Kisoji (8160) Income Statement & Earnings

2553
+10+0.39%

20min DelayMarket Closed Jan 16 15:30 JST

72.87BMarket Cap22.71P/E (Static)

Kisoji (8160) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

1.84%11.99B

0.46%53.23B

1.09%11.77B

15.36%52.98B

11.06%14.21B

13.87%14.91B

22.58%12.22B

15.60%11.65B

24.88%45.93B

31.14%12.8B

Cost of revenue

-0.08%3.76B

0.33%16.94B

1.24%3.76B

12.68%16.88B

6.12%4.39B

11.14%4.77B

21.92%4.01B

13.71%3.72B

16.77%14.98B

25.96%4.13B

Gross profit

2.75%8.23B

0.52%36.29B

1.01%8.01B

16.65%36.1B

13.41%9.83B

15.22%10.14B

22.88%8.21B

16.53%7.93B

29.23%30.95B

33.78%8.67B

Operating expense

0.08%8.31B

-0.80%33.58B

1.65%8.3B

7.38%33.85B

6.88%8.67B

5.04%8.65B

8.52%8.37B

9.32%8.16B

14.69%31.53B

14.71%8.11B

Operating profit

73.96%-75M

20.52%2.71B

-23.61%-288M

486.75%2.25B

109.22%1.16B

164.12%1.49B

84.15%-164M

64.80%-233M

83.60%-581M

192.94%553M

Net non-operating interest income (expenses)

-900.00%-10M

52.63%29M

83.33%-1M

35.71%19M

14.29%32M

40.00%-3M

0.00%-4M

-20.00%-6M

146.67%14M

833.33%28M

Non-operating interest income

-20.00%4M

10.00%66M

0.00%5M

0.00%60M

0.00%42M

0.00%6M

0.00%7M

0.00%5M

30.43%60M

50.00%42M

Non-operating interest expense

133.33%14M

-9.76%37M

-45.45%6M

-2.38%41M

0.00%10M

-18.18%9M

0.00%11M

10.00%11M

-32.26%42M

-9.09%10M

Total other finance cost

----

-71.43%4M

----

Net investment income

45.45%32M

29.41%22M

26.67%19M

-15.00%17M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

536.36%144M

79.59%-351M

54.79%-33M

-225.14%-1.72B

-323.43%-1.55B

20.00%-56M

43.94%-37M

-180.77%-73M

37.32%-529M

49.66%-367M

Less:Other special charges

-536.36%-144M

-30.32%131M

-54.79%33M

-28.52%188M

-78.22%22M

-20.00%56M

-43.94%37M

180.77%73M

157.84%263M

55.38%101M

Less:Write off

----

-85.64%220M

----

475.94%1.53B

----

-64.15%266M

----

Other non-operating income (expenses)

-240.00%-7M

28.57%18M

25.00%5M

-73.58%14M

-105.88%-2M

-30.00%7M

-78.26%5M

128.57%4M

-99.02%53M

-97.42%34M

Income before tax

128.38%84M

330.47%2.4B

-2.07%-296M

153.45%558M

-291.90%-403M

181.75%1.45B

81.52%-200M

57.79%-290M

-205.35%-1.04B

940.00%210M

Income tax

-27.81%135M

-725.41%-763M

171.01%187M

221.05%122M

-1,375.00%-51M

49.40%251M

-42.72%-147M

322.58%69M

-88.82%38M

-97.39%4M

Net income

89.46%-51M

626.15%3.17B

-34.44%-484M

140.30%436M

-270.87%-352M

245.82%1.2B

94.69%-52M

45.12%-360M

-266.46%-1.08B

215.08%206M

Net income continuous operations

89.44%-51M

625.92%3.17B

-34.54%-483M

140.30%436M

-270.87%-352M

245.82%1.2B

94.59%-53M

45.27%-359M

-266.21%-1.08B

215.73%206M

Noncontrolling interests

Net income attributable to the company

89.46%-51M

626.15%3.17B

-34.44%-484M

140.30%436M

-270.87%-352M

245.82%1.2B

94.69%-52M

45.12%-360M

-266.46%-1.08B

215.08%206M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

89.46%-51M

626.15%3.17B

-34.44%-484M

140.30%436M

-270.87%-352M

245.82%1.2B

94.69%-52M

45.12%-360M

-266.46%-1.08B

215.08%206M

Gross dividend payment

Basic earnings per share

89.41%-1.82

625.42%112.44

-34.40%-17.19

140.11%15.5

-268.46%-12.5

238.60%42.63

94.72%-1.84

46.19%-12.79

-253.64%-38.64

203.49%7.42

Diluted earnings per share

89.41%-1.82

625.42%112.44

-34.40%-17.19

140.11%15.5

-270.89%-12.5

245.84%42.6126

94.71%-1.8465

46.19%-12.79

-254.44%-38.64

202.02%7.3149

Dividend per share

66.67%30

12.50%18

25.00%10

0.00%8

0.00%16

0.00%8

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	1.84%11.99B	0.46%53.23B	1.09%11.77B	15.36%52.98B	11.06%14.21B	13.87%14.91B	22.58%12.22B	15.60%11.65B	24.88%45.93B	31.14%12.8B
Cost of revenue	-0.08%3.76B	0.33%16.94B	1.24%3.76B	12.68%16.88B	6.12%4.39B	11.14%4.77B	21.92%4.01B	13.71%3.72B	16.77%14.98B	25.96%4.13B
Gross profit	2.75%8.23B	0.52%36.29B	1.01%8.01B	16.65%36.1B	13.41%9.83B	15.22%10.14B	22.88%8.21B	16.53%7.93B	29.23%30.95B	33.78%8.67B
Operating expense	0.08%8.31B	-0.80%33.58B	1.65%8.3B	7.38%33.85B	6.88%8.67B	5.04%8.65B	8.52%8.37B	9.32%8.16B	14.69%31.53B	14.71%8.11B
Operating profit	73.96%-75M	20.52%2.71B	-23.61%-288M	486.75%2.25B	109.22%1.16B	164.12%1.49B	84.15%-164M	64.80%-233M	83.60%-581M	192.94%553M
Net non-operating interest income (expenses)	-900.00%-10M	52.63%29M	83.33%-1M	35.71%19M	14.29%32M	40.00%-3M	0.00%-4M	-20.00%-6M	146.67%14M	833.33%28M
Non-operating interest income	-20.00%4M	10.00%66M	0.00%5M	0.00%60M	0.00%42M	0.00%6M	0.00%7M	0.00%5M	30.43%60M	50.00%42M
Non-operating interest expense	133.33%14M	-9.76%37M	-45.45%6M	-2.38%41M	0.00%10M	-18.18%9M	0.00%11M	10.00%11M	-32.26%42M	-9.09%10M
Total other finance cost	----	----	----	----	----	----	----	----	-71.43%4M	----
Net investment income	45.45%32M		29.41%22M			26.67%19M	0	-15.00%17M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	536.36%144M	79.59%-351M	54.79%-33M	-225.14%-1.72B	-323.43%-1.55B	20.00%-56M	43.94%-37M	-180.77%-73M	37.32%-529M	49.66%-367M
Less:Other special charges	-536.36%-144M	-30.32%131M	-54.79%33M	-28.52%188M	-78.22%22M	-20.00%56M	-43.94%37M	180.77%73M	157.84%263M	55.38%101M
Less:Write off	----	-85.64%220M	----	475.94%1.53B	----	----	----	----	-64.15%266M	----
Other non-operating income (expenses)	-240.00%-7M	28.57%18M	25.00%5M	-73.58%14M	-105.88%-2M	-30.00%7M	-78.26%5M	128.57%4M	-99.02%53M	-97.42%34M
Income before tax	128.38%84M	330.47%2.4B	-2.07%-296M	153.45%558M	-291.90%-403M	181.75%1.45B	81.52%-200M	57.79%-290M	-205.35%-1.04B	940.00%210M
Income tax	-27.81%135M	-725.41%-763M	171.01%187M	221.05%122M	-1,375.00%-51M	49.40%251M	-42.72%-147M	322.58%69M	-88.82%38M	-97.39%4M
Net income	89.46%-51M	626.15%3.17B	-34.44%-484M	140.30%436M	-270.87%-352M	245.82%1.2B	94.69%-52M	45.12%-360M	-266.46%-1.08B	215.08%206M
Net income continuous operations	89.44%-51M	625.92%3.17B	-34.54%-483M	140.30%436M	-270.87%-352M	245.82%1.2B	94.59%-53M	45.27%-359M	-266.21%-1.08B	215.73%206M
Noncontrolling interests
Net income attributable to the company	89.46%-51M	626.15%3.17B	-34.44%-484M	140.30%436M	-270.87%-352M	245.82%1.2B	94.69%-52M	45.12%-360M	-266.46%-1.08B	215.08%206M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	89.46%-51M	626.15%3.17B	-34.44%-484M	140.30%436M	-270.87%-352M	245.82%1.2B	94.69%-52M	45.12%-360M	-266.46%-1.08B	215.08%206M
Gross dividend payment
Basic earnings per share	89.41%-1.82	625.42%112.44	-34.40%-17.19	140.11%15.5	-268.46%-12.5	238.60%42.63	94.72%-1.84	46.19%-12.79	-253.64%-38.64	203.49%7.42
Diluted earnings per share	89.41%-1.82	625.42%112.44	-34.40%-17.19	140.11%15.5	-270.89%-12.5	245.84%42.6126	94.71%-1.8465	46.19%-12.79	-254.44%-38.64	202.02%7.3149
Dividend per share	0	66.67%30	0	12.50%18	25.00%10	0	0.00%8	0	0.00%16	0.00%8
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"