Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.58%2.95B | --2.95B | 9.28%2.51B | 32.83%2.64B | 28.22%2.55B | 12.43%2.3B | 9.09%1.99B | 2.46%1.99B | 2.46%1.99B | 30.59%1.81B |
| -Cash and cash equivalents | 15.58%2.95B | --2.95B | 9.28%2.51B | 32.83%2.64B | 28.22%2.55B | 12.43%2.3B | 9.09%1.99B | 2.46%1.99B | 2.46%1.99B | 30.59%1.81B |
| Receivables | 15.68%1.92B | --1.92B | -12.14%1.23B | 6.56%1.4B | 34.94%1.66B | 79.91%1.4B | 61.87%1.32B | 59.37%1.23B | 59.37%1.23B | 348.84%1.07B |
| -Accounts receivable | 15.68%1.92B | --1.92B | -12.14%1.23B | 6.56%1.4B | 34.94%1.66B | 79.91%1.4B | 61.87%1.32B | 59.37%1.23B | 59.37%1.23B | 348.84%1.07B |
| -Gross accounts receivable | 15.68%1.92B | --1.92B | -12.14%1.23B | 6.56%1.4B | 34.94%1.66B | 79.91%1.4B | 61.87%1.32B | 59.37%1.23B | 59.37%1.23B | 348.84%1.07B |
| Prepaid assets | -7.71%271.17M | --271.17M | -3.21%211.81M | 23.69%224.41M | 51.33%293.82M | -9.25%218.84M | -32.40%181.44M | -4.30%194.15M | -4.30%194.15M | 32.09%228.08M |
| Other current assets | 5.39%155.05M | --155.05M | 25.79%165.22M | 10.28%130.97M | -6.05%147.12M | -0.38%131.35M | -17.34%118.76M | 9.00%156.59M | 9.00%156.59M | -45.22%120.83M |
| Total current assets | 13.82%5.3B | --5.3B | 1.72%4.12B | 22.04%4.4B | 30.29%4.65B | 26.72%4.05B | 18.27%3.61B | 16.70%3.57B | 16.70%3.57B | 60.15%3.23B |
| Non current assets | ||||||||||
| Net PPE | -3.06%5.31B | --5.31B | -0.14%5.46B | -0.28%5.51B | -2.08%5.47B | -3.71%5.46B | -3.42%5.53B | -3.76%5.59B | -3.76%5.59B | -9.88%5.61B |
| -Gross PP&E | -3.06%5.31B | --5.31B | -0.14%5.46B | -0.28%5.51B | -2.08%5.47B | -3.71%5.46B | -3.42%5.53B | -3.76%5.59B | -3.76%5.59B | -9.88%5.61B |
| Goodwill and other intangible assets | 31.59%155.45M | --155.45M | 16.72%134.47M | 27.06%127.54M | 121.78%118.13M | 334.44%115.21M | 169.75%100.38M | 35.50%53.27M | 35.50%53.27M | 19.39%59.38M |
| Deferred tax assets-non current | 0.16%435.13M | --435.13M | 19.82%440.35M | 4.78%435.72M | -4.11%434.44M | --367.51M | --415.85M | --453.04M | --453.04M | ---- |
| Other non current assets | -52.01%26.55M | --26.55M | 289.75%41.29M | 131.61%48.42M | 389.11%55.33M | -97.59%10.59M | -93.95%20.91M | 4.03%11.31M | 4.03%11.31M | 3,369.51%426.54M |
| Total non current assets | -2.61%5.92B | --5.92B | 1.94%6.07B | 0.97%6.13B | -0.42%6.08B | -3.00%5.96B | -0.68%6.07B | 4.25%6.11B | 4.25%6.11B | -3.04%6.1B |
| Total assets | 4.52%11.22B | --11.22B | 1.85%10.19B | 8.83%10.53B | 10.91%10.74B | 7.17%10B | 5.63%9.68B | 8.52%9.68B | 8.52%9.68B | 12.30%9.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -62.17%314.95M | --314.95M | -57.53%433.99M | -20.59%833.31M | -35.02%832.6M | -41.13%1.02B | -40.23%1.05B | -31.49%1.28B | -31.49%1.28B | -23.44%1.45B |
| -Current debt and capital lease obligation | -62.17%314.95M | --314.95M | -57.53%433.99M | -20.59%833.31M | -35.02%832.6M | -41.13%1.02B | -40.23%1.05B | -31.49%1.28B | -31.49%1.28B | -23.44%1.45B |
| -Including:Current debt | -88.34%68.7M | --68.7M | -75.75%189.17M | -27.09%589.2M | -43.39%589.2M | -47.94%780M | -46.81%808.1M | -36.35%1.04B | -36.35%1.04B | -27.10%1.21B |
| -Including:Current capital Lease obligation | 1.18%246.25M | --246.25M | 1.17%244.82M | 1.17%244.1M | 1.17%243.39M | 1.73%241.98M | 2.01%241.28M | 2.30%240.58M | 2.30%240.58M | 2.51%239.22M |
| Payables | 8.34%1.29B | --1.29B | -2.60%917.03M | 29.52%1.14B | 36.74%1.19B | 69.91%941.52M | 53.40%883.04M | 66.80%867.34M | 66.80%867.34M | 349.46%690.63M |
| -accounts payable | -8.13%1B | --1B | -12.96%733.9M | 8.13%882.19M | 39.36%1.09B | 81.05%843.2M | 67.85%815.87M | 90.10%783.1M | 90.10%783.1M | 1,180.54%569.47M |
| -Total tax payable | 5,305.59%179.74M | --179.74M | 4,971.10%104.41M | 5,915.35%50.17M | 7.36%3.33M | 41.61%2.06M | 17.30%834K | -75.66%3.1M | -75.66%3.1M | -69.98%2.26M |
| -Other payable | 12.34%102.64M | --102.64M | -18.23%78.72M | 218.66%211.38M | 12.60%91.37M | 10.71%96.26M | -25.36%66.34M | -14.86%81.15M | -14.86%81.15M | 16.96%118.9M |
| Current provisions | --123.49M | --123.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 7.43%61.16M | ---- | ---- | 298.64%56.93M | ---- | ---- | --39.32M |
| Accrued and deferred income | 0.45%618.81M | --618.81M | -10.05%585.85M | -6.97%476.38M | 5.64%616.02M | 17.48%651.34M | 9.25%512.05M | 21.83%583.11M | 21.83%583.11M | -29.92%519.29M |
| Other current liabilities | 35.26%251.63M | --251.63M | -16.61%115.61M | 7.43%176.37M | -18.36%186.04M | 40.04%138.63M | 167.72%164.17M | 474.38%227.87M | 474.38%227.87M | 382.83%193.92M |
| Current liabilities | -8.04%2.59B | --2.59B | -25.46%2.05B | 0.95%2.69B | -4.70%2.82B | -6.46%2.75B | -7.30%2.67B | 1.76%2.96B | 1.76%2.96B | 2.34%2.89B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -11.21%3.94B | --3.94B | -9.35%4.21B | -9.22%4.32B | -8.81%4.44B | -9.35%4.64B | -9.07%4.76B | -8.98%4.86B | -8.98%4.86B | -8.83%4.97B |
| -Long term debt and capital lease obligation | -11.21%3.94B | --3.94B | -9.35%4.21B | -9.22%4.32B | -8.81%4.44B | -9.35%4.64B | -9.07%4.76B | -8.98%4.86B | -8.98%4.86B | -8.83%4.97B |
| -Including:Long term debt | -62.15%152.93M | --152.93M | -38.73%299.32M | -35.94%346.58M | -31.40%404.04M | -32.66%488.49M | -30.14%541.02M | -28.88%588.99M | -28.88%588.99M | -27.74%630.39M |
| -Including:Long term capital lease obligation | -6.11%3.79B | --3.79B | -5.89%3.91B | -5.79%3.97B | -5.69%4.03B | -5.50%4.15B | -5.41%4.21B | -5.33%4.28B | -5.33%4.28B | -5.23%4.34B |
| Long term provisions | --189.25M | --189.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 1,002.40%13.33M | --13.33M | 184.86%14.45M | -74.84%1.21M | -68.74%1.21M | 31.12%5.07M | 24.20%4.81M | -0.13%3.87M | -0.13%3.87M | -50.38%3.87M |
| Total non current liabilities | -6.67%4.14B | --4.14B | -9.14%4.22B | -9.29%4.32B | -8.85%4.44B | -9.32%4.65B | -9.18%4.76B | -9.23%4.87B | -9.23%4.87B | -9.27%4.97B |
| Total liabilities | -7.20%6.74B | --6.74B | -15.21%6.28B | -5.61%7.01B | -7.28%7.26B | -8.28%7.4B | -8.52%7.43B | -5.36%7.83B | -5.36%7.83B | -5.32%7.86B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.36%100M | -94.36%100M | -94.36%100M | -94.36%100M |
| -common stock | 0.00%100M | --100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -94.36%100M | -94.36%100M | -94.36%100M | -94.36%100M |
| Additional paid-in capital | 0.00%451.44M | --451.44M | 0.00%451.44M | 0.00%451.44M | 0.13%451.44M | 0.13%451.44M | -73.71%451.44M | -73.74%450.88M | -73.74%450.88M | -73.74%450.88M |
| Retained earnings | 32.31%4.13B | --4.13B | 58.52%3.56B | 67.20%3.17B | 108.89%3.12B | 151.98%2.24B | 183.37%1.89B | 156.06%1.49B | 156.06%1.49B | 132.92%1.09B |
| Less: Treasury stock | 0.02%202.68M | --202.68M | 0.06%202.68M | 0.06%202.68M | -0.87%202.64M | -0.91%202.57M | -0.91%202.57M | 0.00%204.42M | 0.00%204.42M | 0.00%204.42M |
| Other reserves | -11.05%6.54M | --6.54M | -37.99%4.98M | -13.58%6.11M | 21.32%7.35M | 12.15%8.04M | 29.71%7.07M | 23.87%6.06M | 23.87%6.06M | 1.70%7.18M |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.32%4.66M | -80.32%4.66M | -19.69%19.62M |
| Total stockholders'equity | 28.97%4.49B | --4.49B | 50.37%3.91B | 56.52%3.52B | 87.83%3.48B | 105.75%2.6B | 115.91%2.25B | 185.89%1.85B | 185.89%1.85B | 76,040.51%1.46B |
| Total equity | 28.97%4.49B | --4.49B | 50.37%3.91B | 56.52%3.52B | 87.83%3.48B | 105.75%2.6B | 115.91%2.25B | 185.89%1.85B | 185.89%1.85B | 76,040.51%1.46B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |