Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -56.94%1.8B | -19.96%714M | 424.14%188M | -47.59%501M | 104.16%4.17B | 184.08%892M | 69.15%-58M | 219.73%956M | -34.93%2.04B | 263.37%1.62B |
| Net profit before non-cash adjustment | 3.28%946M | -57.83%210M | -24.77%331M | -247.06%-75M | 41.58%916M | 546.75%498M | 136.56%440M | 142.86%51M | -29.37%647M | 418.42%363M |
| Total adjustment of non-cash items | 49.88%3.63B | -21.81%767M | 214.71%468M | 7.07%1.8B | -30.16%2.42B | 136.39%981M | -855.56%-408M | -29.69%1.68B | 95.71%3.47B | 453.22%604M |
| -Depreciation and amortization | 0.35%2.31B | 0.52%582M | 0.00%580M | -1.91%565M | -4.16%2.31B | -4.93%579M | -4.76%580M | -2.87%576M | 4.98%2.41B | 1.71%594M |
| -Reversal of impairment losses recognized in profit and loss | -4.64%329M | 159.26%70M | -15.00%51M | 71.25%137M | -51.95%345M | 22.73%27M | 93.55%60M | 207.69%80M | 395.17%718M | 812.86%639M |
| -Disposal profit | -72.31%36M | -87.84%9M | -95.00%3M | -50.00%1M | 490.91%130M | --74M | 361.54%60M | 300.00%2M | -82.54%22M | 150.00%10M |
| -Net exchange gains and losses | --0 | --0 | --0 | --0 | --0 | ---1M | 0.00%2M | 50.00%-1M | 66.67%-1M | 0.00%-1M |
| -Other non-cash items | 365.92%952M | -64.90%106M | 85.05%-166M | 7.11%1.1B | -210.49%-358M | 239.81%302M | -84.69%-1.11B | -42.27%1.03B | 141.17%324M | 22.95%-638M |
| Changes in working capital | -435.02%-2.78B | 55.37%-262M | -593.18%-610M | -57.11%-1.23B | 140.13%831M | -231.64%-587M | 79.49%-88M | 63.09%-781M | -556.17%-2.07B | -11.07%651M |
| -Change in receivables | -80.44%884M | -77.17%87M | -139.16%-614M | -164.15%-383M | 451.40%4.52B | -13.41%381M | 521.51%1.57B | 159.58%597M | -191.99%-1.29B | -529.27%-352M |
| -Change in inventory | -86.14%180M | 7.48%-235M | -70.39%413M | 27.27%-216M | 1,787.01%1.3B | 57.95%-254M | 1,052.89%1.4B | -7.61%-297M | 37.90%-77M | -14.86%682M |
| -Change in payables | 24.38%-3.59B | 541.11%397M | 78.72%-742M | 57.36%-200M | -15,222.58%-4.75B | -114.80%-90M | -460.61%-3.49B | -671.95%-469M | 88.35%-31M | 85.42%-99M |
| -Change in accrued expense | -66.83%69M | -9.98%-584M | -20.08%418M | 27.29%-365M | 177.90%208M | -1.92%-531M | -1.88%523M | 39.15%-502M | -106.98%-267M | -15.09%546M |
| -Provision for loans, leases and other losses | 196.63%430M | 249.46%139M | 89.66%-9M | 63.64%-40M | -8.54%-445M | 7.00%-93M | 2.25%-87M | -15.79%-110M | 3.53%-410M | -9.57%-126M |
| -Changes in other current assets | ---755M | ---66M | ---76M | ---23M | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -34.81%-244M | -24.49%-61M | -28.95%-49M | -56.76%-58M | -57.39%-181M | -96.00%-49M | -11.76%-38M | -48.00%-37M | -9.52%-115M | -3.33%-31M |
| Interest received (cash flow from operating activities) | 8.91%110M | 17.39%27M | 5.26%20M | 4.76%44M | 16.09%101M | 35.29%23M | -5.00%19M | 20.00%42M | 61.11%87M | 15.38%15M |
| Tax refund paid | -67.19%-530M | 184.09%37M | 37.80%-51M | -90.16%-232M | 39.39%-317M | 82.11%-44M | 38.35%-82M | 57.64%-122M | 3.51%-523M | 308.70%144M |
| Other operating cash inflow (outflow) | 0 | -50.00%1M | 50.00%-1M | 0 | -99.22%1M | -98.45%2M | -2M | 0 | -45.80%129M | 0 |
| Operating cash flow | -70.02%1.13B | -12.86%718M | 166.46%107M | -69.61%255M | 132.90%3.77B | 335.98%824M | 51.94%-161M | 3,895.24%839M | -41.79%1.62B | 384.72%1.75B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 19.57%-2.24B | 23.54%-617M | -74.65%-503M | 37.04%-605M | -36.86%-2.79B | -116.35%-807M | 57.58%-288M | -38.07%-961M | 27.32%-2.04B | 71.75%-287M |
| Net intangibles purchase and sale | -100.00%-62M | -72.73%-19M | -216.67%-19M | -166.67%-24M | -72.22%-31M | -22.22%-11M | -20.00%-6M | -200.00%-9M | 90.16%-18M | 99.19%-1M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | -4,850.00%-475M | ---475M |
| Net investment product transactions | 0.00%-6M | 0.00%-2M | 0.00%-2M | 0.00%-1M | -20.00%-6M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-5M | 0.00%-1M |
| Net changes in other investments | 166.67%2M | -300.00%-2M | --0 | 142.86%3M | ---3M | 125.00%1M | 250.00%3M | -275.00%-7M | ---- | ---- |
| Investing cash flow | 18.37%-2.31B | 21.86%-640M | -78.84%-524M | 35.89%-627M | -11.53%-2.83B | -111.08%-819M | 57.35%-293M | -40.52%-978M | 14.94%-2.53B | 33.22%-762M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,749.32%1.35B | -8.33%550M | 336.89%450M | -34.78%150M | -96.13%73M | -34.07%600M | -78.09%103M | -80.00%230M | 3,874.00%1.89B | -329.64%-643M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| Increase or decrease of lease financing | -20.83%-58M | -27.27%-14M | 42.86%-8M | 30.77%-9M | 34.25%-48M | 38.89%-11M | 26.32%-14M | 27.78%-13M | -10.61%-73M | -5.88%-18M |
| Net other fund-raising expenses | 0.00%-1M | ---1M | --0 | 0.00%-1M | 0.00%-1M | --0 | --0 | 0.00%-1M | ---1M | --0 |
| Financing cash flow | 5,279.17%1.29B | -9.17%535M | 396.63%442M | -35.19%140M | -98.68%24M | -33.97%589M | -80.27%89M | -80.90%216M | 1,662.93%1.81B | -350.38%-661M |
| Net cash flow | ||||||||||
| Beginning cash position | 23.82%4.6B | 37.40%4.54B | 11.41%4.44B | 23.82%4.6B | 44.50%3.72B | 25.14%3.31B | 25.42%3.99B | 44.50%3.72B | -6.95%2.57B | 7.93%3.28B |
| Current changes in cash | -88.07%116M | 3.20%613M | 106.85%25M | -401.30%-232M | 8.00%972M | -14.29%594M | 36.08%-365M | -83.11%77M | 389.39%900M | 162.28%322M |
| Effect of exchange rate changes | 608.05%442M | 1.23%247M | 123.34%74M | -62.89%72M | -135.80%-87M | 560.38%244M | -980.56%-317M | 29.33%194M | 104.20%243M | 129.17%110M |
| Cash adjustments other than cash changes | --81M | ---1M | --1M | --1M | ---- | --0 | ---- | ---- | --1M | --2M |
| End cash Position | 13.89%5.24B | 30.34%5.4B | 37.40%4.54B | 11.41%4.44B | 23.82%4.6B | 26.27%4.14B | 25.14%3.31B | 25.42%3.99B | 44.50%3.72B | 44.50%3.72B |
| Free cash flow | -232.48%-1.2B | 4,050.00%83M | 16.47%-416M | -185.50%-374M | 305.94%902M | 101.03%2M | 51.13%-498M | 80.85%-131M | -114.71%-438M | 287.42%1.46B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |