Exedy (7278) Income Statement & Earnings

5900
+60+1.03%

20min DelayMarket Closed Jan 16 15:30 JST

286.70BMarket Cap19.40P/E (Static)

Exedy (7278) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

-4.70%71.9B

0.40%309.56B

2.84%75.45B

7.95%308.34B

5.74%76.46B

7.40%80.69B

5.52%77.83B

13.84%73.37B

9.40%285.64B

0.38%72.3B

Cost of revenue

-7.31%57.93B

-1.71%250.14B

-0.20%62.5B

5.65%254.49B

2.39%61.17B

4.62%65.89B

3.46%64.81B

12.81%62.62B

13.01%240.87B

2.77%59.74B

Gross profit

7.90%13.97B

10.36%59.43B

20.50%12.95B

20.29%53.85B

21.71%15.29B

21.80%14.79B

17.10%13.02B

20.21%10.75B

-6.63%44.77B

-9.60%12.56B

Operating expense

2.19%9.06B

-45.76%37.58B

6.38%8.87B

92.42%69.29B

238.36%42.25B

37.84%9.7B

4.92%9B

5.41%8.34B

21.58%36.01B

52.11%12.49B

Selling and administrative expenses

2.31%9.22B

-2.44%36.51B

7.26%9.01B

13.77%37.43B

25.37%10.32B

16.68%9.67B

9.55%9.03B

3.33%8.4B

7.34%32.9B

1.99%8.23B

-General and administrative expense

2.31%9.22B

-2.44%36.51B

7.26%9.01B

13.77%37.43B

25.37%10.32B

16.68%9.67B

9.55%9.03B

3.33%8.4B

7.34%32.9B

1.99%8.23B

Other operating expenses

-68.25%87M

-84.88%5.02B

34.98%274M

498.65%33.19B

603.57%32.51B

0.38%266M

-63.06%208M

111.46%203M

432.56%5.54B

591.77%4.62B

Total other operating income

-41.69%242M

197.74%3.95B

56.02%415M

-45.45%1.33B

58.47%580M

-84.08%242M

4.37%239M

-15.82%266M

17.33%2.43B

-30.94%366M

Operating profit

20.30%4.91B

241.51%21.85B

69.25%4.08B

-276.25%-15.44B

-36,539.19%-26.97B

-0.27%5.1B

58.25%4.02B

133.37%2.41B

-52.21%8.76B

-98.70%74M

Net non-operating interest income (expenses)

-160.40%-819M

-140.33%-853M

19.79%1.36B

92.62%2.12B

390.41%1.06B

45.14%-559M

-50.57%480M

-25.03%1.13B

-1.88%1.1B

-164.49%-365M

Non-operating interest income

-91.02%142M

-82.33%579M

14.32%1.58B

52.49%3.28B

3,697.44%1.4B

39.24%110M

-39.30%743M

-20.24%1.38B

3.32%2.15B

-104.83%-39M

Non-operating interest expense

327.11%961M

23.24%1.43B

-10.36%225M

10.56%1.16B

5.21%343M

-39.07%669M

3.95%263M

12.05%251M

9.37%1.05B

35.27%326M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

376.92%62M

-1,276.00%-588M

-31.58%13M

-12.28%50M

500.00%4M

-6.67%14M

-27.78%13M

-24.00%19M

185.00%57M

-200.00%-1M

Special income (charges)

Other non-operating income (expenses)

Income before tax

-23.79%4.16B

253.72%20.41B

52.96%5.45B

-233.86%-13.27B

-8,862.28%-25.9B

10.81%4.55B

27.83%4.51B

38.82%3.57B

-49.06%9.92B

-104.62%-289M

Income tax

-39.83%1.05B

252.89%6.4B

153.63%1.75B

-189.40%-4.18B

-541.64%-7.98B

57.17%1.62B

41.28%1.48B

-13.24%688M

-17.09%4.68B

-3.83%1.81B

Net income

-16.21%3.11B

254.09%14.01B

28.85%3.71B

-273.61%-9.09B

-755.61%-17.93B

-4.78%2.93B

22.14%3.03B

62.08%2.88B

-62.12%5.24B

-147.90%-2.1B

Net income continuous operations

-16.24%3.11B

254.10%14.01B

28.88%3.71B

-273.61%-9.09B

-755.61%-17.93B

-4.75%2.93B

22.14%3.03B

62.08%2.88B

-62.12%5.24B

-147.90%-2.1B

Noncontrolling interests

117.42%387M

35.48%1.26B

-36.20%178M

44.43%933M

52.76%304M

57.63%93M

77.93%258M

14.81%279M

-51.97%646M

-51.23%199M

Net income attributable to the company

-22.95%2.72B

227.15%12.74B

35.84%3.53B

-318.32%-10.02B

-694.98%-18.23B

-5.97%2.84B

18.67%2.77B

69.58%2.6B

-63.20%4.59B

-157.82%-2.29B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-22.95%2.72B

227.15%12.74B

35.84%3.53B

-318.32%-10.02B

-694.98%-18.23B

-5.97%2.84B

18.67%2.77B

69.58%2.6B

-63.20%4.59B

-157.82%-2.29B

Gross dividend payment

Basic earnings per share

-2.88%74.41

242.50%304.13

38.45%76.62

-318.28%-213.43

-694.45%-388.17

-5.99%60.4

18.62%59

69.49%55.34

-63.23%97.78

-157.82%-48.86

Diluted earnings per share

-2.88%74.41

242.50%304.13

38.45%76.62

-318.28%-213.43

-694.45%-388.17

-5.99%60.4

18.62%59

69.49%55.34

-63.23%97.78

-157.82%-48.86

Dividend per share

108.33%250

33.33%120

33.33%60

0.00%90

-10.00%45

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	-4.70%71.9B	0.40%309.56B	2.84%75.45B	7.95%308.34B	5.74%76.46B	7.40%80.69B	5.52%77.83B	13.84%73.37B	9.40%285.64B	0.38%72.3B
Cost of revenue	-7.31%57.93B	-1.71%250.14B	-0.20%62.5B	5.65%254.49B	2.39%61.17B	4.62%65.89B	3.46%64.81B	12.81%62.62B	13.01%240.87B	2.77%59.74B
Gross profit	7.90%13.97B	10.36%59.43B	20.50%12.95B	20.29%53.85B	21.71%15.29B	21.80%14.79B	17.10%13.02B	20.21%10.75B	-6.63%44.77B	-9.60%12.56B
Operating expense	2.19%9.06B	-45.76%37.58B	6.38%8.87B	92.42%69.29B	238.36%42.25B	37.84%9.7B	4.92%9B	5.41%8.34B	21.58%36.01B	52.11%12.49B
Selling and administrative expenses	2.31%9.22B	-2.44%36.51B	7.26%9.01B	13.77%37.43B	25.37%10.32B	16.68%9.67B	9.55%9.03B	3.33%8.4B	7.34%32.9B	1.99%8.23B
-General and administrative expense	2.31%9.22B	-2.44%36.51B	7.26%9.01B	13.77%37.43B	25.37%10.32B	16.68%9.67B	9.55%9.03B	3.33%8.4B	7.34%32.9B	1.99%8.23B
Other operating expenses	-68.25%87M	-84.88%5.02B	34.98%274M	498.65%33.19B	603.57%32.51B	0.38%266M	-63.06%208M	111.46%203M	432.56%5.54B	591.77%4.62B
Total other operating income	-41.69%242M	197.74%3.95B	56.02%415M	-45.45%1.33B	58.47%580M	-84.08%242M	4.37%239M	-15.82%266M	17.33%2.43B	-30.94%366M
Operating profit	20.30%4.91B	241.51%21.85B	69.25%4.08B	-276.25%-15.44B	-36,539.19%-26.97B	-0.27%5.1B	58.25%4.02B	133.37%2.41B	-52.21%8.76B	-98.70%74M
Net non-operating interest income (expenses)	-160.40%-819M	-140.33%-853M	19.79%1.36B	92.62%2.12B	390.41%1.06B	45.14%-559M	-50.57%480M	-25.03%1.13B	-1.88%1.1B	-164.49%-365M
Non-operating interest income	-91.02%142M	-82.33%579M	14.32%1.58B	52.49%3.28B	3,697.44%1.4B	39.24%110M	-39.30%743M	-20.24%1.38B	3.32%2.15B	-104.83%-39M
Non-operating interest expense	327.11%961M	23.24%1.43B	-10.36%225M	10.56%1.16B	5.21%343M	-39.07%669M	3.95%263M	12.05%251M	9.37%1.05B	35.27%326M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	376.92%62M	-1,276.00%-588M	-31.58%13M	-12.28%50M	500.00%4M	-6.67%14M	-27.78%13M	-24.00%19M	185.00%57M	-200.00%-1M
Special income (charges)
Other non-operating income (expenses)
Income before tax	-23.79%4.16B	253.72%20.41B	52.96%5.45B	-233.86%-13.27B	-8,862.28%-25.9B	10.81%4.55B	27.83%4.51B	38.82%3.57B	-49.06%9.92B	-104.62%-289M
Income tax	-39.83%1.05B	252.89%6.4B	153.63%1.75B	-189.40%-4.18B	-541.64%-7.98B	57.17%1.62B	41.28%1.48B	-13.24%688M	-17.09%4.68B	-3.83%1.81B
Net income	-16.21%3.11B	254.09%14.01B	28.85%3.71B	-273.61%-9.09B	-755.61%-17.93B	-4.78%2.93B	22.14%3.03B	62.08%2.88B	-62.12%5.24B	-147.90%-2.1B
Net income continuous operations	-16.24%3.11B	254.10%14.01B	28.88%3.71B	-273.61%-9.09B	-755.61%-17.93B	-4.75%2.93B	22.14%3.03B	62.08%2.88B	-62.12%5.24B	-147.90%-2.1B
Noncontrolling interests	117.42%387M	35.48%1.26B	-36.20%178M	44.43%933M	52.76%304M	57.63%93M	77.93%258M	14.81%279M	-51.97%646M	-51.23%199M
Net income attributable to the company	-22.95%2.72B	227.15%12.74B	35.84%3.53B	-318.32%-10.02B	-694.98%-18.23B	-5.97%2.84B	18.67%2.77B	69.58%2.6B	-63.20%4.59B	-157.82%-2.29B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-22.95%2.72B	227.15%12.74B	35.84%3.53B	-318.32%-10.02B	-694.98%-18.23B	-5.97%2.84B	18.67%2.77B	69.58%2.6B	-63.20%4.59B	-157.82%-2.29B
Gross dividend payment
Basic earnings per share	-2.88%74.41	242.50%304.13	38.45%76.62	-318.28%-213.43	-694.45%-388.17	-5.99%60.4	18.62%59	69.49%55.34	-63.23%97.78	-157.82%-48.86
Diluted earnings per share	-2.88%74.41	242.50%304.13	38.45%76.62	-318.28%-213.43	-694.45%-388.17	-5.99%60.4	18.62%59	69.49%55.34	-63.23%97.78	-157.82%-48.86
Dividend per share	0	108.33%250	0	33.33%120	33.33%60	0	33.33%60	0	0.00%90	-10.00%45
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"