Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.64%6.94B | --7.02B | 30.85%5.93B | 30.85%5.93B | 28.45%6.45B | -51.52%4.53B | -51.52%4.53B | -27.80%4.51B | --5.02B | --7.35B |
| -Cash and cash equivalents | 7.64%6.94B | --7.02B | 30.85%5.93B | 30.85%5.93B | 28.45%6.45B | -51.52%4.53B | -51.52%4.53B | -27.80%4.51B | --5.02B | --7.35B |
| Receivables | 10.66%8.06B | --7.46B | -1.44%8.18B | -1.44%8.18B | -4.90%7.28B | 16.40%8.3B | 16.40%8.3B | 6.63%7.89B | --7.66B | --6.68B |
| -Accounts receivable | 10.66%8.06B | --7.46B | -1.44%8.18B | -1.44%8.18B | -4.90%7.28B | 16.40%8.3B | 16.40%8.3B | 6.63%7.89B | --7.66B | --6.68B |
| -Gross accounts receivable | 10.66%8.06B | --7.46B | -1.44%8.18B | -1.44%8.18B | -4.90%7.28B | 16.40%8.3B | 16.40%8.3B | 6.63%7.89B | --7.66B | --6.68B |
| Inventory | -2.56%2.98B | --2.85B | -8.88%2.67B | -8.88%2.67B | 1.15%3.06B | 1.96%2.93B | 1.96%2.93B | -2.68%2.88B | --3.02B | --3.07B |
| Other current assets | -7.55%2.42B | --2.85B | -2.50%3.33B | -2.50%3.33B | 34.53%2.62B | 38.24%3.42B | 38.24%3.42B | 10.36%3.45B | --1.94B | --761.74M |
| Total current assets | 5.12%20.4B | --20.18B | 4.87%20.11B | 4.87%20.11B | 9.97%19.41B | -12.11%19.18B | -12.11%19.18B | -5.08%18.73B | --17.65B | --17.86B |
| Non current assets | ||||||||||
| Net PPE | 5.41%14.24B | --14.25B | 8.37%14.18B | 8.37%14.18B | 4.75%13.51B | 1.90%13.09B | 1.90%13.09B | -0.93%12.8B | --12.9B | --12.86B |
| -Gross PP&E | 5.41%14.24B | --14.25B | 6.63%39.3B | 6.63%39.3B | 4.75%13.51B | 4.46%36.86B | 4.46%36.86B | -0.93%12.8B | --12.9B | --12.86B |
| -Accumulated depreciation | ---- | ---- | -5.67%-25.12B | -5.67%-25.12B | ---- | -5.92%-23.77B | -5.92%-23.77B | ---- | ---- | ---- |
| Total investment | 8.83%2.08B | --1.72B | -11.54%1.75B | -11.54%1.75B | 3.05%1.91B | 15.54%1.97B | 15.54%1.97B | 32.74%1.96B | --1.85B | --1.83B |
| -Financial asset investment | 8.83%2.08B | --1.72B | -11.54%1.75B | -11.54%1.75B | 3.05%1.91B | 15.54%1.97B | 15.54%1.97B | 32.74%1.96B | --1.85B | --1.83B |
| -Including:Available-for-sale securities | 8.83%2.08B | --1.72B | -11.54%1.75B | -11.54%1.75B | 3.05%1.91B | 15.54%1.97B | 15.54%1.97B | 32.74%1.96B | --1.85B | --1.83B |
| Long-term accounts receivable and other receivables | -10.14%1.03B | --1.08B | -0.15%1.07B | -0.15%1.07B | 9.62%1.15B | 20.24%1.07B | 20.24%1.07B | 30.01%1.06B | --1.05B | --913.88M |
| Goodwill and other intangible assets | -22.71%295.48M | --312.51M | -18.21%338.73M | -18.21%338.73M | -7.65%382.3M | -2.62%414.12M | -2.62%414.12M | -16.59%405.04M | --413.95M | --420.01M |
| -Other intangible assets | -22.71%295.48M | --312.51M | -18.21%338.73M | -18.21%338.73M | -7.65%382.3M | -2.62%414.12M | -2.62%414.12M | -16.59%405.04M | --413.95M | --420.01M |
| Defined pension benefit | 19.17%561.13M | --569.73M | 17.06%576.98M | 17.06%576.98M | 971.91%470.88M | 938.80%492.9M | 938.80%492.9M | --59.84M | --43.93M | --39.56M |
| Deferred tax assets-non current | -9.79%147.44M | --133.39M | 46.08%220.79M | 46.08%220.79M | -20.96%163.44M | -46.20%151.14M | -46.20%151.14M | -63.56%115.23M | --206.79M | --245.15M |
| Other non current assets | -6.54%97M | --98.76M | -11.58%98.51M | -11.58%98.51M | 10.98%103.79M | 10.52%111.42M | 10.52%111.42M | 36.69%89.7M | --93.52M | --97.5M |
| Total non current assets | 4.32%18.45B | --18.17B | 5.39%18.23B | 5.39%18.23B | 6.84%17.69B | 6.17%17.3B | 6.17%17.3B | 2.54%16.49B | --16.56B | --16.41B |
| Total assets | 4.74%38.85B | --38.34B | 5.11%38.34B | 5.11%38.34B | 8.45%37.09B | -4.30%36.48B | -4.30%36.48B | -1.66%35.21B | --34.2B | --34.27B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -61.76%1.3B | --2.9B | 93.33%2.9B | 93.33%2.9B | 1,600.00%3.4B | --1.5B | --1.5B | 100.00%1B | --200M | --200M |
| -Current debt and capital lease obligation | -61.76%1.3B | --2.9B | 93.33%2.9B | 93.33%2.9B | 1,600.00%3.4B | --1.5B | --1.5B | 100.00%1B | --200M | --200M |
| -Including:Current debt | -61.76%1.3B | --2.9B | 93.33%2.9B | 93.33%2.9B | 1,600.00%3.4B | --1.5B | --1.5B | 100.00%1B | --200M | --200M |
| Payables | -4.66%1.99B | --1.72B | -8.20%1.94B | -8.20%1.94B | 21.08%2.08B | 6.07%2.11B | 6.07%2.11B | -5.35%1.81B | --1.72B | --1.66B |
| -accounts payable | -15.74%1.58B | --1.67B | 14.09%1.68B | 14.09%1.68B | 19.25%1.87B | -17.60%1.47B | -17.60%1.47B | -4.14%1.75B | --1.57B | --1.61B |
| -Total tax payable | 92.47%410.63M | --55.53M | -59.63%257.67M | -59.63%257.67M | 39.92%213.35M | 214.59%638.28M | 214.59%638.28M | -30.52%60.98M | --152.47M | --41.29M |
| Current provisions | 100.28%45.79M | --45.79M | 82.52%57.87M | 82.52%57.87M | -39.40%22.86M | 34.29%31.71M | 34.29%31.71M | -78.61%37.73M | --37.73M | --23.61M |
| Pension and other retirement benefit plans | 21.92%632.86M | --294.44M | 25.83%651.1M | 25.83%651.1M | 22.52%519.07M | 9.21%517.44M | 9.21%517.44M | -7.67%260.66M | --423.65M | --255M |
| Accrued and deferred income | 6.92%583.01M | --1.3B | 10.22%639.92M | 10.22%639.92M | -14.53%545.3M | 11.76%580.59M | 11.76%580.59M | -23.36%668.12M | --638.01M | --1.1B |
| Other current liabilities | 12.39%544.79M | --744.79M | 37.19%695.6M | 37.19%695.6M | -1.62%484.73M | -42.55%507.03M | -42.55%507.03M | -3.17%572.03M | --492.71M | --670.54M |
| Current liabilities | -27.82%5.09B | --7.01B | 31.15%6.88B | 31.15%6.88B | 100.85%7.06B | 34.91%5.25B | 34.91%5.25B | 0.34%4.35B | --3.51B | --3.9B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 50.00%7.5B | --5.9B | -10.61%5.9B | -10.61%5.9B | -24.24%5B | -2.94%6.6B | -2.94%6.6B | 40.43%6.6B | --6.6B | --6.6B |
| -Long term debt and capital lease obligation | 50.00%7.5B | --5.9B | -10.61%5.9B | -10.61%5.9B | -24.24%5B | -2.94%6.6B | -2.94%6.6B | 40.43%6.6B | --6.6B | --6.6B |
| -Including:Long term debt | 50.00%7.5B | --5.9B | -10.61%5.9B | -10.61%5.9B | -24.24%5B | -2.94%6.6B | -2.94%6.6B | 40.43%6.6B | --6.6B | --6.6B |
| Long term pension and other post-retirement benefit plans | -16.11%455.16M | --458.29M | -16.43%467.28M | -16.43%467.28M | 26.88%542.56M | 28.52%559.12M | 28.52%559.12M | 56.31%424.5M | --427.61M | --432.95M |
| Non current deferred liabilities | 2.94%1.03B | --1.03B | 1.98%1.09B | 1.98%1.09B | 0.00%1B | 3.59%1.06B | 3.59%1.06B | 0.00%1B | --1B | --1B |
| Non current accrued and deferred income | -0.22%136.37M | --136.37M | -0.33%136.49M | -0.33%136.49M | -0.34%136.67M | -0.34%136.94M | -0.34%136.94M | -0.30%137.13M | --137.13M | --137.37M |
| Other non current liabilities | -20.91%169.53M | --172.98M | 27.34%125.55M | 27.34%125.55M | 44.51%214.34M | 8.94%98.59M | 8.94%98.59M | 40.43%149.64M | --148.32M | --166.23M |
| Total non current liabilities | 34.76%9.29B | --7.7B | -8.80%7.72B | -8.80%7.72B | -17.07%6.9B | -0.37%8.46B | -0.37%8.46B | 33.70%8.31B | --8.32B | --8.34B |
| Total liabilities | 3.11%14.39B | --14.71B | 6.50%14.6B | 6.50%14.6B | 17.95%13.95B | 10.72%13.71B | 10.72%13.71B | 20.00%12.66B | --11.83B | --12.24B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5B | --5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | --5B | --5B |
| -common stock | 0.00%5B | --5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | 0.00%5B | --5B | --5B |
| Additional paid-in capital | 0.61%4.3B | --4.3B | 0.61%4.3B | 0.61%4.3B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | --4.28B | --4.28B |
| Retained earnings | 10.94%14.82B | --14.24B | 7.39%14.25B | 7.39%14.25B | 0.74%13.36B | -0.44%13.27B | -0.44%13.27B | 2.59%13.29B | --13.26B | --13.06B |
| Less: Treasury stock | 0.00%3.62B | --3.62B | 0.00%3.62B | 0.00%3.62B | 0.00%3.62B | 16,695.95%3.62B | 16,695.95%3.62B | 16,713.46%3.62B | --3.62B | --3.62B |
| Fixed asset revaluation reserve | -1.49%1.94B | --1.94B | -1.49%1.94B | -1.49%1.94B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | --1.97B | --1.97B |
| Other reserves | 0.61%1.64B | --1.4B | 8.52%1.51B | 8.52%1.51B | 58.57%1.63B | 81.70%1.39B | 81.70%1.39B | 71.65%1.16B | --1.03B | --883.68M |
| Total stockholders'equity | 6.49%24.09B | --23.26B | 4.91%23.38B | 4.91%23.38B | 3.19%22.62B | -11.98%22.29B | -11.98%22.29B | -11.18%22.08B | --21.92B | --21.58B |
| Noncontrolling interests | -27.57%380.28M | --370.89M | -24.85%363.03M | -24.85%363.03M | 15.11%525.06M | 16.15%483.05M | 16.15%483.05M | 18.82%471.3M | --456.15M | --447.91M |
| Total equity | 5.72%24.47B | --23.63B | 4.28%23.75B | 4.28%23.75B | 3.43%23.14B | -11.52%22.77B | -11.52%22.77B | -10.71%22.55B | --22.38B | --22.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |