CN Stock MarketDetailed Quotes

Milkyway Intelligent Supply Chain Service Group (603713)

Watchlist

52.52
-0.56-1.06%

Market Closed May 20 15:00 CST

8.30BMarket Cap13.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Milkyway Intelligent Supply Chain Service Group (603713) Balance Sheet

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Assets

Current assets

Money funds

-21.14%1.39B

4.32%1.43B

16.02%1.51B

77.36%2.31B

43.07%1.77B

11.13%1.37B

9.56%1.3B

5.23%1.3B

-17.96%1.24B

-3.44%1.23B

Transactional financial assets

70.78%225.91M

78.27%237.54M

79.05%351.76M

-35.63%132.94M

-33.45%132.28M

-50.59%133.25M

-41.07%196.46M

-47.61%206.54M

-38.45%198.77M

-39.96%269.68M

Notes receivable and accounts receivable

27.70%4.63B

-2.74%4.31B

11.04%4.34B

19.17%4.1B

20.86%3.62B

64.68%4.43B

28.46%3.91B

34.26%3.44B

17.74%3B

-2.34%2.69B

-Notes receivable

6.24%818.49M

-18.71%557.24M

1.74%692.27M

25.12%647.8M

47.39%770.41M

18.44%685.49M

25.84%680.43M

-8.89%517.74M

-22.09%522.71M

-18.69%578.79M

-Accounts receivable

33.49%3.81B

0.18%3.75B

13.01%3.65B

18.11%3.45B

15.26%2.85B

77.35%3.75B

29.02%3.23B

46.57%2.92B

31.98%2.48B

3.35%2.11B

Other receivables (including interest and dividends)

-31.88%136.47M

18.57%193.19M

-2.35%149.35M

-12.51%182.84M

40.99%200.33M

23.18%162.93M

-23.66%152.95M

58.63%208.99M

5.17%142.09M

8.74%132.27M

-Dividend receivable

----

--2.25M

----

-Accrued interest receivable

-99.45%11.6K

-74.53%535.9K

408.40%2M

407.57%2.01M

432.01%2.1M

149.51%2.1M

--392.59K

--396.53K

--394.96K

--843.15K

-Other receivable

----

18.39%190.4M

----

-13.31%180.83M

----

22.37%160.83M

----

58.33%208.59M

----

8.04%131.43M

Contractual assets

----

--24.15M

----

Advance payment

-58.93%1.08B

729.97%6.93B

1,006.60%5.97B

55.36%630.33M

891.70%2.62B

246.09%834.56M

-2.86%539.19M

60.45%405.71M

32.39%264.43M

22.79%241.14M

Inventories

11.11%874.82M

41.29%880.12M

65.08%770.12M

20.77%635.87M

12.31%787.31M

-21.25%622.93M

-48.86%466.51M

142.58%526.53M

188.39%701.02M

197.36%791.07M

Receivable financing

-16.69%141.38M

-15.26%167.72M

-15.28%129M

-11.72%127.56M

-31.10%169.71M

17.65%197.92M

103.53%152.27M

-24.07%144.5M

16.73%246.3M

-42.93%168.23M

Other current assets

294.92%1.04B

-0.19%295.74M

57.65%345.52M

16.68%253.6M

16.92%262.2M

26.98%296.32M

6.99%219.17M

27.17%217.34M

56.14%224.25M

49.07%233.35M

Total current assets

-0.55%9.51B

79.67%14.47B

95.54%13.56B

29.76%8.37B

59.14%9.57B

39.76%8.05B

6.53%6.94B

25.11%6.45B

13.24%6.01B

4.40%5.76B

Non Current assets

Investment real estate

-3.90%22.16M

-3.62%22.36M

-3.59%22.57M

-3.56%22.78M

-3.25%23.06M

-3.50%23.21M

-3.47%23.42M

-2.95%23.63M

-3.16%23.84M

-13.41%24.05M

Long-term equity investment

408.65%177.52M

398.55%177.15M

430.24%177.14M

515.71%177.39M

-2.39%34.9M

5.26%35.53M

20.96%33.41M

1,355.72%28.81M

--35.75M

--33.76M

Fixed assets

----

14.95%2.03B

----

29.13%2.06B

----

35.54%1.77B

----

33.40%1.6B

Fixed assets liquidation

----

174.48%1.54M

----

175.51%1.01M

----

-7.95%561.48K

----

-11.82%368.03K

Constru in process

----

7.37%836.18M

----

-18.76%684.42M

----

-2.15%778.79M

----

49.29%842.43M

Intangible assets

7.01%1.08B

1.50%1.01B

9.39%1.03B

11.75%1.01B

14.36%1.01B

12.18%994.33M

5.45%942.4M

-4.55%903.98M

-1.71%886.07M

5.62%886.37M

Development expenditure

57.09%8.5M

56.88%4.96M

47.92%14.13M

64.14%9.76M

--5.41M

--3.16M

242.26%9.55M

--5.94M

----

Goodwill

0.00%1.47B

-0.21%1.47B

0.02%1.47B

1.00%1.47B

4.52%1.48B

32.40%1.47B

67.66%1.46B

67.21%1.46B

Long deferred expense

-27.64%25.82M

-26.22%27.68M

-49.90%29.56M

-2.18%32.66M

-0.16%35.68M

-3.64%37.51M

64.36%59M

-3.73%33.39M

0.81%35.74M

2.20%38.93M

Deferred tax assets

42.04%90.11M

38.60%88.53M

53.12%86.95M

41.14%75.97M

29.65%63.44M

30.33%63.87M

19.56%56.78M

-33.62%53.82M

-37.09%48.93M

-30.22%49.01M

Usufruct assets

-5.76%407.48M

-1.61%439.27M

14.09%367.45M

40.20%371.22M

45.00%432.36M

19.17%446.45M

5.84%322.08M

13.07%264.79M

15.60%298.18M

34.55%374.64M

Other non current assets

-77.05%57.03M

28.46%84.49M

-60.04%46.16M

-10.88%90.45M

138.07%248.5M

19.09%65.77M

14.56%115.49M

-38.77%101.49M

-33.55%104.38M

-46.59%55.23M

Total non current assets

4.98%6.42B

7.09%6.31B

10.10%6.16B

12.83%6.14B

13.47%6.12B

9.90%5.89B

8.24%5.59B

15.61%5.44B

29.86%5.39B

34.30%5.36B

Total assets

1.61%15.94B

49.00%20.78B

57.39%19.72B

22.01%14.5B

37.55%15.69B

25.37%13.95B

7.29%12.53B

20.58%11.89B

20.53%11.4B

16.95%11.12B

Liabilities

Current liabilities

Short term loan

37.60%3.53B

22.46%2.93B

2.17%2.81B

1.53%2.73B

3.03%2.56B

0.73%2.4B

10.52%2.75B

55.85%2.68B

61.75%2.49B

69.11%2.38B

Notes payable and accounts payable

-15.15%2.16B

-26.97%1.84B

84.86%2.16B

100.21%2.01B

118.60%2.54B

129.90%2.52B

-23.86%1.17B

-3.20%1.01B

29.46%1.16B

18.50%1.1B

-Notes payable

433.25%159.98M

130.93%151.05M

132.51%173M

-7.69%60M

-74.36%30M

-55.51%65.41M

-64.57%74.41M

-58.60%65M

-10.00%117M

8.89%147M

-Accounts payable

-20.50%2B

-31.17%1.69B

81.63%1.99B

107.67%1.95B

140.18%2.51B

158.61%2.46B

-17.42%1.1B

6.67%940.83M

36.14%1.05B

20.15%949.35M

Contract liabilities

-89.41%133.05M

11,453.99%5.79B

2,561.80%4.81B

126.94%451.58M

1,689.79%1.26B

-23.52%50.08M

337.39%180.89M

510.31%198.99M

156.20%70.22M

41.59%65.48M

Advance receipts

66.45%39.97M

0.05%48.72M

19.04%24.79M

-16.97%24.21M

14.52%24.01M

51.96%48.69M

-73.36%20.82M

46.96%29.16M

-30.75%20.97M

-63.46%32.04M

Salaries payable

-2.24%53.24M

-13.80%59.54M

-5.82%50.73M

-2.63%50.33M

-5.21%54.46M

-5.76%69.08M

2.16%53.87M

-13.85%51.69M

3.10%57.45M

-3.92%73.3M

Taxs payable

22.72%137.76M

18.35%107.21M

21.62%117.88M

65.41%107.12M

38.26%112.25M

14.85%90.59M

-12.61%96.93M

-16.41%64.76M

29.52%81.19M

38.79%78.88M

Other payable (including interest and dividends)

24.08%223.26M

42.83%236.04M

59.08%232.31M

-15.31%237.06M

-5.89%179.93M

-42.37%165.26M

-60.24%146.04M

-14.23%279.93M

-20.72%191.19M

4.98%286.73M

-Interest payable

76.93%5.86M

268.88%5.27M

-26.34%1.58M

17.70%6.37M

-40.21%3.31M

-0.99%1.43M

550.37%2.14M

160.89%5.41M

272.22%5.54M

84.53%1.44M

-Dividend payable

-52.64%2.03M

2.58%4.37M

--4.62M

2,736.19%4.71M

5.87%4.29M

-27.09%4.26M

----

-94.25%165.9K

13.65%4.05M

63.75%5.84M

-Other payable

24.98%215.37M

41.88%226.4M

--226.12M

-17.63%225.98M

-5.11%172.33M

-42.90%159.57M

----

-14.64%274.35M

-23.08%181.61M

3.97%279.45M

Non current liabilities due within one year

93.76%866.59M

261.65%981.12M

-6.00%372.26M

18.47%425.08M

291.83%447.26M

-1.32%271.29M

177.86%396.03M

177.43%358.8M

-13.40%114.15M

96.22%274.92M

Other current liabilities

47.21%1.27B

77.98%1.29B

115.92%1.34B

42.87%704.28M

78.01%865.42M

36.56%722.86M

12.48%621.43M

-6.16%492.93M

-24.95%486.16M

-25.07%529.33M

Total current liabilities

4.55%8.41B

109.66%13.28B

119.49%11.92B

30.44%6.74B

72.21%8.05B

31.54%6.33B

1.22%5.43B

31.38%5.17B

28.59%4.67B

29.50%4.81B

Current liabilities

Long term loan

-51.84%584.03M

-46.22%750.96M

22.93%1.2B

52.69%1.26B

33.72%1.21B

126.27%1.4B

37.96%973.98M

30.83%823.18M

37.88%906.78M

-12.78%617.11M

Bonds payable

3.15%932.96M

3.19%925.83M

3.30%918.6M

3.42%911.44M

3.54%904.43M

3.62%897.2M

3.63%889.25M

3.66%881.3M

3.68%873.53M

3.69%865.82M

Estimate liabilities

-98.52%39K

-71.55%1.04M

-18.39%2.44M

-17.27%2.45M

-11.27%2.63M

16.64%3.65M

3,853.58%2.99M

-21.55%2.97M

-21.56%2.97M

-17.26%3.13M

Deferred tax liabilities

-6.77%173.2M

-6.61%174.74M

-7.67%177.94M

-8.22%180.22M

-8.90%185.79M

-10.31%187.11M

-5.87%192.72M

-8.11%196.37M

5.02%203.95M

5.53%208.61M

Long term deferred income

-5.85%14.46M

-5.76%14.68M

-5.89%14.91M

-5.60%15.13M

-2.51%15.36M

-5.26%15.58M

-4.80%15.84M

-4.75%16.03M

-7.46%15.75M

-4.46%16.45M

Lease liabilities

-15.06%298.33M

-4.93%326.71M

36.62%286.64M

86.79%305.27M

61.31%351.23M

48.46%343.65M

33.92%209.82M

49.23%163.43M

66.94%217.73M

67.15%231.48M

Total non current liabilities

-25.04%2B

-22.84%2.19B

13.71%2.6B

28.23%2.67B

20.32%2.67B

46.38%2.84B

17.63%2.28B

14.26%2.08B

20.32%2.22B

2.26%1.94B

Total liabilities

-2.82%10.42B

68.60%15.47B

88.17%14.52B

29.80%9.41B

55.49%10.72B

35.81%9.18B

5.58%7.72B

25.96%7.25B

25.81%6.89B

20.29%6.76B

Shareholders equity

Paid-in capital

-0.02%158.13M

-1.60%158.13M

-3.71%158.13M

-3.73%158.16M

-2.19%160.7M

-0.09%164.22M

-0.05%164.29M

-0.06%164.29M

Other equity instruments

-0.00%35.44M

-0.01%35.44M

Capital reserve funds

-1.76%1.42B

-9.83%1.42B

-19.51%1.43B

-18.77%1.45B

-19.26%1.44B

-12.18%1.57B

-1.90%1.78B

-3.80%1.78B

-2.96%1.79B

-2.26%1.79B

Surplus reserve funds

29.38%79.06M

40.94%61.11M

31.63%43.36M

Retained profit

18.65%3.23B

19.45%3.05B

18.83%2.96B

20.57%2.79B

21.55%2.72B

22.10%2.55B

20.40%2.49B

20.43%2.32B

20.05%2.24B

18.81%2.09B

Less:Treasury stock

----

-99.01%1.61M

-30.14%95.11M

91.26%197.33M

57.14%162.47M

81.17%162.42M

97.58%136.14M

Other composite income

91.05%-404.21K

205.67%1.15M

-82.93%113.09K

195.37%3.68M

-471.79%-4.52M

-994.55%-1.09M

283.58%662.66K

-205.70%-3.86M

-153.64%-790.24K

-104.00%-99.56K

Specific reserves

-16.07%26.68M

-9.69%28.18M

-13.16%31.27M

-11.28%31.41M

-3.32%31.79M

-2.52%31.2M

79.00%36.01M

25.54%35.4M

16.46%32.88M

6.62%32.01M

Shareholders equity without minority interests

11.27%4.95B

10.45%4.77B

7.49%4.68B

7.57%4.52B

7.39%4.45B

7.39%4.32B

7.96%4.36B

6.95%4.21B

6.69%4.14B

6.12%4.02B

Minority interests

10.33%571.95M

18.96%535.36M

13.18%516.43M

31.96%568.57M

40.82%518.4M

30.32%450.04M

36.46%456.3M

153.59%430.88M

271.37%368.14M

228.91%345.33M

Total shareholder equity

11.17%5.52B

11.26%5.3B

8.03%5.2B

9.84%5.09B

10.12%4.97B

9.20%4.77B

10.14%4.81B

13.03%4.64B

13.28%4.51B

12.13%4.37B

Total liabilityies and equity

1.61%15.94B

49.00%20.78B

57.39%19.72B

22.01%14.5B

37.55%15.69B

25.37%13.95B

7.29%12.53B

20.58%11.89B

20.53%11.4B

16.95%11.12B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Tianzhi International Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Assets
Current assets
Money funds	-21.14%1.39B	4.32%1.43B	16.02%1.51B	77.36%2.31B	43.07%1.77B	11.13%1.37B	9.56%1.3B	5.23%1.3B	-17.96%1.24B	-3.44%1.23B
Transactional financial assets	70.78%225.91M	78.27%237.54M	79.05%351.76M	-35.63%132.94M	-33.45%132.28M	-50.59%133.25M	-41.07%196.46M	-47.61%206.54M	-38.45%198.77M	-39.96%269.68M
Notes receivable and accounts receivable	27.70%4.63B	-2.74%4.31B	11.04%4.34B	19.17%4.1B	20.86%3.62B	64.68%4.43B	28.46%3.91B	34.26%3.44B	17.74%3B	-2.34%2.69B
-Notes receivable	6.24%818.49M	-18.71%557.24M	1.74%692.27M	25.12%647.8M	47.39%770.41M	18.44%685.49M	25.84%680.43M	-8.89%517.74M	-22.09%522.71M	-18.69%578.79M
-Accounts receivable	33.49%3.81B	0.18%3.75B	13.01%3.65B	18.11%3.45B	15.26%2.85B	77.35%3.75B	29.02%3.23B	46.57%2.92B	31.98%2.48B	3.35%2.11B
Other receivables (including interest and dividends)	-31.88%136.47M	18.57%193.19M	-2.35%149.35M	-12.51%182.84M	40.99%200.33M	23.18%162.93M	-23.66%152.95M	58.63%208.99M	5.17%142.09M	8.74%132.27M
-Dividend receivable	----	--2.25M	----	----	----	----	----	----	----	----
-Accrued interest receivable	-99.45%11.6K	-74.53%535.9K	408.40%2M	407.57%2.01M	432.01%2.1M	149.51%2.1M	--392.59K	--396.53K	--394.96K	--843.15K
-Other receivable	----	18.39%190.4M	----	-13.31%180.83M	----	22.37%160.83M	----	58.33%208.59M	----	8.04%131.43M
Contractual assets	----	--24.15M	----	----	----	----	----	----	----	----
Advance payment	-58.93%1.08B	729.97%6.93B	1,006.60%5.97B	55.36%630.33M	891.70%2.62B	246.09%834.56M	-2.86%539.19M	60.45%405.71M	32.39%264.43M	22.79%241.14M
Inventories	11.11%874.82M	41.29%880.12M	65.08%770.12M	20.77%635.87M	12.31%787.31M	-21.25%622.93M	-48.86%466.51M	142.58%526.53M	188.39%701.02M	197.36%791.07M
Receivable financing	-16.69%141.38M	-15.26%167.72M	-15.28%129M	-11.72%127.56M	-31.10%169.71M	17.65%197.92M	103.53%152.27M	-24.07%144.5M	16.73%246.3M	-42.93%168.23M
Other current assets	294.92%1.04B	-0.19%295.74M	57.65%345.52M	16.68%253.6M	16.92%262.2M	26.98%296.32M	6.99%219.17M	27.17%217.34M	56.14%224.25M	49.07%233.35M
Total current assets	-0.55%9.51B	79.67%14.47B	95.54%13.56B	29.76%8.37B	59.14%9.57B	39.76%8.05B	6.53%6.94B	25.11%6.45B	13.24%6.01B	4.40%5.76B
Non Current assets
Investment real estate	-3.90%22.16M	-3.62%22.36M	-3.59%22.57M	-3.56%22.78M	-3.25%23.06M	-3.50%23.21M	-3.47%23.42M	-2.95%23.63M	-3.16%23.84M	-13.41%24.05M
Long-term equity investment	408.65%177.52M	398.55%177.15M	430.24%177.14M	515.71%177.39M	-2.39%34.9M	5.26%35.53M	20.96%33.41M	1,355.72%28.81M	--35.75M	--33.76M
Fixed assets	----	----	----	14.95%2.03B	----	29.13%2.06B	----	35.54%1.77B	----	33.40%1.6B
Fixed assets liquidation	----	----	----	174.48%1.54M	----	175.51%1.01M	----	-7.95%561.48K	----	-11.82%368.03K
Constru in process	----	----	----	7.37%836.18M	----	-18.76%684.42M	----	-2.15%778.79M	----	49.29%842.43M
Intangible assets	7.01%1.08B	1.50%1.01B	9.39%1.03B	11.75%1.01B	14.36%1.01B	12.18%994.33M	5.45%942.4M	-4.55%903.98M	-1.71%886.07M	5.62%886.37M
Development expenditure	57.09%8.5M	56.88%4.96M	47.92%14.13M	64.14%9.76M	--5.41M	--3.16M	242.26%9.55M	--5.94M	----	----
Goodwill	0.00%1.47B	0.00%1.47B	-0.21%1.47B	0.02%1.47B	1.00%1.47B	1.00%1.47B	4.52%1.48B	32.40%1.47B	67.66%1.46B	67.21%1.46B
Long deferred expense	-27.64%25.82M	-26.22%27.68M	-49.90%29.56M	-2.18%32.66M	-0.16%35.68M	-3.64%37.51M	64.36%59M	-3.73%33.39M	0.81%35.74M	2.20%38.93M
Deferred tax assets	42.04%90.11M	38.60%88.53M	53.12%86.95M	41.14%75.97M	29.65%63.44M	30.33%63.87M	19.56%56.78M	-33.62%53.82M	-37.09%48.93M	-30.22%49.01M
Usufruct assets	-5.76%407.48M	-1.61%439.27M	14.09%367.45M	40.20%371.22M	45.00%432.36M	19.17%446.45M	5.84%322.08M	13.07%264.79M	15.60%298.18M	34.55%374.64M
Other non current assets	-77.05%57.03M	28.46%84.49M	-60.04%46.16M	-10.88%90.45M	138.07%248.5M	19.09%65.77M	14.56%115.49M	-38.77%101.49M	-33.55%104.38M	-46.59%55.23M
Total non current assets	4.98%6.42B	7.09%6.31B	10.10%6.16B	12.83%6.14B	13.47%6.12B	9.90%5.89B	8.24%5.59B	15.61%5.44B	29.86%5.39B	34.30%5.36B
Total assets	1.61%15.94B	49.00%20.78B	57.39%19.72B	22.01%14.5B	37.55%15.69B	25.37%13.95B	7.29%12.53B	20.58%11.89B	20.53%11.4B	16.95%11.12B
Liabilities
Current liabilities
Short term loan	37.60%3.53B	22.46%2.93B	2.17%2.81B	1.53%2.73B	3.03%2.56B	0.73%2.4B	10.52%2.75B	55.85%2.68B	61.75%2.49B	69.11%2.38B
Notes payable and accounts payable	-15.15%2.16B	-26.97%1.84B	84.86%2.16B	100.21%2.01B	118.60%2.54B	129.90%2.52B	-23.86%1.17B	-3.20%1.01B	29.46%1.16B	18.50%1.1B
-Notes payable	433.25%159.98M	130.93%151.05M	132.51%173M	-7.69%60M	-74.36%30M	-55.51%65.41M	-64.57%74.41M	-58.60%65M	-10.00%117M	8.89%147M
-Accounts payable	-20.50%2B	-31.17%1.69B	81.63%1.99B	107.67%1.95B	140.18%2.51B	158.61%2.46B	-17.42%1.1B	6.67%940.83M	36.14%1.05B	20.15%949.35M
Contract liabilities	-89.41%133.05M	11,453.99%5.79B	2,561.80%4.81B	126.94%451.58M	1,689.79%1.26B	-23.52%50.08M	337.39%180.89M	510.31%198.99M	156.20%70.22M	41.59%65.48M
Advance receipts	66.45%39.97M	0.05%48.72M	19.04%24.79M	-16.97%24.21M	14.52%24.01M	51.96%48.69M	-73.36%20.82M	46.96%29.16M	-30.75%20.97M	-63.46%32.04M
Salaries payable	-2.24%53.24M	-13.80%59.54M	-5.82%50.73M	-2.63%50.33M	-5.21%54.46M	-5.76%69.08M	2.16%53.87M	-13.85%51.69M	3.10%57.45M	-3.92%73.3M
Taxs payable	22.72%137.76M	18.35%107.21M	21.62%117.88M	65.41%107.12M	38.26%112.25M	14.85%90.59M	-12.61%96.93M	-16.41%64.76M	29.52%81.19M	38.79%78.88M
Other payable (including interest and dividends)	24.08%223.26M	42.83%236.04M	59.08%232.31M	-15.31%237.06M	-5.89%179.93M	-42.37%165.26M	-60.24%146.04M	-14.23%279.93M	-20.72%191.19M	4.98%286.73M
-Interest payable	76.93%5.86M	268.88%5.27M	-26.34%1.58M	17.70%6.37M	-40.21%3.31M	-0.99%1.43M	550.37%2.14M	160.89%5.41M	272.22%5.54M	84.53%1.44M
-Dividend payable	-52.64%2.03M	2.58%4.37M	--4.62M	2,736.19%4.71M	5.87%4.29M	-27.09%4.26M	----	-94.25%165.9K	13.65%4.05M	63.75%5.84M
-Other payable	24.98%215.37M	41.88%226.4M	--226.12M	-17.63%225.98M	-5.11%172.33M	-42.90%159.57M	----	-14.64%274.35M	-23.08%181.61M	3.97%279.45M
Non current liabilities due within one year	93.76%866.59M	261.65%981.12M	-6.00%372.26M	18.47%425.08M	291.83%447.26M	-1.32%271.29M	177.86%396.03M	177.43%358.8M	-13.40%114.15M	96.22%274.92M
Other current liabilities	47.21%1.27B	77.98%1.29B	115.92%1.34B	42.87%704.28M	78.01%865.42M	36.56%722.86M	12.48%621.43M	-6.16%492.93M	-24.95%486.16M	-25.07%529.33M
Total current liabilities	4.55%8.41B	109.66%13.28B	119.49%11.92B	30.44%6.74B	72.21%8.05B	31.54%6.33B	1.22%5.43B	31.38%5.17B	28.59%4.67B	29.50%4.81B
Current liabilities
Long term loan	-51.84%584.03M	-46.22%750.96M	22.93%1.2B	52.69%1.26B	33.72%1.21B	126.27%1.4B	37.96%973.98M	30.83%823.18M	37.88%906.78M	-12.78%617.11M
Bonds payable	3.15%932.96M	3.19%925.83M	3.30%918.6M	3.42%911.44M	3.54%904.43M	3.62%897.2M	3.63%889.25M	3.66%881.3M	3.68%873.53M	3.69%865.82M
Estimate liabilities	-98.52%39K	-71.55%1.04M	-18.39%2.44M	-17.27%2.45M	-11.27%2.63M	16.64%3.65M	3,853.58%2.99M	-21.55%2.97M	-21.56%2.97M	-17.26%3.13M
Deferred tax liabilities	-6.77%173.2M	-6.61%174.74M	-7.67%177.94M	-8.22%180.22M	-8.90%185.79M	-10.31%187.11M	-5.87%192.72M	-8.11%196.37M	5.02%203.95M	5.53%208.61M
Long term deferred income	-5.85%14.46M	-5.76%14.68M	-5.89%14.91M	-5.60%15.13M	-2.51%15.36M	-5.26%15.58M	-4.80%15.84M	-4.75%16.03M	-7.46%15.75M	-4.46%16.45M
Lease liabilities	-15.06%298.33M	-4.93%326.71M	36.62%286.64M	86.79%305.27M	61.31%351.23M	48.46%343.65M	33.92%209.82M	49.23%163.43M	66.94%217.73M	67.15%231.48M
Total non current liabilities	-25.04%2B	-22.84%2.19B	13.71%2.6B	28.23%2.67B	20.32%2.67B	46.38%2.84B	17.63%2.28B	14.26%2.08B	20.32%2.22B	2.26%1.94B
Total liabilities	-2.82%10.42B	68.60%15.47B	88.17%14.52B	29.80%9.41B	55.49%10.72B	35.81%9.18B	5.58%7.72B	25.96%7.25B	25.81%6.89B	20.29%6.76B
Shareholders equity
Paid-in capital	-0.02%158.13M	-1.60%158.13M	-3.71%158.13M	-3.73%158.16M	-3.73%158.16M	-2.19%160.7M	-0.09%164.22M	-0.05%164.29M	-0.06%164.29M	-0.06%164.29M
Other equity instruments	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.00%35.44M	-0.01%35.44M
Capital reserve funds	-1.76%1.42B	-9.83%1.42B	-19.51%1.43B	-18.77%1.45B	-19.26%1.44B	-12.18%1.57B	-1.90%1.78B	-3.80%1.78B	-2.96%1.79B	-2.26%1.79B
Surplus reserve funds	29.38%79.06M	29.38%79.06M	40.94%61.11M	40.94%61.11M	40.94%61.11M	40.94%61.11M	31.63%43.36M	31.63%43.36M	31.63%43.36M	31.63%43.36M
Retained profit	18.65%3.23B	19.45%3.05B	18.83%2.96B	20.57%2.79B	21.55%2.72B	22.10%2.55B	20.40%2.49B	20.43%2.32B	20.05%2.24B	18.81%2.09B
Less:Treasury stock	----	----	----	-99.01%1.61M	-99.01%1.61M	-30.14%95.11M	91.26%197.33M	57.14%162.47M	81.17%162.42M	97.58%136.14M
Other composite income	91.05%-404.21K	205.67%1.15M	-82.93%113.09K	195.37%3.68M	-471.79%-4.52M	-994.55%-1.09M	283.58%662.66K	-205.70%-3.86M	-153.64%-790.24K	-104.00%-99.56K
Specific reserves	-16.07%26.68M	-9.69%28.18M	-13.16%31.27M	-11.28%31.41M	-3.32%31.79M	-2.52%31.2M	79.00%36.01M	25.54%35.4M	16.46%32.88M	6.62%32.01M
Shareholders equity without minority interests	11.27%4.95B	10.45%4.77B	7.49%4.68B	7.57%4.52B	7.39%4.45B	7.39%4.32B	7.96%4.36B	6.95%4.21B	6.69%4.14B	6.12%4.02B
Minority interests	10.33%571.95M	18.96%535.36M	13.18%516.43M	31.96%568.57M	40.82%518.4M	30.32%450.04M	36.46%456.3M	153.59%430.88M	271.37%368.14M	228.91%345.33M
Total shareholder equity	11.17%5.52B	11.26%5.3B	8.03%5.2B	9.84%5.09B	10.12%4.97B	9.20%4.77B	10.14%4.81B	13.03%4.64B	13.28%4.51B	12.13%4.37B
Total liabilityies and equity	1.61%15.94B	49.00%20.78B	57.39%19.72B	22.01%14.5B	37.55%15.69B	25.37%13.95B	7.29%12.53B	20.58%11.89B	20.53%11.4B	16.95%11.12B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Tianzhi International Certified Public Accountants (Special General Partnership)	--	--	--	Tianzhi International Certified Public Accountants (Special General Partnership)	--	--	--	Tianzhi International Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm