HK Stock MarketDetailed Quotes

BIDU-SWR (89888)

Watchlist
  • 114.500
  • +5.400+4.95%
Trading May 6 15:41 CST
311.67BMarket Cap55.77P/E (TTM)

BIDU-SWR (89888) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
-77.43%5.46B
----
----
----
12.19%24.18B
----
----
----
186.02%21.55B
----
Profit adjustment
Interest expense - adjustment
-186.95%-7.46B
----
----
----
31.00%-2.6B
----
----
----
---3.77B
----
Investment loss (gain)
-562.52%-3.2B
----
----
----
-81.81%691M
----
----
----
98.90%3.8B
----
Impairment and provisions:
995.19%18.66B
----
----
----
6.30%1.7B
----
----
----
-57.36%1.6B
----
-Other impairments and provisions
995.19%18.66B
----
----
----
6.30%1.7B
----
----
----
-57.36%1.6B
----
Asset sale loss (gain):
50.00%-11M
----
----
----
88.60%-22M
----
----
----
79.16%-193M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
114.01%22M
----
----
----
81.91%-157M
----
-Loss (gain) from selling other assets
75.00%-11M
----
----
----
-22.22%-44M
----
----
----
37.93%-36M
----
Depreciation and amortization:
4.04%21.35B
----
----
----
-4.36%20.52B
----
----
----
6.84%21.46B
----
-Amortization of intangible assets
-14.03%6.69B
----
----
----
3.54%7.78B
----
----
----
-8.85%7.52B
----
-Other depreciation and amortization
17.31%6.91B
----
----
----
-10.02%5.89B
----
----
----
22.21%6.55B
----
Special items
-1.12%4.23B
----
----
----
-18.29%4.28B
----
----
----
-20.21%5.23B
----
Operating profit before the change of operating capital
-19.92%39.04B
----
----
----
-1.88%48.75B
----
----
----
15.73%49.68B
----
Change of operating capital
Accounts receivable (increase)decrease
-4,308.41%-4.5B
----
----
----
435.00%107M
----
----
----
100.95%20M
----
Accounts payable increase (decrease)
-170.59%-1.69B
----
----
----
337.81%2.39B
----
----
----
38.68%-1.01B
----
Advance payment increase (decrease)
-1,823.30%-1.78B
----
----
----
-93.74%103M
----
----
----
457.61%1.65B
----
Cash  from business operations
-39.49%31.07B
----
----
----
1.99%51.35B
----
----
----
30.00%50.34B
----
Special items of business
-13.19%-34.08B
-129.78%-5.62B
-147.11%-6.88B
-196.48%-6B
-119.36%-30.11B
-27.38%18.88B
-11.37%14.6B
6.51%6.22B
-9.34%-13.73B
41.93%26B
Net cash from operations
-114.19%-3.01B
-129.78%-5.62B
-147.11%-6.88B
-196.48%-6B
-42.01%21.23B
-27.38%18.88B
-11.37%14.6B
6.51%6.22B
39.91%36.62B
41.93%26B
Cash flow from investment activities
Loan receivable (increase) decrease
61.20%-913M
----
----
----
-195.15%-2.35B
----
----
----
387.89%2.47B
----
Decrease in deposits (increase)
-30.55%155.7B
----
----
----
46.65%224.19B
----
----
----
-14.51%152.88B
----
Purchase of fixed assets
-48.43%-12.07B
----
----
----
27.31%-8.13B
----
----
----
-35.05%-11.19B
----
Purchase of intangible assets
-975.20%-1.34B
----
----
----
-19.05%-125M
----
----
----
1.87%-105M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-94.44%15M
----
Recovery of cash from investments
80.33%150.75B
----
----
----
824.87%83.6B
----
----
----
-19.81%9.04B
----
Cash on investment
-3.42%-316.18B
----
----
----
-50.24%-305.72B
----
----
----
-9.90%-203.48B
----
Other items in the investment business
-8,215.38%-1.08B
-131.32%-6.75B
-188.24%-9.75B
61.33%-1.21B
50.00%-13M
92.15%-2.92B
142.87%11.05B
90.46%-3.12B
-130.95%-26M
-2,794.78%-37.16B
Net cash from investment operations
-193.82%-25.14B
-131.32%-6.75B
-188.24%-9.75B
61.33%-1.21B
83.02%-8.56B
92.15%-2.92B
142.87%11.05B
90.46%-3.12B
-1,177.81%-50.4B
-2,794.78%-37.16B
Net cash before financing
-322.01%-28.15B
-177.52%-12.37B
-164.83%-16.62B
-332.15%-7.21B
192.00%12.68B
242.96%15.96B
376.07%25.64B
111.58%3.1B
-162.01%-13.78B
-156.68%-11.16B
Cash flow from financing activities
New borrowing
-34.48%15.45B
----
----
----
46.81%23.57B
----
----
----
410.12%16.06B
----
Refund
29.35%-15.58B
----
----
----
-1.03%-22.06B
----
----
----
-329.39%-21.83B
----
Issuing shares
----
----
----
----
-98.82%41M
----
----
----
182.07%3.46B
----
Absorb investment income
285.37%2.37B
----
----
----
75.21%615M
----
----
----
-71.04%351M
----
Issuance expenses and redemption of securities expenses
-0.62%-16.31B
----
----
----
1.79%-16.21B
----
----
----
-720.49%-16.5B
----
Other items of the financing business
11,417.71%31.21B
232.59%16.03B
269.60%11.35B
758.78%20.5B
-93.69%271M
-84.45%-12.09B
-326.11%-6.69B
203.69%2.39B
24.80%4.3B
-58.77%-6.55B
Net cash from financing operations
224.59%17.14B
232.59%16.03B
269.60%11.35B
758.78%20.5B
2.85%-13.76B
-84.45%-12.09B
-326.11%-6.69B
203.69%2.39B
-121.63%-14.16B
-58.77%-6.55B
Effect of rate
-890.53%-751M
18.61%-446M
-194.94%-244M
-103.55%-6M
-66.31%95M
-180.95%-548M
-50.48%257M
260.95%169M
-83.69%282M
-78.56%677M
Net Cash
-919.17%-11.01B
-5.53%3.66B
-127.85%-5.28B
142.09%13.29B
96.14%-1.08B
121.85%3.87B
274.55%18.95B
118.86%5.49B
-276.46%-27.94B
-213.81%-17.72B
Begining period cash
-2.62%36.59B
-2.62%36.59B
-2.62%36.59B
-2.62%36.59B
-42.40%37.57B
-42.40%37.57B
-42.40%37.57B
-42.40%37.57B
36.85%65.24B
36.85%65.24B
Cash at the end
-32.14%24.83B
-2.68%39.8B
-45.29%31.07B
15.36%49.88B
-2.62%36.59B
-15.14%40.9B
3.44%56.79B
20.03%43.23B
-42.40%37.57B
-27.41%48.2B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax -77.43%5.46B------------12.19%24.18B------------186.02%21.55B----
Profit adjustment
Interest expense - adjustment -186.95%-7.46B------------31.00%-2.6B---------------3.77B----
Investment loss (gain) -562.52%-3.2B-------------81.81%691M------------98.90%3.8B----
Impairment and provisions: 995.19%18.66B------------6.30%1.7B-------------57.36%1.6B----
-Other impairments and provisions 995.19%18.66B------------6.30%1.7B-------------57.36%1.6B----
Asset sale loss (gain): 50.00%-11M------------88.60%-22M------------79.16%-193M----
-Loss (gain) from sale of subsidiary company ----------------114.01%22M------------81.91%-157M----
-Loss (gain) from selling other assets 75.00%-11M-------------22.22%-44M------------37.93%-36M----
Depreciation and amortization: 4.04%21.35B-------------4.36%20.52B------------6.84%21.46B----
-Amortization of intangible assets -14.03%6.69B------------3.54%7.78B-------------8.85%7.52B----
-Other depreciation and amortization 17.31%6.91B-------------10.02%5.89B------------22.21%6.55B----
Special items -1.12%4.23B-------------18.29%4.28B-------------20.21%5.23B----
Operating profit before the change of operating capital -19.92%39.04B-------------1.88%48.75B------------15.73%49.68B----
Change of operating capital
Accounts receivable (increase)decrease -4,308.41%-4.5B------------435.00%107M------------100.95%20M----
Accounts payable increase (decrease) -170.59%-1.69B------------337.81%2.39B------------38.68%-1.01B----
Advance payment increase (decrease) -1,823.30%-1.78B-------------93.74%103M------------457.61%1.65B----
Cash  from business operations -39.49%31.07B------------1.99%51.35B------------30.00%50.34B----
Special items of business -13.19%-34.08B-129.78%-5.62B-147.11%-6.88B-196.48%-6B-119.36%-30.11B-27.38%18.88B-11.37%14.6B6.51%6.22B-9.34%-13.73B41.93%26B
Net cash from operations -114.19%-3.01B-129.78%-5.62B-147.11%-6.88B-196.48%-6B-42.01%21.23B-27.38%18.88B-11.37%14.6B6.51%6.22B39.91%36.62B41.93%26B
Cash flow from investment activities
Loan receivable (increase) decrease 61.20%-913M-------------195.15%-2.35B------------387.89%2.47B----
Decrease in deposits (increase) -30.55%155.7B------------46.65%224.19B-------------14.51%152.88B----
Purchase of fixed assets -48.43%-12.07B------------27.31%-8.13B-------------35.05%-11.19B----
Purchase of intangible assets -975.20%-1.34B-------------19.05%-125M------------1.87%-105M----
Sale of subsidiaries ---------------------------------94.44%15M----
Recovery of cash from investments 80.33%150.75B------------824.87%83.6B-------------19.81%9.04B----
Cash on investment -3.42%-316.18B-------------50.24%-305.72B-------------9.90%-203.48B----
Other items in the investment business -8,215.38%-1.08B-131.32%-6.75B-188.24%-9.75B61.33%-1.21B50.00%-13M92.15%-2.92B142.87%11.05B90.46%-3.12B-130.95%-26M-2,794.78%-37.16B
Net cash from investment operations -193.82%-25.14B-131.32%-6.75B-188.24%-9.75B61.33%-1.21B83.02%-8.56B92.15%-2.92B142.87%11.05B90.46%-3.12B-1,177.81%-50.4B-2,794.78%-37.16B
Net cash before financing -322.01%-28.15B-177.52%-12.37B-164.83%-16.62B-332.15%-7.21B192.00%12.68B242.96%15.96B376.07%25.64B111.58%3.1B-162.01%-13.78B-156.68%-11.16B
Cash flow from financing activities
New borrowing -34.48%15.45B------------46.81%23.57B------------410.12%16.06B----
Refund 29.35%-15.58B-------------1.03%-22.06B-------------329.39%-21.83B----
Issuing shares -----------------98.82%41M------------182.07%3.46B----
Absorb investment income 285.37%2.37B------------75.21%615M-------------71.04%351M----
Issuance expenses and redemption of securities expenses -0.62%-16.31B------------1.79%-16.21B-------------720.49%-16.5B----
Other items of the financing business 11,417.71%31.21B232.59%16.03B269.60%11.35B758.78%20.5B-93.69%271M-84.45%-12.09B-326.11%-6.69B203.69%2.39B24.80%4.3B-58.77%-6.55B
Net cash from financing operations 224.59%17.14B232.59%16.03B269.60%11.35B758.78%20.5B2.85%-13.76B-84.45%-12.09B-326.11%-6.69B203.69%2.39B-121.63%-14.16B-58.77%-6.55B
Effect of rate -890.53%-751M18.61%-446M-194.94%-244M-103.55%-6M-66.31%95M-180.95%-548M-50.48%257M260.95%169M-83.69%282M-78.56%677M
Net Cash -919.17%-11.01B-5.53%3.66B-127.85%-5.28B142.09%13.29B96.14%-1.08B121.85%3.87B274.55%18.95B118.86%5.49B-276.46%-27.94B-213.81%-17.72B
Begining period cash -2.62%36.59B-2.62%36.59B-2.62%36.59B-2.62%36.59B-42.40%37.57B-42.40%37.57B-42.40%37.57B-42.40%37.57B36.85%65.24B36.85%65.24B
Cash at the end -32.14%24.83B-2.68%39.8B-45.29%31.07B15.36%49.88B-2.62%36.59B-15.14%40.9B3.44%56.79B20.03%43.23B-42.40%37.57B-27.41%48.2B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young------Ernst & Young------Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More