(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.42%3.49B | -33.51%4.23B | -9.79%3.52B | -29.46%3.45B | -18.24%4.03B | 18.76%6.37B | -4.47%3.9B | 38.73%4.9B | 26.20%4.93B | 12.64%5.36B |
Transactional financial assets | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M | 0.00%84.02M |
Notes receivable and accounts receivable | 50.35%7.77B | 59.81%9.39B | 36.29%5.7B | 33.82%5.27B | 43.21%5.17B | 46.43%5.87B | 13.43%4.18B | 7.60%3.94B | -4.68%3.61B | -6.23%4.01B |
-Notes receivable | -42.84%5.94M | 9.58%12.64M | 139.75%15.82M | 1,518.05%21.84M | -79.09%10.4M | 433.54%11.54M | 45.34%6.6M | -89.50%1.35M | 737.75%49.71M | -63.85%2.16M |
-Accounts receivable | 50.54%7.77B | 59.91%9.37B | 36.12%5.69B | 33.31%5.25B | 44.91%5.16B | 46.23%5.86B | 13.40%4.18B | 7.94%3.94B | -5.84%3.56B | -6.15%4.01B |
Other receivables (including interest and dividends) | 7.74%758.09M | -5.52%608.38M | -2.00%708.69M | 7.59%699.99M | 3.84%703.63M | 13.93%643.95M | 27.40%723.16M | 6.53%650.59M | 7.98%677.62M | -5.08%565.22M |
-Other receivable | ---- | ---- | ---- | 7.59%699.99M | ---- | 13.93%643.95M | ---- | 6.53%650.59M | ---- | -5.08%565.22M |
Contractual assets | 18.76%3.64B | 20.51%3.36B | -7.22%3.94B | 12.58%3.57B | -2.16%3.07B | 6.30%2.79B | 7.05%4.25B | -21.94%3.17B | 2.36%3.13B | -25.21%2.62B |
Advance payment | -80.38%322.43M | -69.54%230.65M | -25.19%962.45M | -43.25%734.77M | 43.84%1.64B | 83.13%757.12M | 406.46%1.29B | 10.15%1.29B | -7.58%1.14B | -32.82%413.44M |
Inventories | -23.06%1.52B | 10.81%1.39B | 11.09%1.66B | 21.20%2.12B | 12.87%1.98B | -29.68%1.25B | -4.21%1.49B | -27.53%1.75B | -9.50%1.75B | 21.18%1.78B |
Non-current assets due within one year | -52.34%127.05M | -55.40%109.15M | -50.22%116.4M | 160.69%266.54M | 9.65%266.54M | 9.98%244.75M | -7.56%233.83M | -59.58%102.24M | 24.39%243.08M | 13.88%222.54M |
Other current assets | 8.51%1.1B | 16.78%1.06B | 17.58%986.41M | 50.72%1.09B | 9.21%1.01B | 18.60%910.18M | 50.95%838.95M | 39.25%722.36M | 37.00%928.86M | 38.19%767.42M |
Total current assets | 4.80%18.82B | 8.15%20.46B | 4.04%17.68B | 4.10%17.29B | 8.81%17.96B | 19.53%18.92B | 13.18%16.99B | 1.86%16.61B | 6.38%16.51B | -1.43%15.83B |
Non Current assets | ||||||||||
Other equity investment | 44.74%183.7M | 44.98%183.7M | 0.17%126.92M | 65.87%126.92M | 434.79%126.92M | 433.90%126.71M | 377.02%126.71M | 188.07%76.52M | -10.65%23.73M | -10.65%23.73M |
Long-term equity investment | 49.02%1.31B | 42.15%1.22B | 69.20%1.03B | 49.45%902.96M | 55.54%879.65M | 62.58%861.4M | 20.02%607.49M | 19.01%604.18M | 10.99%565.55M | 3.56%529.82M |
Long term receivable account | -16.87%64.51M | -13.11%82.4M | --77.59M | -57.77%77.59M | -57.77%77.59M | -45.55%94.84M | ---- | -41.44%183.73M | -61.22%183.73M | -62.70%174.18M |
Fixed assets | ---- | ---- | ---- | ---- | ---- | --818.93M | ---- | 1.55%765.45M | ---- | ---- |
Constru in process | ---- | ---- | ---- | ---- | ---- | --73.32M | ---- | 79.28%72.7M | ---- | ---- |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Productive biological assets | -33.33%2.21M | -33.33%2.21M | -25.00%3.31M | -25.00%3.31M | -25.00%3.31M | -25.00%3.31M | -20.00%4.41M | -20.00%4.41M | -20.00%4.41M | -20.00%4.41M |
Intangible assets | -13.65%1.92B | -13.56%1.93B | 3.09%2.24B | 28.36%2.24B | 40.51%2.23B | 41.11%2.23B | 388.67%2.17B | 286.98%1.74B | 247.29%1.58B | 241.84%1.58B |
Goodwill | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M |
Long deferred expense | -9.40%49.72M | -12.81%49.78M | 16.33%51.74M | 14.31%52.44M | 12.03%54.88M | 14.08%57.1M | 255.78%44.48M | 262.58%45.88M | 282.17%48.98M | 822.57%50.05M |
Deferred tax assets | 38.36%49.43M | 29.32%51.15M | 35.17%45.2M | 48.51%48.85M | 19.22%35.73M | 19.25%39.56M | -0.97%33.44M | -8.42%32.89M | -16.73%29.97M | -10.99%33.17M |
Usufruct assets | -91.86%1.34M | -91.85%1.46M | -95.28%1.57M | -97.50%1.15M | -73.59%16.51M | -72.40%17.97M | -49.25%33.23M | -34.71%46.14M | -12.05%62.51M | --65.1M |
Other non current assets | 20.88%11.28B | 25.88%11.6B | 12.57%10.63B | 17.34%10.3B | 22.64%9.33B | 23.55%9.21B | 34.10%9.44B | 58.26%8.78B | 52.55%7.61B | 49.92%7.46B |
Total non current assets | 16.10%15.83B | 18.63%16.06B | 13.53%15.12B | 18.55%14.65B | 24.46%13.64B | 25.76%13.54B | 43.41%13.32B | 59.09%12.35B | 48.84%10.96B | 46.27%10.76B |
Total assets | 9.68%34.66B | 12.52%36.52B | 8.21%32.8B | 10.26%31.93B | 15.06%31.6B | 22.05%32.46B | 24.73%30.31B | 20.32%28.96B | 20.04%27.46B | 13.56%26.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 54.67%3.7B | 2.33%3.06B | -12.82%2.89B | -22.76%2.59B | -29.25%2.39B | 6.68%2.99B | -6.87%3.32B | -6.95%3.35B | 3.79%3.38B | 13.38%2.8B |
Notes payable and accounts payable | 20.39%9.3B | 27.53%11.3B | 12.81%8.83B | 13.61%7.83B | 26.37%7.72B | 15.66%8.86B | 7.45%7.83B | -0.24%6.89B | 5.12%6.11B | 5.33%7.66B |
-Notes payable | -4.84%1.75B | 6.42%1.66B | 8.03%1.85B | 0.37%1.71B | 0.52%1.84B | 11.82%1.56B | 27.49%1.72B | 58.83%1.71B | 86.48%1.83B | 65.08%1.4B |
-Accounts payable | 28.28%7.55B | 32.05%9.64B | 14.15%6.98B | 17.97%6.12B | 37.42%5.88B | 16.52%7.3B | 2.91%6.11B | -11.12%5.19B | -11.41%4.28B | -2.55%6.26B |
Contract liabilities | -23.32%2.72B | -19.68%2.88B | 68.04%2.69B | 54.83%2.99B | 64.73%3.55B | 90.31%3.59B | 327.40%1.6B | -1.31%1.93B | -18.20%2.16B | -24.12%1.89B |
Salaries payable | 20.11%150.83M | 11.08%200.75M | -1.13%179.69M | 12.64%174.35M | -5.10%125.57M | 29.16%180.73M | 11.23%181.74M | 15.77%154.78M | 42.52%132.33M | 19.88%139.93M |
Taxs payable | 18.62%53.94M | 31.93%114.93M | -41.23%40.98M | -31.54%35.77M | -75.17%45.47M | -21.31%87.12M | 69.81%69.72M | 39.70%52.25M | 39.79%183.14M | 27.11%110.7M |
Other payable (including interest and dividends) | -22.44%309.23M | -23.01%321.82M | -33.86%325.32M | -16.16%350.98M | -4.25%398.68M | -5.35%417.99M | -1.44%491.87M | -17.13%418.64M | -37.05%416.38M | -20.68%441.62M |
-Dividend payable | 0.00%735.72K | -53.33%735.72K | 0.00%735.72K | 0.00%735.72K | 0.00%735.72K | 114.27%1.58M | 0.00%735.72K | 0.00%735.72K | 0.00%735.72K | 0.00%735.72K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --416.42M | ---- | -13.87%417.91M | ---- | ---- |
Non current liabilities due within one year | 45.62%2.8B | 99.86%2.59B | 50.50%2.33B | 9.92%2.19B | -11.28%1.92B | -18.79%1.3B | -28.82%1.55B | 14.83%1.99B | -0.84%2.16B | -32.63%1.6B |
Other current liabilities | 31.43%1.55B | 36.96%1.57B | 17.22%1.32B | 33.39%1.37B | 35.41%1.18B | 26.35%1.15B | 36.84%1.13B | 54.22%1.03B | 40.65%869.07M | 34.34%909.69M |
Total current liabilities | 18.71%20.57B | 18.72%22.05B | 15.12%18.61B | 10.80%17.53B | 12.46%17.33B | 19.44%18.57B | 8.31%16.17B | 1.76%15.82B | 0.14%15.41B | -3.06%15.55B |
Current liabilities | ||||||||||
Long term loan | -9.12%8.55B | -3.28%8.6B | 4.76%9.29B | 14.32%9.47B | 20.52%9.41B | 29.56%8.89B | 99.37%8.86B | 92.16%8.28B | 124.26%7.81B | 101.72%6.86B |
Long term account payable | ---- | ---- | ---- | -19.32%594.56M | ---- | 199.50%484.32M | ---- | 31.74%736.89M | ---- | -75.31%161.71M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | --22.13M | ---- | -53.18%29.09M | ---- | ---- |
Deferred tax liabilities | --219.58K | --219.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 0.31%6.37M | 0.00%6.37M | 5.89%6.11M | -8.63%5.82M | -0.31%6.35M | 0.00%6.37M | -80.56%5.77M | -75.04%6.37M | -82.54%6.37M | -80.71%6.37M |
Lease liabilities | 13.36%850.2K | 6.87%819.94K | -91.58%780.59K | -91.95%786.29K | -92.28%749.99K | -92.11%767.23K | 46.17%9.27M | 54.13%9.77M | -67.60%9.72M | --9.72M |
Total non current liabilities | -13.95%8.56B | -8.46%8.61B | -0.70%9.91B | 11.09%10.07B | 24.57%9.95B | 33.59%9.4B | 91.67%9.98B | 82.63%9.07B | 91.55%7.99B | 72.12%7.04B |
Total liabilities | 6.80%29.14B | 9.58%30.66B | 9.08%28.52B | 10.90%27.6B | 16.60%27.28B | 23.85%27.97B | 29.87%26.14B | 21.34%24.89B | 19.62%23.4B | 12.21%22.59B |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 0.00%1.01B | 1.00%1.01B | 1.00%1.01B | 1.00%1.01B | 1.00%1.01B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | 0.00%200M | -61.54%200M | -61.54%200M | -61.54%200M | -61.54%200M |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | 0.00%200M | -61.54%200M | -61.54%200M | -61.54%200M | -61.54%200M |
Capital reserve funds | 3.27%139.35M | 3.31%139.41M | -1.46%128.28M | 3.65%134.94M | 3.65%134.94M | 3.65%134.94M | 3.42%130.19M | 3.42%130.19M | 3.42%130.19M | 3.42%130.19M |
Surplus reserve funds | 4.44%70.26M | 4.44%70.26M | 32.89%67.27M | 32.89%67.27M | 32.89%67.27M | 32.89%67.27M | 22.83%50.62M | 22.83%50.62M | 22.83%50.62M | 22.83%50.62M |
Retained profit | 20.93%1.55B | 23.76%1.54B | 27.48%1.41B | 26.06%1.3B | 30.36%1.28B | 31.37%1.24B | 28.34%1.11B | 37.11%1.03B | 36.70%981.07M | 38.16%947.28M |
Less:Treasury stock | -1.25%14.52M | 0.00%14.7M | 0.00%14.7M | 0.00%14.7M | 0.00%14.7M | 0.00%14.7M | --14.7M | --14.7M | --14.7M | --14.7M |
Other composite income | 0.00%-21.93M | 0.00%-21.93M | 29.50%-21.93M | 14.08%-21.93M | 16.89%-21.93M | 0.00%-21.93M | -50.12%-31.1M | -25.88%-25.52M | -35.25%-26.39M | -11.48%-21.93M |
Specific reserves | -33.78%14.13M | -46.82%8.32M | -21.65%26.99M | 10.60%27.94M | 7.88%21.34M | 20.05%15.66M | -34.78%34.45M | -39.21%25.26M | -35.29%19.78M | -53.23%13.04M |
Shareholders equity without minority interests | 10.80%2.75B | 3.63%2.74B | 4.83%2.61B | 3.99%2.51B | 5.32%2.48B | 13.85%2.64B | -3.70%2.49B | -2.18%2.41B | -2.70%2.36B | -2.78%2.32B |
Minority interests | 50.88%2.77B | 70.01%3.13B | -0.40%1.67B | 9.73%1.82B | 7.37%1.84B | 9.31%1.84B | 5.91%1.68B | 52.01%1.66B | 90.36%1.71B | 86.99%1.68B |
Total shareholder equity | 27.85%5.52B | 30.89%5.87B | 2.73%4.28B | 6.33%4.33B | 6.18%4.32B | 11.94%4.48B | -0.05%4.17B | 14.47%4.07B | 22.49%4.07B | 21.81%4B |
Total liabilityies and equity | 9.68%34.66B | 12.52%36.52B | 8.21%32.8B | 10.26%31.93B | 15.06%31.6B | 22.05%32.46B | 24.73%30.31B | 20.32%28.96B | 20.04%27.46B | 13.56%26.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data