JP Stock MarketDetailed Quotes

Genda (9166)

Watchlist
  • 796
  • +4+0.51%
20min DelayMarket Closed Jan 23 15:30 JST
149.41BMarket Cap75.24P/E (Static)

Genda (9166) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(FY)Jan 31, 2024
(FY)Jan 31, 2023
(FY)Jan 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
36.32%10.68B
15.77%7.83B
45.79%6.77B
4.64B
Net profit before non-cash adjustment
51.56%6.69B
33.51%4.41B
0.70%3.31B
--3.28B
Total adjustment of non-cash items
79.97%6.53B
28.31%3.63B
9.14%2.83B
--2.59B
-Depreciation and amortization
129.63%6.27B
40.36%2.73B
17.52%1.95B
--1.66B
-Reversal of impairment losses recognized in profit and loss
-38.07%615M
40.85%993M
55.63%705M
--453M
-Share of associates
--0
153.33%38M
25.00%15M
--12M
-Disposal profit
-138.10%-16M
-60.00%42M
400.00%105M
--21M
-Net exchange gains and losses
46.60%-55M
-635.71%-103M
---14M
----
-Other non-cash items
-300.00%-280M
-195.89%-70M
-83.81%73M
--451M
Changes in working capital
-1,106.16%-2.55B
-133.44%-211M
151.13%631M
---1.23B
-Change in receivables
-290.56%-1.53B
-5.95%-392M
-245.79%-370M
---107M
-Change in inventory
-639.41%-1.27B
-26.25%236M
125.46%320M
---1.26B
-Change in payables
363.11%565M
-81.60%122M
89.43%663M
--350M
-Provision for loans, leases and other losses
-71.36%63M
1,122.22%220M
157.14%18M
--7M
-Changes in other current assets
7.05%-369M
---397M
--0
---227M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-237.63%-655M
-15.48%-194M
-54.13%-168M
-109M
Interest received (cash flow from operating activities)
Tax refund paid
-1,938.74%-2.26B
55.95%-111M
-117.24%-252M
-116M
Other operating cash inflow (outflow)
75.68%130M
-26.00%74M
-63.64%100M
275M
Operating cash flow
3.79%7.89B
17.93%7.6B
37.41%6.45B
--4.69B
Investing cash flow
Net PPE purchase and sale
-134.90%-11.09B
-27.59%-4.72B
-39.92%-3.7B
---2.65B
Net intangibles purchase and sale
-46.59%-601M
-45.91%-410M
2.43%-281M
---288M
Net business purchase and sale
-81.79%-7.02B
-1,593.42%-3.86B
52.30%-228M
---478M
Net investment product transactions
-12,100.00%-732M
82.86%-6M
14.63%-35M
---41M
Advance cash and loans provided to other parties
----
-184.70%-763M
-354.24%-268M
---59M
Net changes in other investments
48.54%-687M
-31.27%-1.34B
-1,532.39%-1.02B
--71M
Investing cash flow
-94.80%-20.13B
-86.87%-10.33B
-60.76%-5.53B
---3.44B
Financing cash flow
Net issuance payments of debt
282.70%16.39B
547.54%4.28B
-128.66%-957M
--3.34B
Net common stock issuance
155.38%10.55B
--4.13B
--0
---2.15B
Increase or decrease of lease financing
-163.07%-976M
-126.22%-371M
-1,071.43%-164M
---14M
Issuance fees
-178.26%-128M
-475.00%-46M
11.11%-8M
---9M
Net other fund-raising expenses
-416.67%-186M
-125.00%-36M
89.19%-16M
---148M
Financing cash flow
222.21%25.65B
795.20%7.96B
-212.25%-1.15B
--1.02B
Net cash flow
Beginning cash position
73.99%12.33B
-3.13%7.09B
45.25%7.32B
--5.04B
Current changes in cash
156.45%13.41B
2,382.97%5.23B
-110.08%-229M
--2.27B
Effect of exchange rate changes
269.23%48M
1,200.00%13M
-85.71%1M
--7M
Cash adjustments other than cash changes
-12,650.00%-251M
300.00%2M
-200.00%-1M
--1M
End cash Position
107.10%25.53B
73.99%12.33B
-3.13%7.09B
--7.32B
Free cash flow
-262.39%-4.01B
0.24%2.47B
40.16%2.46B
--1.76B
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(FY)Jan 31, 2024(FY)Jan 31, 2023(FY)Jan 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 36.32%10.68B15.77%7.83B45.79%6.77B4.64B
Net profit before non-cash adjustment 51.56%6.69B33.51%4.41B0.70%3.31B--3.28B
Total adjustment of non-cash items 79.97%6.53B28.31%3.63B9.14%2.83B--2.59B
-Depreciation and amortization 129.63%6.27B40.36%2.73B17.52%1.95B--1.66B
-Reversal of impairment losses recognized in profit and loss -38.07%615M40.85%993M55.63%705M--453M
-Share of associates --0153.33%38M25.00%15M--12M
-Disposal profit -138.10%-16M-60.00%42M400.00%105M--21M
-Net exchange gains and losses 46.60%-55M-635.71%-103M---14M----
-Other non-cash items -300.00%-280M-195.89%-70M-83.81%73M--451M
Changes in working capital -1,106.16%-2.55B-133.44%-211M151.13%631M---1.23B
-Change in receivables -290.56%-1.53B-5.95%-392M-245.79%-370M---107M
-Change in inventory -639.41%-1.27B-26.25%236M125.46%320M---1.26B
-Change in payables 363.11%565M-81.60%122M89.43%663M--350M
-Provision for loans, leases and other losses -71.36%63M1,122.22%220M157.14%18M--7M
-Changes in other current assets 7.05%-369M---397M--0---227M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -237.63%-655M-15.48%-194M-54.13%-168M-109M
Interest received (cash flow from operating activities)
Tax refund paid -1,938.74%-2.26B55.95%-111M-117.24%-252M-116M
Other operating cash inflow (outflow) 75.68%130M-26.00%74M-63.64%100M275M
Operating cash flow 3.79%7.89B17.93%7.6B37.41%6.45B--4.69B
Investing cash flow
Net PPE purchase and sale -134.90%-11.09B-27.59%-4.72B-39.92%-3.7B---2.65B
Net intangibles purchase and sale -46.59%-601M-45.91%-410M2.43%-281M---288M
Net business purchase and sale -81.79%-7.02B-1,593.42%-3.86B52.30%-228M---478M
Net investment product transactions -12,100.00%-732M82.86%-6M14.63%-35M---41M
Advance cash and loans provided to other parties -----184.70%-763M-354.24%-268M---59M
Net changes in other investments 48.54%-687M-31.27%-1.34B-1,532.39%-1.02B--71M
Investing cash flow -94.80%-20.13B-86.87%-10.33B-60.76%-5.53B---3.44B
Financing cash flow
Net issuance payments of debt 282.70%16.39B547.54%4.28B-128.66%-957M--3.34B
Net common stock issuance 155.38%10.55B--4.13B--0---2.15B
Increase or decrease of lease financing -163.07%-976M-126.22%-371M-1,071.43%-164M---14M
Issuance fees -178.26%-128M-475.00%-46M11.11%-8M---9M
Net other fund-raising expenses -416.67%-186M-125.00%-36M89.19%-16M---148M
Financing cash flow 222.21%25.65B795.20%7.96B-212.25%-1.15B--1.02B
Net cash flow
Beginning cash position 73.99%12.33B-3.13%7.09B45.25%7.32B--5.04B
Current changes in cash 156.45%13.41B2,382.97%5.23B-110.08%-229M--2.27B
Effect of exchange rate changes 269.23%48M1,200.00%13M-85.71%1M--7M
Cash adjustments other than cash changes -12,650.00%-251M300.00%2M-200.00%-1M--1M
End cash Position 107.10%25.53B73.99%12.33B-3.13%7.09B--7.32B
Free cash flow -262.39%-4.01B0.24%2.47B40.16%2.46B--1.76B
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More