Yushin (6482) Income Statement & Earnings

755
-4-0.53%

20min DelayNoon Break Jan 16 11:19 JST

26.91BMarket Cap15.18P/E (Static)

Yushin (6482) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

10.63%26.13B

5.55%23.62B

17.06%7.2B

9.76%6.44B

0.90%5.31B

-8.39%4.67B

7.18%22.37B

13.92%6.15B

1.97%5.86B

6.06%5.26B

Cost of revenue

11.08%15.36B

8.03%13.83B

13.03%4.16B

23.60%3.81B

-1.64%2.99B

-4.28%2.87B

7.71%12.8B

20.39%3.68B

-8.83%3.08B

11.60%3.04B

Gross profit

10.00%10.77B

2.24%9.79B

23.05%3.05B

-5.57%2.63B

4.39%2.31B

-14.26%1.8B

6.48%9.57B

5.52%2.48B

17.38%2.78B

-0.71%2.22B

Operating expense

11.29%8.18B

6.00%7.35B

3.54%1.92B

9.08%2.01B

7.37%1.76B

3.87%1.65B

13.67%6.93B

18.07%1.85B

14.84%1.84B

15.48%1.64B

Staff costs

7.68%3.3B

9.20%3.06B

----

12.89%2.8B

----

Selling and administrative expenses

10.28%2.31B

-7.09%2.09B

----

12.06%2.25B

----

-Selling and marketing expense

29.17%497.24M

-13.96%384.94M

----

16.46%447.39M

----

-General and administrative expense

6.03%1.81B

-5.39%1.71B

----

11.03%1.81B

----

Research and development costs

40.67%692.49M

23.20%492.29M

----

8.74%399.59M

----

Depreciation and amortization

7.80%457.92M

57.20%424.79M

----

-7.17%270.23M

----

-Depreciation

3.00%377.57M

35.66%366.59M

----

-7.17%270.23M

----

-Amortization

38.05%80.35M

--58.21M

----

--0

----

Rent and land expenses

4.56%291.35M

29.75%278.64M

----

19.14%214.74M

----

Other operating expenses

13.34%1.13B

0.69%1B

----

29.31%993.61M

----

Operating profit

6.12%2.59B

-7.65%2.44B

81.16%1.13B

-34.35%616.01M

-4.17%550.11M

-71.53%143.62M

-8.70%2.64B

-19.87%622.52M

22.69%938.36M

-29.14%574.06M

Net non-operating interest income (expenses)

-2.96%24.89M

305.26%25.65M

415.81%8.45M

376.20%7.34M

422.93%8.26M

1.72%1.6M

-1.17%6.33M

20.89%1.64M

-4.99%1.54M

0.00%1.58M

Non-operating interest income

-2.96%24.89M

305.26%25.65M

415.81%8.45M

376.20%7.34M

422.93%8.26M

1.72%1.6M

-1.17%6.33M

20.89%1.64M

-4.99%1.54M

0.00%1.58M

Net investment income

-203.42%-104.13M

-6.98%100.69M

183.68%22.71M

-66.65%-32.74M

-60.69%7.61M

-24.00%103.11M

5.46%108.24M

-142.48%-27.14M

-134.72%-19.65M

273.76%19.35M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

77.61%-5.68M

-41.86%-25.34M

-105.31%-250K

100.26%58K

807.95%2.49M

-18,651.01%-27.64M

-124.46%-17.86M

689.26%4.7M

-186,275.00%-22.37M

-101.99%-352K

Less:Other special charges

-77.61%5.68M

41.86%25.34M

105.31%250K

-100.26%-58K

-807.95%-2.49M

18,651.01%27.64M

124.46%17.86M

-689.26%-4.7M

186,275.00%22.37M

101.99%352K

Other non-operating income (expenses)

20.76%27.68M

-30.57%22.92M

-56.42%5.85M

-304.42%-9.24M

223.71%17.91M

-11.92%8.41M

145.13%33.02M

177.85%13.42M

185.64%4.52M

-35.85%5.53M

Income before tax

-1.25%2.53B

-7.50%2.56B

89.31%1.16B

-35.57%581.43M

-2.30%586.38M

-64.83%229.1M

-10.28%2.77B

-27.42%615.14M

10.36%902.41M

-27.42%600.16M

Income tax

-3.10%775.24M

1.22%800.01M

46.31%367.84M

-6.42%183.56M

8.40%159.74M

-54.53%88.87M

-17.02%790.35M

-29.46%251.41M

-8.78%196.15M

-32.96%147.37M

Net income

-0.41%1.75B

-10.99%1.76B

119.03%796.67M

-43.67%397.87M

-5.78%426.64M

-69.25%140.23M

-7.27%1.98B

-25.94%363.73M

17.18%706.26M

-25.42%452.79M

Net income continuous operations

-0.41%1.75B

-10.99%1.76B

119.03%796.67M

-43.67%397.87M

-5.78%426.63M

-69.25%140.23M

-7.27%1.98B

-25.94%363.73M

17.18%706.26M

-25.42%452.79M

Noncontrolling interests

-11.29%61.25M

23.34%69.04M

126.55%25.23M

-20.79%16.31M

47.43%16.43M

-15.53%11.07M

158.38%55.98M

20.82%11.14M

770.78%20.59M

72.04%11.14M

Net income attributable to the company

0.03%1.69B

-11.99%1.69B

118.79%771.43M

-44.35%381.56M

-7.12%410.21M

-70.84%129.17M

-8.97%1.92B

-26.83%352.59M

14.21%685.67M

-26.47%441.64M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

0.03%1.69B

-11.99%1.69B

118.79%771.43M

-44.35%381.56M

-7.12%410.21M

-70.84%129.17M

-8.97%1.92B

-26.83%352.59M

14.21%685.67M

-26.47%441.64M

Gross dividend payment

Basic earnings per share

0.04%49.74

-12.00%49.72

118.73%22.66

-44.37%11.21

-7.16%12.05

-70.79%3.8

-8.96%56.5

-26.84%10.36

14.23%20.15

-26.42%12.98

Diluted earnings per share

0.04%49.74

-12.00%49.72

118.73%22.66

-44.36%11.21

-7.14%12.05

-70.79%3.8

-8.96%56.5

-26.83%10.3598

14.21%20.146

-26.44%12.9761

Dividend per share

0.00%20

0.00%10

5.26%20

0.00%10

11.11%10

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	10.63%26.13B	5.55%23.62B	17.06%7.2B	9.76%6.44B	0.90%5.31B	-8.39%4.67B	7.18%22.37B	13.92%6.15B	1.97%5.86B	6.06%5.26B
Cost of revenue	11.08%15.36B	8.03%13.83B	13.03%4.16B	23.60%3.81B	-1.64%2.99B	-4.28%2.87B	7.71%12.8B	20.39%3.68B	-8.83%3.08B	11.60%3.04B
Gross profit	10.00%10.77B	2.24%9.79B	23.05%3.05B	-5.57%2.63B	4.39%2.31B	-14.26%1.8B	6.48%9.57B	5.52%2.48B	17.38%2.78B	-0.71%2.22B
Operating expense	11.29%8.18B	6.00%7.35B	3.54%1.92B	9.08%2.01B	7.37%1.76B	3.87%1.65B	13.67%6.93B	18.07%1.85B	14.84%1.84B	15.48%1.64B
Staff costs	7.68%3.3B	9.20%3.06B	----	----	----	----	12.89%2.8B	----	----	----
Selling and administrative expenses	10.28%2.31B	-7.09%2.09B	----	----	----	----	12.06%2.25B	----	----	----
-Selling and marketing expense	29.17%497.24M	-13.96%384.94M	----	----	----	----	16.46%447.39M	----	----	----
-General and administrative expense	6.03%1.81B	-5.39%1.71B	----	----	----	----	11.03%1.81B	----	----	----
Research and development costs	40.67%692.49M	23.20%492.29M	----	----	----	----	8.74%399.59M	----	----	----
Depreciation and amortization	7.80%457.92M	57.20%424.79M	----	----	----	----	-7.17%270.23M	----	----	----
-Depreciation	3.00%377.57M	35.66%366.59M	----	----	----	----	-7.17%270.23M	----	----	----
-Amortization	38.05%80.35M	--58.21M	----	----	----	----	--0	----	----	----
Rent and land expenses	4.56%291.35M	29.75%278.64M	----	----	----	----	19.14%214.74M	----	----	----
Other operating expenses	13.34%1.13B	0.69%1B	----	----	----	----	29.31%993.61M	----	----	----
Operating profit	6.12%2.59B	-7.65%2.44B	81.16%1.13B	-34.35%616.01M	-4.17%550.11M	-71.53%143.62M	-8.70%2.64B	-19.87%622.52M	22.69%938.36M	-29.14%574.06M
Net non-operating interest income (expenses)	-2.96%24.89M	305.26%25.65M	415.81%8.45M	376.20%7.34M	422.93%8.26M	1.72%1.6M	-1.17%6.33M	20.89%1.64M	-4.99%1.54M	0.00%1.58M
Non-operating interest income	-2.96%24.89M	305.26%25.65M	415.81%8.45M	376.20%7.34M	422.93%8.26M	1.72%1.6M	-1.17%6.33M	20.89%1.64M	-4.99%1.54M	0.00%1.58M
Net investment income	-203.42%-104.13M	-6.98%100.69M	183.68%22.71M	-66.65%-32.74M	-60.69%7.61M	-24.00%103.11M	5.46%108.24M	-142.48%-27.14M	-134.72%-19.65M	273.76%19.35M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	77.61%-5.68M	-41.86%-25.34M	-105.31%-250K	100.26%58K	807.95%2.49M	-18,651.01%-27.64M	-124.46%-17.86M	689.26%4.7M	-186,275.00%-22.37M	-101.99%-352K
Less:Other special charges	-77.61%5.68M	41.86%25.34M	105.31%250K	-100.26%-58K	-807.95%-2.49M	18,651.01%27.64M	124.46%17.86M	-689.26%-4.7M	186,275.00%22.37M	101.99%352K
Other non-operating income (expenses)	20.76%27.68M	-30.57%22.92M	-56.42%5.85M	-304.42%-9.24M	223.71%17.91M	-11.92%8.41M	145.13%33.02M	177.85%13.42M	185.64%4.52M	-35.85%5.53M
Income before tax	-1.25%2.53B	-7.50%2.56B	89.31%1.16B	-35.57%581.43M	-2.30%586.38M	-64.83%229.1M	-10.28%2.77B	-27.42%615.14M	10.36%902.41M	-27.42%600.16M
Income tax	-3.10%775.24M	1.22%800.01M	46.31%367.84M	-6.42%183.56M	8.40%159.74M	-54.53%88.87M	-17.02%790.35M	-29.46%251.41M	-8.78%196.15M	-32.96%147.37M
Net income	-0.41%1.75B	-10.99%1.76B	119.03%796.67M	-43.67%397.87M	-5.78%426.64M	-69.25%140.23M	-7.27%1.98B	-25.94%363.73M	17.18%706.26M	-25.42%452.79M
Net income continuous operations	-0.41%1.75B	-10.99%1.76B	119.03%796.67M	-43.67%397.87M	-5.78%426.63M	-69.25%140.23M	-7.27%1.98B	-25.94%363.73M	17.18%706.26M	-25.42%452.79M
Noncontrolling interests	-11.29%61.25M	23.34%69.04M	126.55%25.23M	-20.79%16.31M	47.43%16.43M	-15.53%11.07M	158.38%55.98M	20.82%11.14M	770.78%20.59M	72.04%11.14M
Net income attributable to the company	0.03%1.69B	-11.99%1.69B	118.79%771.43M	-44.35%381.56M	-7.12%410.21M	-70.84%129.17M	-8.97%1.92B	-26.83%352.59M	14.21%685.67M	-26.47%441.64M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	0.03%1.69B	-11.99%1.69B	118.79%771.43M	-44.35%381.56M	-7.12%410.21M	-70.84%129.17M	-8.97%1.92B	-26.83%352.59M	14.21%685.67M	-26.47%441.64M
Gross dividend payment
Basic earnings per share	0.04%49.74	-12.00%49.72	118.73%22.66	-44.37%11.21	-7.16%12.05	-70.79%3.8	-8.96%56.5	-26.84%10.36	14.23%20.15	-26.42%12.98
Diluted earnings per share	0.04%49.74	-12.00%49.72	118.73%22.66	-44.36%11.21	-7.14%12.05	-70.79%3.8	-8.96%56.5	-26.83%10.3598	14.21%20.146	-26.44%12.9761
Dividend per share	0.00%20	0.00%20	0.00%10	0	0.00%10	0	5.26%20	0.00%10	0	11.11%10
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"