Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 7.49%530.2B | -2.80%174.75B | -5.08%133.98B | -15.50%69.41B | 3.80%493.25B | 31.48%179.78B | -4.78%141.15B | 30.02%82.13B | 59.36%475.18B | 37.34%127.05B |
| Net profit before non-cash adjustment | 16.89%199.17B | 26.25%70.76B | 51.03%70.98B | -29.90%42.38B | 35.08%170.39B | -14.43%56.05B | 17.07%47B | 296.25%60.46B | 10.35%126.14B | 122.56%5.24B |
| Total adjustment of non-cash items | 9.11%289.69B | -4.57%69.9B | 3.99%72.18B | 8.09%57.26B | 16.41%265.51B | 36.24%73.24B | 27.37%69.41B | 9.36%52.98B | -17.06%228.08B | -9.81%71.38B |
| -Depreciation and amortization | 4.06%204.19B | 5.42%52.2B | 1.78%48.57B | 1.63%48.01B | 2.98%196.23B | 2.43%49.51B | 1.18%47.72B | -0.44%47.24B | -7.63%190.55B | -5.97%47.6B |
| -Reversal of impairment losses recognized in profit and loss | -95.84%751M | -337.05%-2.49B | -50.32%1.24B | 2,240.00%428M | 88.42%18.03B | 105,100.00%1.05B | 27,677.78%2.5B | 96.15%-20M | -72.71%9.57B | -70.83%10.08B |
| -Share of associates | -1,024.24%-610M | 8.82%-1.28B | -73.77%320M | 75.30%440M | 109.85%66M | -12.93%-1.41B | 12,300.00%1.22B | 141.35%251M | 62.61%-670M | 142.16%481M |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Deferred income tax | 15.16%77.64B | -31.93%16.83B | -9.05%18.87B | 67.49%15.25B | 26.95%67.42B | 117.26%24.73B | 8.68%20.74B | 58.20%9.1B | 0.36%53.11B | 626.46%16.88B |
| -Other non-cash items | 147.48%7.71B | 817.49%4.64B | 215.16%3.19B | -90.74%-6.86B | 33.64%-16.24B | 86.29%-646M | 76.43%-2.77B | 17.25%-3.6B | -39.94%-24.47B | 49.23%-3.66B |
| Changes in working capital | -27.91%41.35B | -32.47%34.09B | -137.11%-9.18B | 3.39%-30.24B | -52.59%57.36B | 188.89%50.49B | -53.84%24.74B | -5,806.23%-31.3B | 232.76%120.97B | 37.92%50.43B |
| -Change in receivables | -388.80%-136.92B | -348.94%-17.5B | -164.63%-121.85B | -348.95%-16.74B | -175.75%-28.01B | 303.03%7.03B | -221.01%-46.04B | -133.57%-3.73B | 484.97%36.98B | 71.67%43.68B |
| -Change in inventory | -1,489.76%-131.52B | -3,217.92%-48.36B | -256.21%-29.17B | -297.23%-27.86B | -111.34%-8.27B | -92.23%1.55B | -150.91%-8.19B | -134.06%-7.01B | 509.90%72.95B | -60.70%16.3B |
| -Change in prepaid assets | 28.06%13.87B | 281.07%3.91B | 0.79%3.44B | -18.08%2.75B | -17.27%10.83B | -67.40%1.03B | 0.68%3.41B | 7.33%3.35B | 2.39%13.09B | 11.24%3.44B |
| -Change in payables | 569.33%259.55B | 284.01%100.37B | 84.99%114.59B | 349.00%38.97B | 296.40%38.78B | 564.89%26.14B | 100.25%61.94B | 162.08%8.68B | 83.05%-19.74B | 3.54%-40.63B |
| -Provision for loans, leases and other losses | 39.66%-2.58B | 108.80%80M | 80.27%-134M | 98.16%-17M | 5.82%-4.27B | -215.63%-909M | 16.89%-679M | 77.89%-924M | ---4.53B | --752M |
| -Changes in other current assets | -371.85%-12.42B | -66.09%3.97B | 1,399.46%4.77B | -8.62%-27.27B | -54.74%4.57B | 148.96%11.72B | 93.34%-367M | -2,640.99%-25.11B | 276.62%10.09B | 86.89%9.91B |
| -Changes in other current liabilities | 17.45%51.37B | -312.78%-8.38B | 30.78%19.18B | 98.84%-76M | 260.47%43.73B | 137.39%3.94B | -38.53%14.66B | 63.89%-6.56B | --12.13B | --16.98B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -3.59%-8.33B | -34.44%-2.34B | 3.85%-2.25B | 12.21%-1.71B | 10.03%-8.05B | 38.94%-1.74B | -5.23%-2.34B | 12.29%-1.95B | 0.74%-8.94B | 26.21%-1.65B |
| Interest received (cash flow from operating activities) | 64.08%33.46B | -15.83%4.51B | 21.30%5.34B | -17.88%4.48B | -2.74%20.39B | 7.09%5.36B | -23.93%4.4B | 12.95%5.46B | 42.17%20.97B | 4.67%5.34B |
| Tax refund paid | 20.25%-47.66B | 35.25%-13.12B | 32.41%-6.74B | -0.88%-13.14B | -48.66%-59.76B | -100.10%-20.26B | -116.89%-9.98B | -54.98%-13.02B | 2.29%-40.2B | -1.45%-17.07B |
| Other operating cash inflow (outflow) | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 13.87%507.67B | 0.41%163.8B | -2.18%130.34B | -18.70%59.04B | -0.26%445.84B | 26.69%163.13B | -9.48%133.24B | 26.57%72.62B | 70.11%447.01B | 44.71%113.67B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -38.92%-284.48B | -29.21%-84.85B | -10.29%-46.2B | -62.71%-57.46B | -6.38%-204.77B | -81.76%-65.67B | 9.85%-41.89B | 29.29%-35.31B | 23.59%-192.49B | -19.62%-59.96B |
| Net business purchase and sale | -160.25%-15.55B | --0 | 33.62%-3.97B | ---11.58B | 38.36%-5.98B | --0 | ---5.98B | --0 | -43.51%-9.69B | ---57M |
| Net investment product transactions | -128.87%-77.19B | -428.77%-35.06B | -552.82%-14.92B | 130.21%6.17B | -134.98%-33.73B | 235.19%10.66B | 232.45%3.29B | -516.21%-20.41B | -154.15%-14.35B | -56.84%-8.88B |
| Net changes in other investments | -45.92%-537M | 83.22%-76M | -189.43%-296M | 8.11%-34M | -545.61%-368M | -87.97%-453M | 566.20%331M | -126.24%-37M | 97.46%-57M | 110.01%114M |
| Investing cash flow | -54.28%-377.75B | -116.36%-119.99B | -47.79%-65.38B | -12.82%-62.91B | -13.04%-244.84B | -12.57%-55.46B | 9.76%-44.24B | -12.60%-55.76B | 7.60%-216.59B | -20.83%-68.78B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 112.15%9.87B | 330.71%23.97B | 108.92%741M | 2,050.95%64.81B | 12.98%-81.25B | 78.48%-10.39B | 72.75%-8.31B | -92.08%3.01B | -251.96%-93.38B | -1,599.45%-52.65B |
| Increase or decrease of lease financing | 8.88%-12.92B | 10.02%-3.23B | 1.33%-3.18B | 10.21%-3.15B | -15.44%-14.18B | -15.61%-3.58B | -8.87%-3.23B | -17.68%-3.51B | -18.16%-12.29B | -19.50%-3.24B |
| Cash dividends paid | -25.14%-60.74B | -14.37%-30.35B | 21.88%-150M | -38.76%-30.21B | -15.15%-48.54B | -20.60%-26.54B | -43.28%-192M | -9.06%-21.77B | -13.32%-42.15B | -55.88%-53M |
| Net other fund-raising expenses | -250.08%-959M | -16,100.00%-324M | -132.76%-422M | -139.33%-213M | -55.81%639M | -100.21%-2M | 1,572.73%1.29B | -110.27%-89M | 31.81%1.45B | ---450M |
| Financing cash flow | 54.83%-64.75B | 75.50%-9.93B | 71.12%-3.02B | 239.73%31.24B | 2.07%-143.33B | 44.06%-40.51B | 68.84%-10.44B | -240.11%-22.35B | -1,079.25%-146.37B | -864.82%-56.39B |
| Net cash flow | ||||||||||
| Beginning cash position | 7.28%697.31B | 14.11%795.04B | 4.07%710.4B | 7.28%697.31B | 28.41%650B | 8.46%696.71B | 22.73%682.62B | 28.41%650B | 15.22%506.19B | 31.82%626.46B |
| Current changes in cash | 13.02%65.17B | -49.55%33.88B | -21.16%61.94B | 598.22%27.37B | -31.39%57.66B | 850.35%67.16B | 21.47%78.56B | -123.07%-5.49B | 94.03%84.05B | -172.94%-11.51B |
| Effect of exchange rate changes | 875.40%80.29B | -9.65%49.24B | 135.20%22.69B | -137.44%-14.27B | -117.33%-10.36B | 336.87%54.5B | -399.35%-64.47B | 45.57%38.12B | 154.01%59.77B | 130.99%35.05B |
| Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 20.86%842.78B | 7.31%878.16B | 14.11%795.04B | 4.07%710.4B | 7.28%697.31B | 30.64%818.37B | 8.46%696.71B | 22.73%682.62B | 28.41%650B | 28.41%650B |
| Free cash flow | -5.20%209.08B | -16.52%78.65B | -5.45%78.1B | -104.91%-1.46B | -3.44%220.55B | 8.78%94.21B | -11.58%82.6B | 1,006.54%29.81B | 1,865.62%228.42B | 123.08%51.68B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |