Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.95%14.17B | 18.73%3.24B | 22.73%12.12B | 22.94%2.96B | 21.38%2.73B | 25.05%9.87B | 17.21%2.65B | 21.10%2.57B | 27.21%2.4B | 38.65%2.25B |
| Cost of revenue | 22.63%12.27B | 29.43%2.94B | 25.85%10B | 32.28%2.53B | 29.98%2.27B | 25.90%7.95B | 29.90%2.27B | 20.13%2.01B | 26.86%1.92B | 26.78%1.75B |
| Gross profit | -9.93%1.9B | -35.20%292.32M | 9.81%2.11B | -13.69%421.71M | -8.97%451.11M | 21.67%1.92B | -26.03%379.25M | 24.71%560.09M | 28.63%488.61M | 107.11%495.56M |
| Operating expense | 27.63%1.05B | 21.36%222.18M | 28.98%825.26M | 45.03%191.76M | 5.22%183.07M | 2.92%639.81M | 15.44%166.7M | 1.67%166.89M | -22.31%132.23M | 21.77%173.99M |
| Staff costs | 16.25%282.37M | 20.07%71.38M | 2.39%242.89M | 5.31%59.26M | -1.17%59.45M | 4.59%237.22M | 2.31%59.91M | -0.70%60.89M | -0.00%56.27M | 18.74%60.16M |
| Depreciation and amortization | 0.00%61.37M | 0.00%15.34M | 0.00%61.37M | 0.00%15.34M | 0.00%15.34M | 2.29%61.37M | -0.01%15.34M | 0.01%15.34M | 0.00%15.34M | 9.83%15.34M |
| -Depreciation | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Amortization | 0.00%61.37M | 0.00%15.34M | 0.00%61.37M | 0.00%15.34M | 0.00%15.34M | 2.29%61.37M | -0.01%15.34M | 0.01%15.34M | 0.00%15.34M | 9.83%15.34M |
| Other operating expenses | 36.19%709.59M | 25.10%135.45M | 52.68%521.01M | 93.28%117.17M | 9.93%108.27M | 1.91%341.23M | 29.69%91.46M | 3.62%90.67M | -38.51%60.62M | 25.87%98.49M |
| Operating profit | -34.03%849.01M | -73.83%70.14M | 0.25%1.29B | -35.48%229.94M | -16.65%268.04M | 33.81%1.28B | -42.29%212.55M | 37.99%393.19M | 69.97%356.39M | 233.62%321.57M |
| Net non-operating interest income (expenses) | -6.69%-460.2M | -10.59%-114.69M | -23.04%-431.33M | -29.06%-108.44M | -32.39%-103.7M | -23.93%-350.57M | -26.61%-95.33M | -26.86%-92.89M | -14.26%-84.02M | -28.77%-78.33M |
| Non-operating interest income | 817.60%2.29M | 9,166.67%834K | 1,370.59%250K | --10K | 28.57%9K | 30.77%17K | --0 | 25.00%10K | --0 | 40.00%7K |
| Non-operating interest expense | 7.16%462.49M | 11.38%115.52M | 23.10%431.58M | 29.07%108.45M | 32.39%103.71M | 23.93%350.59M | 26.61%95.33M | 26.86%92.9M | 14.26%84.02M | 28.77%78.34M |
| Net investment income | ||||||||||
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 3.71M | 3.71M | 0 | |||||||
| Less:Other special charges | ---3.71M | ---3.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 6.24%161.93M | 78.15%145.7M | 60.09%152.42M | 1,247.50%3.23M | 277.47%81.78M | -10.57%95.21M | 169.07%72.32M | 421.90%985K | 35.59%240K | -72.82%21.67M |
| Income before tax | -45.00%554.43M | -57.39%104.86M | -1.98%1.01B | -54.24%124.74M | -7.09%246.12M | 31.11%1.03B | -40.75%189.55M | 42.51%301.29M | 99.97%272.6M | 127.00%264.9M |
| Income tax | -24.97%276.42M | -47.02%49.84M | 6.33%368.39M | -36.69%51.77M | -6.25%94.07M | 13.38%346.45M | -43.56%66.56M | 17.48%97.79M | 38.60%81.77M | 120.94%100.34M |
| Net income | -56.53%278.01M | -63.82%55.02M | -6.20%639.58M | -61.76%72.97M | -7.60%152.04M | 42.43%681.88M | -39.10%122.99M | 58.77%203.5M | 146.79%190.83M | 130.86%164.56M |
| Net income continuous operations | -56.53%278.02M | -63.82%55.02M | -6.20%639.58M | -61.76%72.97M | -7.61%152.04M | 42.43%681.88M | -39.10%122.99M | 58.77%203.5M | 146.79%190.83M | 130.87%164.56M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | -56.53%278.01M | -63.82%55.02M | -6.20%639.58M | -61.76%72.97M | -7.60%152.04M | 49.95%681.88M | -36.75%122.99M | 69.57%203.5M | 176.64%190.83M | 130.86%164.56M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -56.53%278.01M | -63.82%55.02M | -6.20%639.58M | -61.76%72.97M | -7.60%152.04M | 49.95%681.88M | -36.75%122.99M | 69.57%203.5M | 176.64%190.83M | 130.86%164.56M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | -57.58%33.07 | 0.00%18.71 | -8.09%77.95 | -62.89%8.81 | -8.60%18.71 | 49.50%84.81 | -36.99%15.28 | 69.03%25.32 | 175.73%23.74 | 130.26%20.47 |
| Diluted earnings per share | -56.84%32.88 | 0.00%18.12 | -9.58%76.19 | -63.15%8.69 | -10.87%18.12 | 49.74%84.26 | -36.80%15.2 | 69.25%25.15 | 175.79%23.58 | 130.76%20.33 |
| Dividend per share | 66.67%25 | 0 | 15 | |||||||
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |