Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.08B | 27.72%23.77B | 17.95%18.61B | 27.95%5.16B | 27.46%4.49B | 9.03%4.79B | 8.87%4.16B | -8.05%15.78B | -19.62%4.03B | -8.47%3.53B |
| Cost of revenue | 5.88B | 29.21%19.64B | 18.45%15.2B | 37.44%4.41B | 22.51%3.63B | 9.29%3.88B | 5.46%3.28B | -11.90%12.83B | -24.39%3.21B | -8.83%2.97B |
| Gross profit | 1.2B | 21.10%4.13B | 15.78%3.41B | -8.71%756.88M | 53.79%859.19M | 7.93%911.31M | 23.81%879.54M | 13.65%2.94B | 6.36%829.11M | -6.50%558.69M |
| Operating expense | 808.69M | 34.61%2.97B | 3.68%2.2B | 20.12%613.46M | -0.17%539.13M | -5.09%548.74M | 1.16%502.52M | 3.62%2.13B | 1.68%510.72M | 7.38%540.05M |
| Staff costs | ---- | ---- | 5.25%846.59M | ---- | ---- | ---- | ---- | -1.36%804.33M | ---- | ---- |
| Selling and administrative expenses | ---- | ---- | 32.42%513.16M | ---- | ---- | ---- | ---- | -13.71%387.53M | ---- | ---- |
| -Selling and marketing expense | ---- | ---- | 43.62%41.65M | ---- | ---- | ---- | ---- | -16.65%29M | ---- | ---- |
| -General and administrative expense | ---- | ---- | 31.51%471.52M | ---- | ---- | ---- | ---- | -13.46%358.53M | ---- | ---- |
| Research and development costs | ---- | ---- | -53.40%209.57M | ---- | ---- | ---- | ---- | 32.93%449.73M | ---- | ---- |
| Depreciation and amortization | ---- | ---- | -8.29%11.49M | ---- | ---- | ---- | ---- | -20.59%12.53M | ---- | ---- |
| -Depreciation | ---- | ---- | -8.29%11.49M | ---- | ---- | ---- | ---- | -20.59%12.53M | ---- | ---- |
| Other operating expenses | ---- | ---- | 32.11%623.03M | ---- | ---- | ---- | ---- | 8.98%471.6M | ---- | ---- |
| Operating profit | 388.22M | -3.66%1.16B | 47.29%1.2B | -54.96%143.42M | 1,616.95%320.06M | 36.22%362.57M | 76.48%377.02M | 51.92%816.83M | 14.83%318.39M | -80.29%18.64M |
| Net non-operating interest income (expenses) | -3.68M | -40.08%18.47M | 33.78%30.83M | -12.46%7.96M | -2.12%7.9M | 98.61%6.27M | 219.35%8.7M | -3.38%23.05M | 51.12%9.1M | -11.26%8.07M |
| Non-operating interest income | --5.44M | -13.63%31.1M | 31.20%36M | -9.10%9.44M | -1.62%9.12M | 80.38%7.45M | 173.19%10M | -1.26%27.44M | 46.34%10.39M | -7.15%9.27M |
| Non-operating interest expense | --9.11M | 144.14%12.62M | 17.63%5.17M | 14.57%1.48M | 1.75%1.22M | 21.03%1.17M | 38.72%1.3M | 11.52%4.4M | 19.67%1.29M | 34.83%1.2M |
| Net investment income | 44.25M | -29.33%62.4M | 30.91%88.3M | 754.19%9.79M | 28.49%26.51M | -0.07%9.77M | 17.64%42.23M | 23.05%67.45M | 171.56%1.15M | 60.07%20.64M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 21,830.92%968.03M | -69.63%4.41M | 4.41M | 0 | 14.54M | 0 | ||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 81.03%-418K | -2,243.62%-2.2M | ||||||||
| Less:Other special charges | ---- | ---- | -81.03%418K | ---- | ---- | ---- | ---- | 2,243.62%2.2M | ---- | ---- |
| Other non-operating income (expenses) | 159.37M | 38.47%210.19M | -25.85%151.8M | -24.86%36.78M | -69.81%31.02M | 105.01%56.29M | 8.29%27.71M | 6.29%204.72M | 48.62%48.95M | 17.76%102.73M |
| Income before tax | 588.15M | 63.61%2.42B | 31.45%1.48B | -46.20%201.94M | 134.18%385.48M | 41.87%434.91M | 64.00%455.65M | 39.01%1.12B | 18.59%375.37M | -19.23%164.61M |
| Income tax | 147.64M | 50.44%688.08M | 43.85%457.37M | -25.91%62.44M | 132.31%119.31M | 53.45%146.77M | 48.65%128.86M | 26.01%317.96M | -14.64%84.27M | -19.23%51.36M |
| Net income | 440.52M | 69.51%1.73B | 26.56%1.02B | -52.08%139.5M | 135.03%266.18M | 36.62%288.14M | 70.96%326.79M | 44.90%806.41M | 33.65%291.1M | -19.23%113.25M |
| Net income continuous operations | --440.52M | 69.51%1.73B | 26.56%1.02B | -52.08%139.5M | 135.03%266.18M | 36.62%288.14M | 70.96%326.79M | 44.90%806.41M | 33.65%291.1M | -19.23%113.25M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 440.52M | 69.51%1.73B | 26.56%1.02B | -52.08%139.5M | 135.03%266.18M | 36.62%288.14M | 70.96%326.79M | 44.90%806.41M | 33.65%291.1M | -19.23%113.25M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 440.52M | 69.51%1.73B | 26.56%1.02B | -52.08%139.5M | 135.03%266.18M | 36.62%288.14M | 70.96%326.79M | 44.90%806.41M | 33.65%291.1M | -19.23%113.25M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 126.19 | 70.11%490.83 | 27.78%288.54 | -51.45%39.57 | 137.72%75.38 | 38.10%81.56 | 71.92%92.03 | 44.90%225.81 | 33.64%81.51 | -19.23%31.71 |
| Diluted earnings per share | 126.19 | 70.11%490.83 | 27.78%288.54 | -51.53%39.5075 | 137.72%75.38 | 38.10%81.56 | 71.92%92.03 | 44.90%225.81 | 33.64%81.51 | -19.23%31.71 |
| Dividend per share | 0 | 25.00%100 | 14.29%80 | 14.29%40 | 0 | 14.29%40 | 0 | -17.65%70 | 0.00%35 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |