Zhejiang Haikong Nanke Huatie Digital Intelligence & Technology (603300) Income Statement & Earnings

7.58
-0.22-2.82%

Market Closed Jan 16 15:00 CST

15.14BMarket Cap23.40P/E (TTM)

Zhejiang Haikong Nanke Huatie Digital Intelligence & Technology (603300) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

19.38%4.45B

18.89%2.81B

16.58%1.29B

16.38%5.17B

15.88%3.73B

21.68%2.36B

31.00%1.1B

35.55%4.44B

38.35%3.21B

34.49%1.94B

Operating revenue

19.38%4.45B

18.89%2.81B

16.58%1.29B

16.38%5.17B

15.88%3.73B

21.68%2.36B

31.00%1.1B

35.55%4.44B

38.35%3.21B

34.49%1.94B

Other operating revenue

----

63.36%19.65M

----

183.37%88.24M

----

-10.95%12.03M

----

13.73%31.14M

----

-7.74%13.51M

Total operating cost

24.31%3.88B

26.25%2.45B

17.85%1.12B

24.23%4.4B

25.83%3.12B

26.54%1.94B

35.78%949.94M

42.12%3.54B

41.50%2.48B

34.62%1.53B

Operating cost

26.34%2.68B

25.07%1.68B

17.12%737.36M

23.64%2.94B

23.81%2.12B

26.68%1.34B

38.76%629.56M

45.80%2.38B

46.46%1.72B

33.97%1.06B

Operating tax surcharges

51.89%30.39M

132.75%20.57M

153.91%6.89M

42.27%21.26M

134.31%20.01M

103.50%8.84M

76.72%2.71M

44.39%14.94M

70.55%8.54M

40.42%4.34M

Operating expense

38.61%444.09M

49.39%273.22M

21.97%144.81M

39.03%553.21M

22.23%320.39M

21.36%182.89M

29.73%118.72M

38.57%397.9M

43.72%262.12M

34.44%150.71M

Administration expense

-2.35%142.69M

1.28%91.27M

-14.50%43.06M

-3.79%171.75M

14.63%146.12M

14.07%90.12M

34.41%50.37M

0.46%178.52M

-0.54%127.47M

-4.89%79M

Financial expense

19.48%530.93M

32.14%350.07M

33.97%172.8M

27.67%622.58M

45.57%444.37M

33.02%264.93M

31.32%128.99M

55.94%487.65M

39.30%305.26M

65.07%199.16M

-Interest expense (Financial expense)

19.31%526.63M

36.57%349.25M

37.67%171.88M

26.89%615.64M

51.99%441.41M

34.76%255.74M

33.19%124.85M

56.10%485.19M

33.30%290.42M

58.63%189.78M

-Interest Income (Financial expense)

-64.35%-468.21K

-37.75%-214.62K

13.49%-83.56K

23.51%-295.88K

9.82%-284.89K

62.72%-155.8K

67.37%-96.59K

37.48%-386.81K

29.06%-315.93K

-47.81%-417.89K

Research and development

-30.25%43.59M

-36.58%29.12M

-25.76%14.53M

7.37%89.46M

6.63%62.49M

26.63%45.92M

14.31%19.58M

15.47%83.32M

30.54%58.61M

39.52%36.27M

Credit Impairment Loss

43.40%-33.68M

37.16%-17.89M

-67.46%10.61M

-15.45%-107.54M

11.91%-59.5M

10.26%-28.47M

83.04%32.6M

-11.41%-93.15M

-19.25%-67.55M

-54.08%-31.72M

Asset Impairment Loss

96.21%9.83M

43.62%11.06M

-90.24%504.18K

20.78%-16.79M

294.12%5.01M

2,121.77%7.7M

484.25%5.17M

-15.65%-21.19M

---2.58M

--346.59K

Other net revenue

173.38%13.05M

251.91%27M

22.16%43.55M

-176.18%-58.18M

60.78%-17.79M

-42.58%-17.77M

42.08%35.65M

392.45%76.37M

-105.11%-45.35M

-177.56%-12.46M

Fair value change income

----

-100.00%-4.67K

--2.82K

----

809.35%156.24M

----

Invest income

-83.69%1.6M

395.27%4.82M

1,563.48%6.3M

1,437.06%17.1M

2,086.10%9.82M

343.86%973.25K

21.56%-430.46K

-109.51%-1.28M

-112.30%-494.36K

-102.58%-399.1K

-Including: Investment income associates

-77.14%2.24M

395.27%4.82M

1,563.48%6.3M

1,432.75%17.42M

2,264.76%9.82M

343.86%973.25K

21.56%-430.46K

-109.62%-1.31M

-110.91%-453.56K

-102.56%-399.1K

Asset deal income

-35.90%-3.74M

-1,776.77%-1.71M

39.53%-1.28M

-56.01%579.54K

-204.53%-2.75M

-96.76%102.09K

-1,022.39%-2.12M

-85.28%1.32M

-60.06%2.63M

-25.62%3.15M

Other revenue

31.71%39.04M

1,503.51%30.72M

6,194.94%27.42M

40.78%48.47M

30.86%29.64M

-88.14%1.92M

-95.13%435.61K

-5.00%34.43M

-5.36%22.65M

-4.84%16.16M

Operating profit

-0.92%583.96M

-4.48%386.15M

11.31%212.26M

-26.98%715.94M

-14.76%589.4M

2.18%404.25M

12.85%190.69M

28.73%980.52M

25.64%691.44M

23.38%395.62M

Add:Non operating Income

102.63%7.91M

118.01%6.16M

71.56%773.83K

29.32%7.23M

119.31%3.91M

127.15%2.82M

505.47%451.06K

79.63%5.59M

48.61%1.78M

48.54%1.24M

Less:Non operating expense

10.91%9.2M

7.51%6.05M

4.62%2.54M

31.45%12.83M

230.94%8.29M

403.83%5.63M

177.55%2.43M

72.82%9.76M

31.55%2.51M

183.89%1.12M

Total profit

-0.40%582.68M

-3.78%386.26M

11.54%210.49M

-27.25%710.34M

-15.30%585.02M

1.44%401.45M

12.21%188.71M

28.61%976.35M

25.67%690.72M

23.25%395.74M

Less:Income tax cost

-26.96%56.7M

-25.29%40.34M

-54.47%12.88M

-39.63%82.2M

-22.03%77.62M

-5.21%53.99M

17.12%28.29M

76.52%136.15M

27.28%99.56M

28.65%56.96M

Net profit

3.66%525.98M

-0.44%345.92M

23.18%197.61M

-25.24%628.14M

-14.17%507.4M

2.56%347.45M

11.38%160.42M

23.19%840.2M

25.40%591.16M

22.39%338.78M

Net profit from continuing operation

3.66%525.98M

-0.44%345.92M

23.18%197.61M

-25.24%628.14M

-14.17%507.4M

2.56%347.45M

11.38%160.42M

23.19%840.2M

25.40%591.16M

22.39%338.78M

Less:Minority Profit

-119.13%-3.92M

----

82.62%7.04M

-40.49%23.42M

-28.91%20.48M

-8.56%12.55M

4.35%3.85M

-6.95%39.36M

-23.22%28.81M

-53.65%13.72M

Net profit of parent company owners

8.83%529.9M

1.85%341.09M

21.72%190.58M

-24.49%604.72M

-13.41%486.92M

3.03%334.91M

11.57%156.57M

25.19%800.84M

29.61%562.35M

31.50%325.06M

Add:Adjusted items effecting net profit of parent company owners

----

--4.83M

----

Earning per share

Basic earning per share

8.00%0.27

0.00%0.17

25.00%0.1

-26.19%0.31

-13.79%0.25

0.00%0.17

14.29%0.08

16.67%0.42

16.00%0.29

21.43%0.17

Diluted earning per share

8.00%0.27

0.00%0.17

25.00%0.1

-24.39%0.31

-13.79%0.25

0.00%0.17

14.29%0.08

17.14%0.41

16.00%0.29

21.43%0.17

Other composite income

-33.99%-532.53K

-970.69%-810.38K

-92.75%-93.85K

222.85K

-397.44K

-75.69K

-48.69K

Other composite income of parent company owners

-33.99%-451.53K

-970.69%-687.11K

-92.75%-79.58K

--188.95K

---336.99K

---64.17K

---41.28K

----

Other composite income of minority owners

-33.99%-81K

-970.69%-123.26K

-92.75%-14.28K

--33.9K

---60.45K

---11.51K

---7.41K

----

Total composite income

3.64%525.45M

-0.65%345.11M

23.16%197.52M

-25.21%628.37M

-14.24%507M

2.54%347.38M

11.35%160.38M

23.19%840.2M

25.40%591.16M

22.39%338.78M

Total composite income of parent company owners

8.81%529.45M

1.66%340.4M

21.70%190.5M

-24.47%604.91M

-13.47%486.58M

3.01%334.84M

11.54%156.53M

25.19%800.84M

29.61%562.35M

31.50%325.06M

Total composite income of minority owners

-119.58%-4M

-62.44%4.71M

82.60%7.02M

-40.41%23.45M

-29.12%20.42M

-8.65%12.53M

4.15%3.85M

-6.95%39.36M

-23.22%28.81M

-53.65%13.72M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Grant Thornton Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	19.38%4.45B	18.89%2.81B	16.58%1.29B	16.38%5.17B	15.88%3.73B	21.68%2.36B	31.00%1.1B	35.55%4.44B	38.35%3.21B	34.49%1.94B
Operating revenue	19.38%4.45B	18.89%2.81B	16.58%1.29B	16.38%5.17B	15.88%3.73B	21.68%2.36B	31.00%1.1B	35.55%4.44B	38.35%3.21B	34.49%1.94B
Other operating revenue	----	63.36%19.65M	----	183.37%88.24M	----	-10.95%12.03M	----	13.73%31.14M	----	-7.74%13.51M
Total operating cost	24.31%3.88B	26.25%2.45B	17.85%1.12B	24.23%4.4B	25.83%3.12B	26.54%1.94B	35.78%949.94M	42.12%3.54B	41.50%2.48B	34.62%1.53B
Operating cost	26.34%2.68B	25.07%1.68B	17.12%737.36M	23.64%2.94B	23.81%2.12B	26.68%1.34B	38.76%629.56M	45.80%2.38B	46.46%1.72B	33.97%1.06B
Operating tax surcharges	51.89%30.39M	132.75%20.57M	153.91%6.89M	42.27%21.26M	134.31%20.01M	103.50%8.84M	76.72%2.71M	44.39%14.94M	70.55%8.54M	40.42%4.34M
Operating expense	38.61%444.09M	49.39%273.22M	21.97%144.81M	39.03%553.21M	22.23%320.39M	21.36%182.89M	29.73%118.72M	38.57%397.9M	43.72%262.12M	34.44%150.71M
Administration expense	-2.35%142.69M	1.28%91.27M	-14.50%43.06M	-3.79%171.75M	14.63%146.12M	14.07%90.12M	34.41%50.37M	0.46%178.52M	-0.54%127.47M	-4.89%79M
Financial expense	19.48%530.93M	32.14%350.07M	33.97%172.8M	27.67%622.58M	45.57%444.37M	33.02%264.93M	31.32%128.99M	55.94%487.65M	39.30%305.26M	65.07%199.16M
-Interest expense (Financial expense)	19.31%526.63M	36.57%349.25M	37.67%171.88M	26.89%615.64M	51.99%441.41M	34.76%255.74M	33.19%124.85M	56.10%485.19M	33.30%290.42M	58.63%189.78M
-Interest Income (Financial expense)	-64.35%-468.21K	-37.75%-214.62K	13.49%-83.56K	23.51%-295.88K	9.82%-284.89K	62.72%-155.8K	67.37%-96.59K	37.48%-386.81K	29.06%-315.93K	-47.81%-417.89K
Research and development	-30.25%43.59M	-36.58%29.12M	-25.76%14.53M	7.37%89.46M	6.63%62.49M	26.63%45.92M	14.31%19.58M	15.47%83.32M	30.54%58.61M	39.52%36.27M
Credit Impairment Loss	43.40%-33.68M	37.16%-17.89M	-67.46%10.61M	-15.45%-107.54M	11.91%-59.5M	10.26%-28.47M	83.04%32.6M	-11.41%-93.15M	-19.25%-67.55M	-54.08%-31.72M
Asset Impairment Loss	96.21%9.83M	43.62%11.06M	-90.24%504.18K	20.78%-16.79M	294.12%5.01M	2,121.77%7.7M	484.25%5.17M	-15.65%-21.19M	---2.58M	--346.59K
Other net revenue	173.38%13.05M	251.91%27M	22.16%43.55M	-176.18%-58.18M	60.78%-17.79M	-42.58%-17.77M	42.08%35.65M	392.45%76.37M	-105.11%-45.35M	-177.56%-12.46M
Fair value change income	----	----	----	-100.00%-4.67K	--2.82K	--2.82K	----	809.35%156.24M	----	----
Invest income	-83.69%1.6M	395.27%4.82M	1,563.48%6.3M	1,437.06%17.1M	2,086.10%9.82M	343.86%973.25K	21.56%-430.46K	-109.51%-1.28M	-112.30%-494.36K	-102.58%-399.1K
-Including: Investment income associates	-77.14%2.24M	395.27%4.82M	1,563.48%6.3M	1,432.75%17.42M	2,264.76%9.82M	343.86%973.25K	21.56%-430.46K	-109.62%-1.31M	-110.91%-453.56K	-102.56%-399.1K
Asset deal income	-35.90%-3.74M	-1,776.77%-1.71M	39.53%-1.28M	-56.01%579.54K	-204.53%-2.75M	-96.76%102.09K	-1,022.39%-2.12M	-85.28%1.32M	-60.06%2.63M	-25.62%3.15M
Other revenue	31.71%39.04M	1,503.51%30.72M	6,194.94%27.42M	40.78%48.47M	30.86%29.64M	-88.14%1.92M	-95.13%435.61K	-5.00%34.43M	-5.36%22.65M	-4.84%16.16M
Operating profit	-0.92%583.96M	-4.48%386.15M	11.31%212.26M	-26.98%715.94M	-14.76%589.4M	2.18%404.25M	12.85%190.69M	28.73%980.52M	25.64%691.44M	23.38%395.62M
Add:Non operating Income	102.63%7.91M	118.01%6.16M	71.56%773.83K	29.32%7.23M	119.31%3.91M	127.15%2.82M	505.47%451.06K	79.63%5.59M	48.61%1.78M	48.54%1.24M
Less:Non operating expense	10.91%9.2M	7.51%6.05M	4.62%2.54M	31.45%12.83M	230.94%8.29M	403.83%5.63M	177.55%2.43M	72.82%9.76M	31.55%2.51M	183.89%1.12M
Total profit	-0.40%582.68M	-3.78%386.26M	11.54%210.49M	-27.25%710.34M	-15.30%585.02M	1.44%401.45M	12.21%188.71M	28.61%976.35M	25.67%690.72M	23.25%395.74M
Less:Income tax cost	-26.96%56.7M	-25.29%40.34M	-54.47%12.88M	-39.63%82.2M	-22.03%77.62M	-5.21%53.99M	17.12%28.29M	76.52%136.15M	27.28%99.56M	28.65%56.96M
Net profit	3.66%525.98M	-0.44%345.92M	23.18%197.61M	-25.24%628.14M	-14.17%507.4M	2.56%347.45M	11.38%160.42M	23.19%840.2M	25.40%591.16M	22.39%338.78M
Net profit from continuing operation	3.66%525.98M	-0.44%345.92M	23.18%197.61M	-25.24%628.14M	-14.17%507.4M	2.56%347.45M	11.38%160.42M	23.19%840.2M	25.40%591.16M	22.39%338.78M
Less:Minority Profit	-119.13%-3.92M	----	82.62%7.04M	-40.49%23.42M	-28.91%20.48M	-8.56%12.55M	4.35%3.85M	-6.95%39.36M	-23.22%28.81M	-53.65%13.72M
Net profit of parent company owners	8.83%529.9M	1.85%341.09M	21.72%190.58M	-24.49%604.72M	-13.41%486.92M	3.03%334.91M	11.57%156.57M	25.19%800.84M	29.61%562.35M	31.50%325.06M
Add:Adjusted items effecting net profit of parent company owners	----	--4.83M	----	----	----	----	----	----	----	----
Earning per share
Basic earning per share	8.00%0.27	0.00%0.17	25.00%0.1	-26.19%0.31	-13.79%0.25	0.00%0.17	14.29%0.08	16.67%0.42	16.00%0.29	21.43%0.17
Diluted earning per share	8.00%0.27	0.00%0.17	25.00%0.1	-24.39%0.31	-13.79%0.25	0.00%0.17	14.29%0.08	17.14%0.41	16.00%0.29	21.43%0.17
Other composite income	-33.99%-532.53K	-970.69%-810.38K	-92.75%-93.85K	222.85K	-397.44K	-75.69K	-48.69K
Other composite income of parent company owners	-33.99%-451.53K	-970.69%-687.11K	-92.75%-79.58K	--188.95K	---336.99K	---64.17K	---41.28K	----	----	----
Other composite income of minority owners	-33.99%-81K	-970.69%-123.26K	-92.75%-14.28K	--33.9K	---60.45K	---11.51K	---7.41K	----	----	----
Total composite income	3.64%525.45M	-0.65%345.11M	23.16%197.52M	-25.21%628.37M	-14.24%507M	2.54%347.38M	11.35%160.38M	23.19%840.2M	25.40%591.16M	22.39%338.78M
Total composite income of parent company owners	8.81%529.45M	1.66%340.4M	21.70%190.5M	-24.47%604.91M	-13.47%486.58M	3.01%334.84M	11.54%156.53M	25.19%800.84M	29.61%562.35M	31.50%325.06M
Total composite income of minority owners	-119.58%-4M	-62.44%4.71M	82.60%7.02M	-40.41%23.45M	-29.12%20.42M	-8.65%12.53M	4.15%3.85M	-6.95%39.36M	-23.22%28.81M	-53.65%13.72M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"