Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1,062.22%-12.76M | 112.29%743K | 50.17%-2.51M | 79.60%-9.85M | 99.60%-93K | 110.90%1.33M | 1.66%-6.05M | 25.54%-5.03M | -1,363.57%-48.25M | -391.02%-23.18M |
| Net profit before non-cash adjustment | -55.41%-15.73M | 52.35%-3.15M | 57.93%-2.44M | -232.23%-57.09M | -550.81%-34.55M | -118.52%-10.12M | -113.59%-6.62M | -90.33%-5.81M | 1,179.90%43.17M | -157.09%-5.31M |
| Total adjustment of non-cash items | 63.92%2.97M | -42.33%1.01M | -37.39%1.07M | 140.80%29.4M | 274.14%24.13M | 102.95%1.81M | 8.75%1.75M | 12.58%1.71M | -695.60%-72.07M | -4.83%-13.86M |
| -Depreciation and amortization | -61.63%688K | -52.21%832K | -51.49%845K | 13.41%5.76M | -79.59%483K | 121.09%1.79M | 82.11%1.74M | 84.53%1.74M | 38.33%5.08M | 154.52%2.37M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 471.35%29.97M | 5,481.56%29.97M | ---- | ---- | ---- | 6,071.76%5.25M | 531.76%537K |
| -Disposal profit | 5,122.50%2.01M | --2K | 84.21%-3K | 100.47%394K | 102.74%453K | 99.94%-40K | --0 | ---19K | -455.81%-83.37M | -10.22%-16.53M |
| -Net exchange gains and losses | 200.00%2K | -105.56%-1K | 137.50%3K | 186.90%126K | 171.52%118K | -166.67%-2K | 157.14%18K | -180.00%-8K | -1,108.33%-145K | -1,200.00%-165K |
| -Other non-cash items | 354.24%268K | 3,066.67%178K | 3,850.00%225K | -707.81%-6.85M | -10,847.62%-6.9M | 356.52%59K | -100.92%-6K | -101.06%-6K | -48.73%1.13M | -110.88%-63K |
| Changes in working capital | --0 | 343.58%2.88M | -21.39%-1.14M | 192.14%17.84M | 357.02%10.32M | 276.63%9.64M | 74.61%-1.18M | 82.11%-935K | -910.72%-19.36M | -402.63%-4.02M |
| -Change in receivables | -455.88%-15.58M | 276.34%3.35M | 253.18%5.22M | 80.56%7.15M | 4,144.30%3.2M | 452.98%4.38M | -8,008.33%-1.9M | -71.88%1.48M | -56.29%3.96M | 95.08%-79K |
| -Change in inventory | 12.94%8.9M | -79.08%1.48M | 73.99%4.94M | 276.10%19.59M | 135.19%1.8M | 526.65%7.88M | 444.85%7.07M | 235.09%2.84M | 7.95%-11.12M | -1,390.68%-5.12M |
| -Change in payables | 355.23%6.68M | 69.44%-1.94M | -115.04%-11.3M | 33.98%-7.97M | 377.54%6.25M | -10.51%-2.62M | -140.79%-6.35M | 37.30%-5.25M | -381.52%-12.08M | 285.41%1.31M |
| -Changes in other current assets | ---- | ---- | ---- | -659.84%-927K | ---- | ---- | ---- | ---- | -110.92%-122K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 60.94%-789K | 12.40%-2.02M | ||||||||
| Interest received (cash flow from operating activities) | -37.63%557K | 726.85%893K | ||||||||
| Tax refund paid | -15,236.36%-1.69M | -100.00%-24K | -3.45%28K | 1,126.92%319K | 1,941.18%313K | 83.58%-11K | -110.34%-12K | 583.33%29K | 101.68%26K | 98.89%-17K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -1,198.56%-14.45M | 111.87%719K | 50.44%-2.48M | 80.23%-9.76M | 99.95%-12K | 110.75%1.32M | -0.43%-6.06M | 26.03%-5M | -600.57%-49.36M | -187.73%-24.33M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 1,485.44%26.45M | -592.59%-187K | -66.67%-25K | -100.08%-78K | -88.84%1.87M | -102.18%-1.91M | 95.05%-27K | 96.39%-15K | 536.05%103.43M | -1.90%16.79M |
| Net business purchase and sale | ---- | ---- | ---- | --95K | ---- | ---- | ---- | ---- | --0 | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---329K | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -46.53%54K | -51.39%70K | -61.46%74K | -37.63%557K | -68.17%120K | -73.83%101K | 414.29%144K | 88.24%192K | --893K | --377K |
| Investing cash flow | 1,565.82%26.5M | -200.00%-117K | -72.32%49K | -100.30%-312K | -92.61%1.2M | -102.05%-1.81M | 122.59%117K | 156.37%177K | 536.05%103.43M | -4.57%16.27M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -265.91%-2.91M | 118.09%543K | 66.94%-599K | 76.86%-6.74M | -56.14%-1.13M | 97.40%-795K | -42,985.71%-3M | -185.07%-1.81M | -1,872.04%-29.13M | -505.03%-725K |
| Increase or decrease of lease financing | 13.65%2.12M | 3.45%-1.01M | -12.80%-996K | -122.57%-3.94M | -95.51%-3.88M | 3,423.21%1.86M | -576.26%-1.04M | -1,902.04%-883K | -532.86%-1.77M | -2,206.98%-1.98M |
| Interest paid (cash flow from financing activities) | -109.09%-322K | -72.22%-248K | -55.73%-299K | 60.94%-789K | 1.97%-299K | 58.60%-154K | 79.40%-144K | 70.19%-192K | ---2.02M | ---305K |
| Net other fund-raising expenses | ---- | ---- | ---- | -162.52%-1.37M | 146,500.00%1.47M | ---- | ---- | ---- | 212.13%2.19M | -99.85%1K |
| Financing cash flow | -129.86%-4.42M | 83.00%-712K | 34.40%-1.89M | 62.78%-10.69M | -69.89%-1.69M | 93.32%-1.92M | -814.63%-4.19M | -289.93%-2.89M | -2,618.84%-28.71M | -140.66%-993K |
| Net cash flow | ||||||||||
| Beginning cash position | -42.54%10.09M | -63.16%10.2M | -58.97%14.53M | 258.40%35.41M | -65.80%15.15M | 753.11%17.56M | 541.17%27.69M | 258.43%35.41M | 474.69%9.88M | 3,921.23%44.29M |
| Current changes in cash | 416.27%7.64M | 98.91%-110K | 43.93%-4.33M | -181.84%-20.76M | 94.51%-497K | -105.14%-2.42M | -44.55%-10.13M | -38.77%-7.71M | 210.81%25.36M | -181.97%-9.05M |
| Effect of exchange rate changes | ---- | ---- | --0 | -174.55%-123K | ---- | ---- | ---- | --0 | --165K | ---- |
| End cash Position | 17.05%17.73M | -42.54%10.09M | -63.16%10.2M | -58.97%14.53M | -58.97%14.53M | -65.80%15.15M | 753.11%17.56M | 541.17%27.69M | 258.40%35.41M | 258.40%35.41M |
| Free cash flow | -1,836.54%-16.33M | 108.78%534K | 51.29%-2.52M | 73.53%-13.38M | 94.68%-1.28M | 93.33%-843K | 7.59%-6.09M | 28.07%-5.17M | -524.36%-50.54M | -178.85%-24.13M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.