CN Stock MarketDetailed Quotes

603861 GuangZhou BaiYun Electric Equipment

Watchlist
  • 8.50
  • +0.15+1.80%
Market Closed Jun 14 15:00 CST
3.71BMarket Cap34.41P/E (TTM)

GuangZhou BaiYun Electric Equipment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
20.14%932.27M
24.97%4.33B
38.20%2.95B
64.12%1.91B
84.41%775.97M
-1.36%3.47B
1.46%2.14B
-5.69%1.16B
-6.57%420.78M
16.00%3.51B
Operating revenue
20.14%932.27M
24.97%4.33B
38.20%2.95B
64.12%1.91B
84.41%775.97M
-1.36%3.47B
1.46%2.14B
-5.69%1.16B
-6.57%420.78M
16.00%3.51B
Other operating revenue
----
7.79%40.97M
----
-14.48%19.08M
----
3.73%38.01M
----
143.56%22.31M
----
74.84%36.64M
Total operating cost
16.56%915.85M
21.98%4.23B
36.19%2.94B
53.26%1.9B
63.67%785.74M
-0.20%3.47B
-2.01%2.16B
-4.57%1.24B
-2.84%480.09M
17.97%3.48B
Operating cost
15.53%758.95M
23.22%3.55B
38.91%2.48B
62.77%1.63B
82.55%656.94M
0.09%2.88B
0.56%1.79B
-3.49%999.28M
-2.94%359.87M
20.76%2.88B
Operating tax surcharges
20.10%6.44M
4.83%31.38M
21.17%20.78M
19.56%12.54M
-0.75%5.36M
15.46%29.93M
8.28%17.15M
1.69%10.49M
18.10%5.4M
-5.58%25.92M
Operating expense
18.55%57.77M
25.98%255.17M
26.28%177.13M
14.39%105.15M
12.46%48.73M
-4.24%202.55M
0.43%140.27M
-0.06%91.92M
13.20%43.33M
6.04%211.51M
Administration expense
1.83%40.19M
11.82%194.91M
8.43%131.62M
2.87%83.1M
-0.83%39.47M
-8.21%174.31M
-10.58%121.39M
-6.87%80.78M
-4.88%39.8M
21.91%189.91M
Financial expense
47.71%19.04M
-7.79%60.71M
105.87%41.5M
62.36%21.05M
9.26%12.89M
44.45%65.84M
-59.55%20.16M
-49.03%12.96M
-31.45%11.79M
-46.02%45.58M
-Interest expense (Financial expense)
7.29%27.6M
7.88%83.93M
-28.94%57.22M
-3.69%43.6M
50.58%25.72M
17.21%77.8M
51.00%80.53M
44.96%45.27M
-11.77%17.08M
-23.02%66.38M
-Interest Income (Financial expense)
9.29%-10.27M
29.49%-23.07M
74.45%-17.1M
39.92%-21.18M
-59.34%-11.33M
-49.37%-32.72M
-431.77%-66.91M
-311.10%-35.26M
-53.21%-7.11M
-174.68%-21.9M
Research and development
49.69%33.47M
20.82%141.34M
18.90%86.56M
16.39%51.28M
12.40%22.36M
-7.21%116.99M
-14.29%72.8M
-10.11%44.05M
-7.36%19.89M
30.31%126.07M
Credit Impairment Loss
199.59%7.49M
-1,088.68%-37.36M
-170.09%-10.5M
-109.69%-1.26M
-56.40%2.5M
84.36%-3.14M
-81.40%14.98M
-86.73%12.97M
-93.60%5.74M
73.73%-20.09M
Asset Impairment Loss
-72.32%373.14K
-88.56%-19.98M
418.08%2.76M
203.60%3.34M
1,438.77%1.35M
-99.93%-10.6M
255.20%533.39K
218.93%1.1M
85.55%-100.69K
-238.85%-5.3M
Other net revenue
-53.92%21.64M
41.75%42.48M
423.71%55.05M
299.21%54.12M
53,786.36%46.96M
82.21%29.97M
-91.17%10.51M
-88.84%13.56M
-100.09%-87.47K
-40.43%16.45M
Fair value change income
-148.60%-5.26M
191.47%6.16M
104.12%873.42K
141.06%6.01M
81.65%-2.12M
59.91%-6.73M
-11,573.12%-21.18M
-1,108.17%-14.64M
-8,812.84%-11.53M
-139.38%-16.8M
Invest income
-73.26%11.2M
74.19%62.78M
844.57%54.67M
473.27%42.42M
1,116.19%41.89M
43.76%36.04M
-71.89%5.79M
-50.80%7.4M
-31.05%3.44M
-43.84%25.07M
-Including: Investment income associates
-43.36%2.56M
62.91%12.14M
106.63%8.53M
68.38%7.49M
124.07%4.52M
-52.87%7.45M
-73.67%4.13M
-57.24%4.45M
-54.52%2.02M
0.42%15.82M
Asset deal income
334.65%111.91K
-72.65%14.99K
-899.83%-529.07K
-918.62%-525.94K
-2,868.87%-47.69K
-90.89%54.79K
-541.74%-52.92K
-216.27%-51.63K
-101.66%-1.61K
3,890.58%601.57K
Other revenue
128.03%7.72M
115.16%30.86M
-25.56%7.77M
-39.14%4.12M
43.31%3.39M
-56.49%14.34M
-43.60%10.44M
-37.20%6.77M
-54.87%2.36M
79.62%32.96M
Adjusted Items effecting operating profit
----
----
----
----
----
----
----
---0.01
----
----
Operating profit
2.34%38.06M
440.64%141.7M
691.00%68M
202.07%63.85M
162.62%37.19M
-51.04%26.21M
-152.11%-11.51M
-211.48%-62.56M
-207.26%-59.39M
-51.27%53.54M
Add:Non operating Income
-62.72%3.89K
158.37%984.91K
-43.72%254.73K
-39.43%100.84K
-93.15%10.42K
-30.60%381.2K
-38.76%452.58K
-69.21%166.48K
79.82%152.15K
-75.05%549.28K
Less:Non operating expense
2,236,653.51%76.5K
447.98%1.69M
348.33%426.89K
102.65%159.19K
-99.81%3.42
-79.17%308.73K
-38.40%95.22K
-64.67%78.56K
-99.56%1.79K
-64.52%1.48M
Total profit
2.12%37.99M
436.46%141M
708.40%67.83M
202.12%63.79M
162.79%37.2M
-50.04%26.28M
-149.19%-11.15M
-210.70%-62.47M
-207.61%-59.24M
-51.24%52.61M
Less:Income tax cost
49.42%5.86M
2,106.37%32.57M
-30.97%7.4M
243.59%9.05M
2,054.91%3.92M
-82.38%1.48M
-28.00%10.72M
-80.20%2.64M
-98.43%182.1K
-61.26%8.38M
Net profit
-3.46%32.12M
337.10%108.43M
FLtoP60.43M
FLtoP54.74M
FLtoP33.28M
-43.91%24.81M
SL-21.86M
SL-65.11M
SL-59.42M
-48.73%44.23M
Net profit from continuing operation
-3.46%32.12M
337.10%108.43M
376.39%60.43M
184.08%54.74M
156.00%33.28M
-43.91%24.81M
-381.02%-21.86M
-250.96%-65.11M
-236.77%-59.42M
-48.73%44.23M
Less:Minority Profit
55.85%-746.91K
88.89%-1.21M
82.95%-810.93K
83.13%-1.61M
65.13%-1.69M
8.49%-10.87M
63.05%-4.76M
-146.61%-9.54M
25.23%-4.85M
-50.32%-11.87M
Net profit of parent company owners
-5.99%32.87M
207.33%109.64M
457.99%61.24M
201.41%56.35M
164.08%34.97M
-36.41%35.67M
-182.83%-17.11M
-218.23%-55.57M
-209.28%-54.57M
-40.42%56.1M
Earning per share
Basic earning per share
0.00%0.08
212.50%0.25
458.42%0.1405
201.33%0.1292
163.90%0.08
-37.40%0.08
-185.40%-0.0392
-219.83%-0.1275
-210.80%-0.1252
-40.00%0.1278
Diluted earning per share
0.00%0.08
212.50%0.25
458.42%0.1405
201.33%0.1292
163.90%0.08
-37.40%0.08
-185.40%-0.0392
-219.83%-0.1275
-210.80%-0.1252
-40.00%0.1278
Other composite income
Total composite income
-3.46%32.12M
337.10%108.43M
376.39%60.43M
184.08%54.74M
156.00%33.28M
-43.91%24.81M
-381.02%-21.86M
-250.96%-65.11M
-236.77%-59.42M
-48.73%44.23M
Total composite income of parent company owners
-5.99%32.87M
207.33%109.64M
457.99%61.24M
201.41%56.35M
164.08%34.97M
-36.41%35.67M
-182.83%-17.11M
-218.23%-55.57M
-209.28%-54.57M
-40.42%56.1M
Total composite income of minority owners
55.85%-746.91K
88.89%-1.21M
82.95%-810.93K
83.13%-1.61M
65.13%-1.69M
8.49%-10.87M
63.05%-4.76M
-146.61%-9.54M
25.23%-4.85M
-50.32%-11.87M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 20.14%932.27M24.97%4.33B38.20%2.95B64.12%1.91B84.41%775.97M-1.36%3.47B1.46%2.14B-5.69%1.16B-6.57%420.78M16.00%3.51B
Operating revenue 20.14%932.27M24.97%4.33B38.20%2.95B64.12%1.91B84.41%775.97M-1.36%3.47B1.46%2.14B-5.69%1.16B-6.57%420.78M16.00%3.51B
Other operating revenue ----7.79%40.97M-----14.48%19.08M----3.73%38.01M----143.56%22.31M----74.84%36.64M
Total operating cost 16.56%915.85M21.98%4.23B36.19%2.94B53.26%1.9B63.67%785.74M-0.20%3.47B-2.01%2.16B-4.57%1.24B-2.84%480.09M17.97%3.48B
Operating cost 15.53%758.95M23.22%3.55B38.91%2.48B62.77%1.63B82.55%656.94M0.09%2.88B0.56%1.79B-3.49%999.28M-2.94%359.87M20.76%2.88B
Operating tax surcharges 20.10%6.44M4.83%31.38M21.17%20.78M19.56%12.54M-0.75%5.36M15.46%29.93M8.28%17.15M1.69%10.49M18.10%5.4M-5.58%25.92M
Operating expense 18.55%57.77M25.98%255.17M26.28%177.13M14.39%105.15M12.46%48.73M-4.24%202.55M0.43%140.27M-0.06%91.92M13.20%43.33M6.04%211.51M
Administration expense 1.83%40.19M11.82%194.91M8.43%131.62M2.87%83.1M-0.83%39.47M-8.21%174.31M-10.58%121.39M-6.87%80.78M-4.88%39.8M21.91%189.91M
Financial expense 47.71%19.04M-7.79%60.71M105.87%41.5M62.36%21.05M9.26%12.89M44.45%65.84M-59.55%20.16M-49.03%12.96M-31.45%11.79M-46.02%45.58M
-Interest expense (Financial expense) 7.29%27.6M7.88%83.93M-28.94%57.22M-3.69%43.6M50.58%25.72M17.21%77.8M51.00%80.53M44.96%45.27M-11.77%17.08M-23.02%66.38M
-Interest Income (Financial expense) 9.29%-10.27M29.49%-23.07M74.45%-17.1M39.92%-21.18M-59.34%-11.33M-49.37%-32.72M-431.77%-66.91M-311.10%-35.26M-53.21%-7.11M-174.68%-21.9M
Research and development 49.69%33.47M20.82%141.34M18.90%86.56M16.39%51.28M12.40%22.36M-7.21%116.99M-14.29%72.8M-10.11%44.05M-7.36%19.89M30.31%126.07M
Credit Impairment Loss 199.59%7.49M-1,088.68%-37.36M-170.09%-10.5M-109.69%-1.26M-56.40%2.5M84.36%-3.14M-81.40%14.98M-86.73%12.97M-93.60%5.74M73.73%-20.09M
Asset Impairment Loss -72.32%373.14K-88.56%-19.98M418.08%2.76M203.60%3.34M1,438.77%1.35M-99.93%-10.6M255.20%533.39K218.93%1.1M85.55%-100.69K-238.85%-5.3M
Other net revenue -53.92%21.64M41.75%42.48M423.71%55.05M299.21%54.12M53,786.36%46.96M82.21%29.97M-91.17%10.51M-88.84%13.56M-100.09%-87.47K-40.43%16.45M
Fair value change income -148.60%-5.26M191.47%6.16M104.12%873.42K141.06%6.01M81.65%-2.12M59.91%-6.73M-11,573.12%-21.18M-1,108.17%-14.64M-8,812.84%-11.53M-139.38%-16.8M
Invest income -73.26%11.2M74.19%62.78M844.57%54.67M473.27%42.42M1,116.19%41.89M43.76%36.04M-71.89%5.79M-50.80%7.4M-31.05%3.44M-43.84%25.07M
-Including: Investment income associates -43.36%2.56M62.91%12.14M106.63%8.53M68.38%7.49M124.07%4.52M-52.87%7.45M-73.67%4.13M-57.24%4.45M-54.52%2.02M0.42%15.82M
Asset deal income 334.65%111.91K-72.65%14.99K-899.83%-529.07K-918.62%-525.94K-2,868.87%-47.69K-90.89%54.79K-541.74%-52.92K-216.27%-51.63K-101.66%-1.61K3,890.58%601.57K
Other revenue 128.03%7.72M115.16%30.86M-25.56%7.77M-39.14%4.12M43.31%3.39M-56.49%14.34M-43.60%10.44M-37.20%6.77M-54.87%2.36M79.62%32.96M
Adjusted Items effecting operating profit -------------------------------0.01--------
Operating profit 2.34%38.06M440.64%141.7M691.00%68M202.07%63.85M162.62%37.19M-51.04%26.21M-152.11%-11.51M-211.48%-62.56M-207.26%-59.39M-51.27%53.54M
Add:Non operating Income -62.72%3.89K158.37%984.91K-43.72%254.73K-39.43%100.84K-93.15%10.42K-30.60%381.2K-38.76%452.58K-69.21%166.48K79.82%152.15K-75.05%549.28K
Less:Non operating expense 2,236,653.51%76.5K447.98%1.69M348.33%426.89K102.65%159.19K-99.81%3.42-79.17%308.73K-38.40%95.22K-64.67%78.56K-99.56%1.79K-64.52%1.48M
Total profit 2.12%37.99M436.46%141M708.40%67.83M202.12%63.79M162.79%37.2M-50.04%26.28M-149.19%-11.15M-210.70%-62.47M-207.61%-59.24M-51.24%52.61M
Less:Income tax cost 49.42%5.86M2,106.37%32.57M-30.97%7.4M243.59%9.05M2,054.91%3.92M-82.38%1.48M-28.00%10.72M-80.20%2.64M-98.43%182.1K-61.26%8.38M
Net profit -3.46%32.12M337.10%108.43MFLtoP60.43MFLtoP54.74MFLtoP33.28M-43.91%24.81MSL-21.86MSL-65.11MSL-59.42M-48.73%44.23M
Net profit from continuing operation -3.46%32.12M337.10%108.43M376.39%60.43M184.08%54.74M156.00%33.28M-43.91%24.81M-381.02%-21.86M-250.96%-65.11M-236.77%-59.42M-48.73%44.23M
Less:Minority Profit 55.85%-746.91K88.89%-1.21M82.95%-810.93K83.13%-1.61M65.13%-1.69M8.49%-10.87M63.05%-4.76M-146.61%-9.54M25.23%-4.85M-50.32%-11.87M
Net profit of parent company owners -5.99%32.87M207.33%109.64M457.99%61.24M201.41%56.35M164.08%34.97M-36.41%35.67M-182.83%-17.11M-218.23%-55.57M-209.28%-54.57M-40.42%56.1M
Earning per share
Basic earning per share 0.00%0.08212.50%0.25458.42%0.1405201.33%0.1292163.90%0.08-37.40%0.08-185.40%-0.0392-219.83%-0.1275-210.80%-0.1252-40.00%0.1278
Diluted earning per share 0.00%0.08212.50%0.25458.42%0.1405201.33%0.1292163.90%0.08-37.40%0.08-185.40%-0.0392-219.83%-0.1275-210.80%-0.1252-40.00%0.1278
Other composite income
Total composite income -3.46%32.12M337.10%108.43M376.39%60.43M184.08%54.74M156.00%33.28M-43.91%24.81M-381.02%-21.86M-250.96%-65.11M-236.77%-59.42M-48.73%44.23M
Total composite income of parent company owners -5.99%32.87M207.33%109.64M457.99%61.24M201.41%56.35M164.08%34.97M-36.41%35.67M-182.83%-17.11M-218.23%-55.57M-209.28%-54.57M-40.42%56.1M
Total composite income of minority owners 55.85%-746.91K88.89%-1.21M82.95%-810.93K83.13%-1.61M65.13%-1.69M8.49%-10.87M63.05%-4.76M-146.61%-9.54M25.23%-4.85M-50.32%-11.87M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg