%1.04M
--305.25K
--609.53K
--28.81K
-85.80%992.42K
-Interest Income (Financial expense)
16.66%-9.95M
-22.73%-49.81M
-20.66%-34.45M
-57.32%-23.23M
41.36%-11.94M
-1.67%-40.58M
46.32%-28.55M
58.77%-14.77M
-82.27%-20.36M
50.38%-39.91M
Research and development
30.33%23.98M
52.04%88.18M
37.95%54.68M
68.05%40.39M
145.98%18.4M
152.23%58M
211.38%39.64M
153.41%24.04M
78.24%7.48M
37.97%22.99M
Credit Impairment Loss
195.61%335.52K
-118.86%-3.2M
-109.27%-1.16M
-85.07%1.48M
-117.92%-350.92K
913.76%16.98M
169.03%12.47M
136.61%9.89M
107.18%1.96M
-57.60%1.67M
Asset Impairment Loss
----
----
----
----
----
---444.91K
----
----
----
----
Other net revenue
132.60%5.63M
42.15%511.04M
29.57%217.82M
-35.73%60.62M
-310.75%-17.26M
210.83%359.52M
693.06%168.12M
362.10%94.33M
84.84%-4.2M
373.94%115.66M
Fair value change income
----
-92.45%237.7K
----
----
----
-88.57%3.15M
----
----
----
--27.53M
Invest income
110.92%2.67M
51.29%499.3M
40.58%210.48M
-37.16%49.79M
-291.92%-24.43M
357.37%330.03M
1,387.96%149.73M
895.71%79.23M
-1,204.69%-6.23M
247.94%72.16M
-Including: Investment income associates
----
235.39%13.73M
----
121.21%6.84M
----
233.22%4.09M
----
387.65%3.09M
----
-436.97%-3.07M
Asset deal income
----
----
----
----
----
-73.40%65.32K
----
--42.06K
----
2,279,652.74%245.53K
Other revenue
-65.11%2.62M
50.95%14.71M
43.45%8.5M
80.96%9.36M
10,056.78%7.52M
-30.70%9.74M
342.38%5.92M
430.90%5.17M
369.01%74.07K
439.79%14.06M
Operating profit
29.68%8.37B
30.82%14.22B
33.14%12.74B
35.22%9.15B
29.44%6.45B
54.67%10.87B
43.98%9.57B
41.39%6.76B
71.57%4.98B
65.99%7.03B
Add:Non operating Income
-89.27%106.82K
-21.47%4.89M
-30.02%3.19M
-24.65%3.01M
-76.21%995.54K
-91.22%6.23M
-4.40%4.56M
-5.68%4M
82.03%4.18M
1,185.03%70.89M
Less:Non operating expense
-60.37%330.54K
695.35%23.81M
309.27%7.02M
209.01%1.25M
157.58%834.14K
-69.54%2.99M
196.29%1.71M
6.85%402.96K
549.41%323.84K
160.03%9.83M
Total profit
29.68%8.36B
30.61%14.21B
33.06%12.73B
35.18%9.15B
29.34%6.45B
53.39%10.88B
43.94%9.57B
41.35%6.77B
71.57%4.99B
67.36%7.09B
Less:Income tax cost
29.74%2.1B
37.80%3.75B
35.76%3.28B
37.55%2.36B
28.45%1.62B
59.86%2.72B
40.37%2.42B
41.68%1.71B
74.41%1.26B
51.76%1.7B
Net profit
29.66%6.27B
28.22%10.46B
32.15%9.45B
34.37%6.79B
29.64%4.83B
51.34%8.16B
45.18%7.15B
41.24%5.05B
70.64%3.73B
72.98%5.39B
Net profit from continuing operation
----
28.22%10.46B
32.15%9.45B
34.37%6.79B
----
51.34%8.16B
45.18%7.15B
41.24%5.05B
70.64%3.73B
72.98%5.39B
Less:Minority Profit
-71.31%4.05M
-66.59%20.42M
-52.74%21.03M
-40.96%24.95M
-21.11%14.11M
-19.64%61.12M
-7.22%44.49M
19.14%42.25M
559.38%17.89M
107.65%76.06M
Net profit of parent company owners
29.95%6.26B
28.93%10.44B
32.68%9.43B
35.00%6.77B
29.89%4.82B
52.36%8.1B
45.70%7.11B
41.46%5.01B
70.03%3.71B
72.56%5.31B
Earning per share
Basic earning per share
29.87%5.13
28.78%8.5627
32.59%7.73
34.90%5.5556
29.93%3.95
51.99%6.6492
45.75%5.83
41.10%4.1183
69.83%3.04
72.51%4.3749
Diluted earning per share
29.87%5.13
28.91%8.5627
32.59%7.73
35.00%5.5556
29.93%3.95
52.17%6.6425
45.75%5.83
41.31%4.1154
69.83%3.04
72.53%4.3653
Other composite income
75.94%-617.02K
4.93%-3.94M
9.31%-936.85K
68.16%-216.69K
-322.76%-2.56M
-3,063.15%-4.15M
-672.73%-1.03M
-38.33%-680.46K
-15.62%-606.68K
-200.00%-131.17K
Other composite income of parent company owners
75.47%-634.65K
0.23%-4M
1.95%-1.01M
67.97%-217.96K
-326.52%-2.59M
-2,953.44%-4.01M
-672.73%-1.03M
-38.33%-680.46K
-15.62%-606.68K
-200.00%-131.17K
Other composite income of minority owners
-22.73%17.64K
135.91%51.68K
--76.04K
--1.27K
--22.83K
---143.91K
----
----
----
----
Total composite income
29.71%6.27B
28.23%10.45B
32.15%9.45B
34.38%6.79B
29.60%4.83B
51.27%8.15B
45.16%7.15B
41.24%5.05B
70.65%3.73B
72.96%5.39B
Total composite income of parent company owners
30.01%6.26B
28.95%10.43B
32.68%9.43B
35.02%6.77B
29.84%4.82B
52.29%8.09B
45.67%7.11B
41.46%5.01B
70.04%3.71B
72.55%5.31B
Total composite income of minority owners
-71.24%4.07M
-66.43%20.47M
-52.56%21.1M
-40.95%24.95M
-20.98%14.13M
-19.83%60.98M
-7.22%44.49M
19.14%42.25M
559.38%17.89M
107.65%76.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 20.94%15.34B21.80%31.93B20.78%26.74B23.98%19.01B20.44%12.68B31.26%26.21B28.32%22.14B26.53%15.33B43.62%10.53B42.75%19.97B
Operating revenue 20.94%15.34B21.80%31.93B20.78%26.74B23.98%19.01B20.44%12.68B31.26%26.21B28.32%22.14B26.53%15.33B43.62%10.53B42.75%19.97B
Other operating revenue ----6.65%185.48M----15.23%123.08M----6.88%173.91M-----0.22%106.82M----14.79%162.72M
Total operating cost 12.29%6.98B16.02%18.22B11.61%14.22B14.56%9.93B12.12%6.21B20.25%15.7B20.42%12.74B18.71%8.66B25.98%5.54B34.43%13.06B
Operating cost 11.52%3.46B22.05%7.88B23.76%6.44B21.90%4.51B16.60%3.1B28.93%6.46B22.26%5.2B21.96%3.7B37.02%2.66B28.62%5.01B
Operating tax surcharges 12.09%2.05B26.74%5.83B18.25%4.34B23.52%3.1B25.72%1.83B23.37%4.6B30.31%3.67B39.99%2.51B58.62%1.45B49.00%3.73B
Operating expense 13.63%1.15B-5.49%3.22B-17.21%2.53B-11.87%1.71B-14.13%1.01B7.70%3.4B9.69%3.05B-4.42%1.94B-10.76%1.17B38.83%3.16B
Administration expense 15.43%304.62M-1.02%1.2B7.64%868.88M12.84%573.83M-2.13%263.89M4.10%1.21B5.35%807.18M7.98%508.55M15.26%269.65M7.12%1.17B
Financial expense 133.57%546.14K78.43%-7.94M87.47%-3.3M80.94%-2.43M91.67%-1.63M-11.09%-36.79M46.61%-26.32M61.76%-12.73M-92.25%-19.53M51.31%-33.12M
-Interest expense (Financial expense) 5.51%9.59M3,715.71%39.71M9,518.07%29.36M3,125.19%19.66M31,429.36%9.08M4.86%1.04M--305.25K--609.53K--28.81K-85.80%992.42K
-Interest Income (Financial expense) 16.66%-9.95M-22.73%-49.81M-20.66%-34.45M-57.32%-23.23M41.36%-11.94M-1.67%-40.58M46.32%-28.55M58.77%-14.77M-82.27%-20.36M50.38%-39.91M
Research and development 30.33%23.98M52.04%88.18M37.95%54.68M68.05%40.39M145.98%18.4M152.23%58M211.38%39.64M153.41%24.04M78.24%7.48M37.97%22.99M
Credit Impairment Loss 195.61%335.52K-118.86%-3.2M-109.27%-1.16M-85.07%1.48M-117.92%-350.92K913.76%16.98M169.03%12.47M136.61%9.89M107.18%1.96M-57.60%1.67M
Asset Impairment Loss -----------------------444.91K----------------
Other net revenue 132.60%5.63M42.15%511.04M29.57%217.82M-35.73%60.62M-310.75%-17.26M210.83%359.52M693.06%168.12M362.10%94.33M84.84%-4.2M373.94%115.66M
Fair value change income -----92.45%237.7K-------------88.57%3.15M--------------27.53M
Invest income 110.92%2.67M51.29%499.3M40.58%210.48M-37.16%49.79M-291.92%-24.43M357.37%330.03M1,387.96%149.73M895.71%79.23M-1,204.69%-6.23M247.94%72.16M
-Including: Investment income associates ----235.39%13.73M----121.21%6.84M----233.22%4.09M----387.65%3.09M-----436.97%-3.07M
Asset deal income ---------------------73.40%65.32K------42.06K----2,279,652.74%245.53K
Other revenue -65.11%2.62M50.95%14.71M43.45%8.5M80.96%9.36M10,056.78%7.52M-30.70%9.74M342.38%5.92M430.90%5.17M369.01%74.07K439.79%14.06M
Operating profit 29.68%8.37B30.82%14.22B33.14%12.74B35.22%9.15B29.44%6.45B54.67%10.87B43.98%9.57B41.39%6.76B71.57%4.98B65.99%7.03B
Add:Non operating Income -89.27%106.82K-21.47%4.89M-30.02%3.19M-24.65%3.01M-76.21%995.54K-91.22%6.23M-4.40%4.56M-5.68%4M82.03%4.18M1,185.03%70.89M
Less:Non operating expense -60.37%330.54K695.35%23.81M309.27%7.02M209.01%1.25M157.58%834.14K-69.54%2.99M196.29%1.71M6.85%402.96K549.41%323.84K160.03%9.83M
Total profit 29.68%8.36B30.61%14.21B33.06%12.73B35.18%9.15B29.34%6.45B53.39%10.88B43.94%9.57B41.35%6.77B71.57%4.99B67.36%7.09B
Less:Income tax cost 29.74%2.1B37.80%3.75B35.76%3.28B37.55%2.36B28.45%1.62B59.86%2.72B40.37%2.42B41.68%1.71B74.41%1.26B51.76%1.7B
Net profit 29.66%6.27B28.22%10.46B32.15%9.45B34.37%6.79B29.64%4.83B51.34%8.16B45.18%7.15B41.24%5.05B70.64%3.73B72.98%5.39B
Net profit from continuing operation ----28.22%10.46B32.15%9.45B34.37%6.79B----51.34%8.16B45.18%7.15B41.24%5.05B70.64%3.73B72.98%5.39B
Less:Minority Profit -71.31%4.05M-66.59%20.42M-52.74%21.03M-40.96%24.95M-21.11%14.11M-19.64%61.12M-7.22%44.49M19.14%42.25M559.38%17.89M107.65%76.06M
Net profit of parent company owners 29.95%6.26B28.93%10.44B32.68%9.43B35.00%6.77B29.89%4.82B52.36%8.1B45.70%7.11B41.46%5.01B70.03%3.71B72.56%5.31B
Earning per share
Basic earning per share 29.87%5.1328.78%8.562732.59%7.7334.90%5.555629.93%3.9551.99%6.649245.75%5.8341.10%4.118369.83%3.0472.51%4.3749
Diluted earning per share 29.87%5.1328.91%8.562732.59%7.7335.00%5.555629.93%3.9552.17%6.642545.75%5.8341.31%4.115469.83%3.0472.53%4.3653
Other composite income 75.94%-617.02K4.93%-3.94M9.31%-936.85K68.16%-216.69K-322.76%-2.56M-3,063.15%-4.15M-672.73%-1.03M-38.33%-680.46K-15.62%-606.68K-200.00%-131.17K
Other composite income of parent company owners 75.47%-634.65K0.23%-4M1.95%-1.01M67.97%-217.96K-326.52%-2.59M-2,953.44%-4.01M-672.73%-1.03M-38.33%-680.46K-15.62%-606.68K-200.00%-131.17K
Other composite income of minority owners -22.73%17.64K135.91%51.68K--76.04K--1.27K--22.83K---143.91K----------------
Total composite income 29.71%6.27B28.23%10.45B32.15%9.45B34.38%6.79B29.60%4.83B51.27%8.15B45.16%7.15B41.24%5.05B70.65%3.73B72.96%5.39B
Total composite income of parent company owners 30.01%6.26B28.95%10.43B32.68%9.43B35.02%6.77B29.84%4.82B52.29%8.09B45.67%7.11B41.46%5.01B70.04%3.71B72.55%5.31B
Total composite income of minority owners -71.24%4.07M-66.43%20.47M-52.56%21.1M-40.95%24.95M-20.98%14.13M-19.83%60.98M-7.22%44.49M19.14%42.25M559.38%17.89M107.65%76.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg