(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.20%482.85M | -23.13%694.87M | -32.79%518.28M | -27.23%743.86M | 39.84%722.82M | -11.82%903.9M | 67.46%771.12M | 52.55%1.02B | 173.48%516.9M | -20.38%1.03B |
Transactional financial assets | 55.26%295M | -61.11%35M | -27.24%235M | -51.22%60M | -71.21%190M | -55.00%90M | -59.11%323M | -79.84%123M | -40.43%660M | --200M |
Notes receivable and accounts receivable | 86.05%289.98M | 70.73%369.15M | 107.45%321.34M | 127.55%269.68M | 2.33%155.86M | 47.48%216.21M | 3.31%154.9M | -30.85%118.52M | -10.09%152.32M | -21.81%146.6M |
-Notes receivable | 178.54%82.57M | 13.50%140.3M | 169.63%111.39M | 94.51%35.4M | -42.97%29.64M | 93.03%123.61M | 4.27%41.31M | -67.22%18.2M | -25.02%51.98M | -4.76%64.04M |
-Accounts receivable | 64.33%207.41M | 147.14%228.85M | 84.83%209.95M | 133.54%234.28M | 25.79%126.22M | 12.15%92.6M | 2.97%113.59M | -13.42%100.32M | 0.26%100.34M | -31.34%82.57M |
Other receivables (including interest and dividends) | 370.08%542.61K | 7.62%81.98K | 11.10%78.78K | 30.71%98.6K | 4.83%115.43K | -27.00%76.17K | -62.93%70.91K | -69.28%75.43K | -24.80%110.11K | -37.06%104.35K |
-Other receivable | ---- | 7.62%81.98K | ---- | 30.71%98.6K | ---- | -27.00%76.17K | ---- | -69.28%75.43K | ---- | -37.06%104.35K |
Advance payment | 67.29%5.75M | -49.92%2.16M | 37.12%4.7M | 12.58%3.21M | -17.75%3.44M | 71.32%4.31M | 0.54%3.43M | -25.61%2.85M | 67.16%4.18M | -8.77%2.52M |
Inventories | -22.23%30.15M | -9.63%29.51M | 9.64%36.65M | -10.20%32.79M | 12.50%38.77M | 2.61%32.66M | -0.53%33.43M | 9.63%36.51M | 5.28%34.46M | -0.87%31.83M |
Other current assets | -11.25%472.39K | -96.07%378.05K | 142,460.99%1.26M | 45,195.52%400.69K | 20,092.65%532.25K | 809,803.93%9.61M | --884.61 | --884.61 | --2.64K | --1.19K |
Total current assets | -0.61%1.1B | -10.00%1.13B | -13.11%1.12B | -14.82%1.11B | -18.75%1.11B | -10.62%1.26B | -10.55%1.29B | -12.47%1.3B | -8.91%1.37B | -6.87%1.41B |
Non Current assets | ||||||||||
Fixed assets | ---- | -9.30%77.87M | ---- | -10.05%81.84M | ---- | -10.60%85.85M | ---- | -8.16%90.98M | ---- | -5.55%96.03M |
Constru in process | ---- | 61.81%754.62M | ---- | 92.14%594.84M | ---- | 165.77%466.36M | ---- | 341.61%309.59M | ---- | 218.31%175.48M |
Intangible assets | -2.56%57.9M | -2.57%58.2M | -2.56%58.61M | -2.42%59.02M | -2.45%59.42M | -2.51%59.74M | -2.52%60.15M | -2.68%60.48M | -2.70%60.91M | -2.78%61.28M |
Long deferred expense | -50.27%949.52K | -48.39%1.13M | -42.90%1.4M | -39.62%1.64M | -35.99%1.91M | -32.96%2.18M | -30.65%2.45M | -28.62%2.71M | -26.60%2.98M | -24.69%3.25M |
Deferred tax assets | -2.60%16.47M | 3.52%16.13M | 30.00%19.33M | 35.06%18.74M | 33.24%16.91M | 33.00%15.59M | 28.86%14.87M | 28.52%13.87M | 17.71%12.69M | 7.36%11.72M |
Other non current assets | 2.53%41.85M | 171.50%44.38M | 835.19%35.7M | 1,225.54%49.9M | 201.85%40.82M | 99.04%16.34M | -58.31%3.82M | -33.19%3.76M | 262.09%13.52M | 256.06%8.21M |
Total non current assets | 29.94%1.11B | 52.38%1.08B | 67.54%1B | 74.82%935.23M | 84.69%852.97M | 71.55%707.8M | 82.16%597.83M | 112.67%534.96M | 92.80%461.85M | 73.81%412.59M |
Total assets | 12.65%2.21B | 12.48%2.21B | 12.48%2.12B | 11.27%2.05B | 7.36%1.96B | 8.02%1.96B | 6.68%1.88B | 5.61%1.84B | 5.08%1.83B | 4.09%1.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 759.13%9.97M | --9.91M | --295.91K | ---- | --1.16M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 22.63%84.48M | -10.28%91.22M | 24.71%102.32M | -15.22%80.93M | 13.31%68.89M | 45.42%101.67M | 214.43%82.05M | 307.62%95.45M | 172.37%60.8M | 170.95%69.92M |
-Accounts payable | 22.63%84.48M | -10.28%91.22M | 24.71%102.32M | -15.22%80.93M | 13.31%68.89M | 45.42%101.67M | 214.43%82.05M | 307.62%95.45M | 172.37%60.8M | 170.95%69.92M |
Contract liabilities | -15.63%1.68M | -47.05%1.81M | 42.22%1.61M | -15.66%2.09M | 74.55%1.99M | 126.89%3.42M | -17.53%1.13M | 2.89%2.48M | 36.40%1.14M | 49.42%1.51M |
Salaries payable | 6.77%10.58M | 33.99%28.96M | 21.30%17.87M | 17.39%14M | 59.16%9.91M | 10.14%21.61M | -0.97%14.73M | -0.08%11.92M | -0.79%6.22M | -1.74%19.62M |
Taxs payable | 62.44%15.08M | 57.04%15.91M | 82.19%18.7M | 267.87%25.8M | -24.13%9.29M | -19.21%10.13M | -1.42%10.27M | -32.65%7.01M | 65.73%12.24M | -24.02%12.54M |
Other payable (including interest and dividends) | -18.69%36.88M | 43.31%62.27M | -40.34%45.42M | 306.87%76.47M | 116.12%45.35M | 114.28%43.45M | 28.27%76.13M | 5.34%18.79M | 46.84%20.98M | -1.53%20.28M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | -1.30%44.87M | ---- | ---- | ---- |
-Other payable | ---- | 43.31%62.27M | ---- | 306.87%76.47M | ---- | 114.28%43.45M | ---- | 8.94%18.79M | ---- | -1.53%20.28M |
Other current liabilities | -81.17%218.14K | -78.12%235.36K | 42.22%208.71K | 144.34%787.98K | 682.18%1.16M | 448.97%1.08M | -17.53%146.75K | 2.89%322.49K | 36.40%148.12K | 49.42%195.91K |
Total current liabilities | 15.35%158.89M | 15.96%210.31M | 1.07%186.42M | 47.13%200.07M | 35.66%137.74M | 46.19%181.36M | 64.27%184.46M | 105.01%135.98M | 98.25%101.53M | 47.68%124.06M |
Current liabilities | ||||||||||
Long term salaries pay | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M | 0.00%26.64M |
Deferred tax liabilities | -4.15%3.25M | -4.15%3.25M | --3.25M | --3.25M | --3.4M | --3.4M | ---- | ---- | ---- | ---- |
Long term deferred income | -0.36%58.88M | 0.33%59.04M | -0.12%58.77M | -0.53%58.94M | -0.65%59.09M | -1.42%58.85M | -2.75%58.84M | -2.23%59.25M | -1.50%59.47M | -0.96%59.7M |
Total non current liabilities | -0.39%88.77M | 0.06%88.94M | 3.73%88.66M | 3.42%88.83M | 3.50%89.12M | 2.95%88.88M | -1.91%85.48M | -1.55%85.89M | -1.04%86.11M | -0.66%86.34M |
Total liabilities | 9.17%247.66M | 10.73%299.25M | 1.91%275.09M | 30.21%288.9M | 20.90%226.87M | 28.45%270.24M | 35.35%269.94M | 44.48%221.88M | 35.74%187.65M | 23.10%210.4M |
Shareholders equity | ||||||||||
Paid-in capital | 1.15%189.08M | 1.15%189.08M | 1.15%189.08M | 0.00%186.94M | 0.00%186.94M | 0.00%186.94M | 0.00%186.94M | 0.00%186.94M | 0.00%186.94M | 0.00%186.94M |
Capital reserve funds | 3.55%1.08B | 3.84%1.08B | 4.11%1.08B | 2.08%1.05B | 2.10%1.05B | 2.11%1.04B | 1.94%1.04B | 1.80%1.03B | 1.26%1.03B | 0.72%1.02B |
Surplus reserve funds | 1.15%94.54M | 5.17%94.54M | 15.14%94.54M | 18.92%93.47M | 21.25%93.47M | 21.33%89.9M | 17.36%82.11M | 15.89%78.6M | 18.73%77.09M | 18.91%74.09M |
Retained profit | 46.48%591.37M | 45.92%538.85M | 57.41%474.83M | 33.31%417.1M | 16.77%403.71M | 15.35%369.28M | 5.61%301.65M | 0.27%312.88M | 4.41%345.74M | 4.36%320.15M |
Shareholders equity without minority interests | 13.17%1.96B | 12.82%1.9B | 14.33%1.84B | 8.73%1.75B | 5.86%1.73B | 5.40%1.69B | 3.07%1.61B | 1.89%1.61B | 2.48%1.64B | 2.07%1.6B |
Minority interests | -5.21%5.5M | -5.43%5.58M | -6.18%5.62M | -6.33%5.71M | -6.38%5.8M | -6.42%5.9M | -6.85%5.99M | -6.62%6.09M | -6.79%6.19M | -8.08%6.31M |
Total shareholder equity | 13.11%1.97B | 12.75%1.91B | 14.25%1.84B | 8.67%1.76B | 5.81%1.74B | 5.35%1.69B | 3.03%1.61B | 1.85%1.62B | 2.44%1.64B | 2.03%1.61B |
Total liabilityies and equity | 12.65%2.21B | 12.48%2.21B | 12.48%2.12B | 11.27%2.05B | 7.36%1.96B | 8.02%1.96B | 6.68%1.88B | 5.61%1.84B | 5.08%1.83B | 4.09%1.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data