Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 7.98%6.12B | --6.59B | 14.79%7.08B | 14.79%7.08B | -3.77%5.67B | 1.40%6.17B | 1.40%6.17B | -13.69%7.81B | 0.88%5.89B | -5.82%5.71B |
| -Cash and cash equivalents | 7.98%6.12B | --6.59B | 14.79%7.08B | 14.79%7.08B | -3.77%5.67B | 1.40%6.17B | 1.40%6.17B | -13.69%7.81B | 0.88%5.89B | -5.82%5.71B |
| Receivables | -12.78%3.7B | --3.58B | -23.67%3.53B | -23.67%3.53B | -6.78%4.25B | 2.56%4.62B | 2.56%4.62B | -3.88%9.02B | -2.74%4.55B | -3.09%4.34B |
| -Accounts receivable | -12.78%3.7B | --3.58B | -23.67%3.53B | -23.67%3.53B | -6.78%4.25B | 2.56%4.62B | 2.56%4.62B | -3.88%9.02B | -2.74%4.55B | -3.09%4.34B |
| -Gross accounts receivable | -12.78%3.7B | --3.58B | -23.67%3.53B | -23.67%3.53B | -6.78%4.25B | 2.56%4.62B | 2.56%4.62B | -3.88%9.02B | -2.74%4.55B | -3.09%4.34B |
| Inventory | -9.48%2.93B | --769.16M | 2.91%722.51M | 2.91%722.51M | -25.96%3.23B | -29.14%702.08M | -29.14%702.08M | -22.11%1.38B | 12.24%4.36B | 2.82%1B |
| Other current assets | -12.22%2.17B | --1.72B | -10.97%1.99B | -10.97%1.99B | -2.92%2.47B | 11.89%2.24B | 11.89%2.24B | 8.83%3.35B | 9.80%2.55B | 0.68%1.95B |
| Total current assets | -4.47%14.92B | --12.66B | -2.96%13.33B | -2.96%13.33B | -10.01%15.62B | 1.10%13.73B | 1.10%13.73B | -7.40%21.55B | 3.74%17.36B | -3.35%13.01B |
| Non current assets | ||||||||||
| Net PPE | -3.58%23.54B | --23.57B | -3.50%23.56B | -3.50%23.56B | 0.20%24.41B | -1.40%24.41B | -1.40%24.41B | -1.69%24.37B | -3.51%24.36B | -3.06%24.49B |
| -Gross PP&E | -3.58%23.54B | --23.57B | -0.68%62.9B | -0.68%62.9B | 0.20%24.41B | 0.89%63.34B | 0.89%63.34B | -1.69%24.37B | -3.51%24.36B | -3.06%24.49B |
| -Accumulated depreciation | ---- | ---- | -1.09%-39.35B | -1.09%-39.35B | ---- | -2.39%-38.92B | -2.39%-38.92B | ---- | ---- | ---- |
| Total investment | 35.95%3.44B | --3.02B | 10.13%2.89B | 10.13%2.89B | 8.86%2.53B | 34.20%2.63B | 34.20%2.63B | 19.18%2.28B | 33.26%2.32B | 19.10%2.16B |
| -Financial asset investment | 35.95%3.44B | --3.02B | 10.13%2.89B | 10.13%2.89B | 8.86%2.53B | 34.20%2.63B | 34.20%2.63B | 19.18%2.28B | 33.26%2.32B | 19.10%2.16B |
| -Including:Available-for-sale securities | 35.95%3.44B | --3.02B | 10.13%2.89B | 10.13%2.89B | 8.86%2.53B | 34.20%2.63B | 34.20%2.63B | 19.18%2.28B | 33.26%2.32B | 19.10%2.16B |
| Long-term accounts receivable and other receivables | -11.68%380.81M | --394M | -11.33%406.46M | -11.33%406.46M | -10.93%431.16M | -9.69%458.38M | -9.69%458.38M | -9.74%470.73M | -9.72%484.06M | -9.40%497.48M |
| Goodwill and other intangible assets | -1.23%1.43B | --1.41B | -6.24%1.42B | -6.24%1.42B | -12.58%1.45B | -12.48%1.51B | -12.48%1.51B | -4.18%1.61B | -3.58%1.66B | -2.16%1.69B |
| -Other intangible assets | -1.23%1.43B | --1.41B | -6.24%1.42B | -6.24%1.42B | -12.58%1.45B | -12.48%1.51B | -12.48%1.51B | -4.18%1.61B | -3.58%1.66B | -2.16%1.69B |
| Defined pension benefit | -3.13%77.23M | --75.66M | -2.82%78.68M | -2.82%78.68M | 2.11%79.73M | 3.58%80.96M | 3.58%80.96M | 3.62%79.38M | 1.52%78.07M | 1.15%79.37M |
| Deferred tax assets-non current | -8.57%704.8M | --832.4M | -0.55%773.56M | -0.55%773.56M | -4.02%770.85M | -14.45%777.82M | -14.45%777.82M | -17.00%711.62M | -18.85%803.1M | -13.42%924.97M |
| Other non current assets | -8.05%1.8B | --1.8B | -7.79%1.8B | -7.79%1.8B | 7.84%1.96B | 7.95%1.95B | 7.95%1.95B | -2.88%1.84B | -2.92%1.81B | -2.93%1.81B |
| Total non current assets | -0.82%31.37B | --31.1B | -2.81%30.92B | -2.81%30.92B | 0.33%31.63B | 0.23%31.82B | 0.23%31.82B | -1.17%31.37B | -2.05%31.52B | -2.20%31.66B |
| Total assets | -2.03%46.29B | --43.77B | -2.85%44.25B | -2.85%44.25B | -3.34%47.24B | 0.49%45.55B | 0.49%45.55B | -3.80%52.92B | -0.07%48.88B | -2.54%44.67B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -17.44%5.89B | --3.62B | -16.89%3.72B | -16.89%3.72B | -18.03%7.14B | -7.98%4.48B | -7.98%4.48B | -13.14%9.74B | 5.41%8.71B | -7.89%4.77B |
| -Current debt and capital lease obligation | -17.44%5.89B | --3.62B | -16.89%3.72B | -16.89%3.72B | -18.03%7.14B | -7.98%4.48B | -7.98%4.48B | -13.14%9.74B | 5.41%8.71B | -7.89%4.77B |
| -Including:Current debt | -17.44%5.89B | --3.62B | -16.82%3.72B | -16.82%3.72B | -18.03%7.14B | -7.90%4.48B | -7.90%4.48B | -13.14%9.74B | 5.41%8.71B | -7.89%4.77B |
| -Including:Current capital Lease obligation | ---- | ---- | --0 | --0 | ---- | -56.06%3.69M | -56.06%3.69M | ---- | ---- | ---- |
| Payables | 0.35%3.11B | --2.66B | -8.66%2.74B | -8.66%2.74B | -5.81%3.1B | 1.11%3B | 1.11%3B | -4.26%4.24B | -14.22%3.29B | -10.90%2.82B |
| -accounts payable | -2.52%2.55B | --2.27B | -12.41%2.31B | -12.41%2.31B | -7.28%2.61B | -1.44%2.64B | -1.44%2.64B | -5.85%3.99B | -16.41%2.82B | -11.63%2.48B |
| -Total tax payable | 15.71%565.05M | --390.85M | 19.12%425.54M | 19.12%425.54M | 2.95%488.31M | 24.99%357.23M | 24.99%357.23M | 32.42%244.75M | 1.55%474.3M | -5.23%342.17M |
| Current provisions | ---- | ---- | ---- | ---- | --35.8M | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 1.82%398.17M | --132.53M | -1.94%402.78M | -1.94%402.78M | -1.15%391.06M | 1.11%410.76M | 1.11%410.76M | -0.46%121.95M | 0.70%395.62M | 0.97%137.62M |
| Other current liabilities | 2.31%2.97B | --3.18B | -18.50%2.58B | -18.50%2.58B | -5.96%2.9B | 16.58%3.17B | 16.58%3.17B | -2.59%4.21B | 11.14%3.09B | -5.28%3.02B |
| Current liabilities | -8.81%12.37B | --9.59B | -14.56%9.45B | -14.56%9.45B | -12.36%13.57B | 0.90%11.06B | 0.90%11.06B | -8.83%18.31B | 1.40%15.48B | -7.89%10.74B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -26.17%5.41B | --6.02B | -10.67%6.69B | -10.67%6.69B | -10.29%7.32B | -14.72%7.49B | -14.72%7.49B | -16.21%7.87B | -14.85%8.16B | -12.99%8.48B |
| -Long term debt and capital lease obligation | -26.17%5.41B | --6.02B | -10.67%6.69B | -10.67%6.69B | -10.29%7.32B | -14.72%7.49B | -14.72%7.49B | -16.21%7.87B | -14.85%8.16B | -12.99%8.48B |
| -Including:Long term debt | -26.17%5.41B | --6.02B | -10.67%6.69B | -10.67%6.69B | -10.29%7.32B | -14.69%7.49B | -14.69%7.49B | -16.21%7.87B | -14.85%8.16B | -12.99%8.48B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Long term provisions | ---- | ---- | ---- | ---- | --3.71M | --3.71M | --3.71M | --3.71M | ---- | ---- |
| Long term pension and other post-retirement benefit plans | -0.78%3.04B | --3.02B | 0.04%3.04B | 0.04%3.04B | 2.23%3.06B | 3.01%3.03B | 3.01%3.03B | 3.06%3.01B | 3.57%3B | 3.35%2.96B |
| Non current deferred liabilities | 9.66%2.81B | --2.66B | 3.99%2.66B | 3.99%2.66B | 0.20%2.56B | -0.01%2.56B | -0.01%2.56B | 0.03%2.57B | -0.02%2.56B | 0.02%2.55B |
| Other non current liabilities | 3.02%1.15B | --1.12B | -5.30%1.11B | -5.30%1.11B | 18.09%1.12B | 16.23%1.17B | 16.23%1.17B | 8.12%1.07B | -4.67%945.34M | -4.16%963.2M |
| Total non current liabilities | -11.82%12.41B | --12.82B | -5.34%13.49B | -5.34%13.49B | -4.05%14.07B | -6.79%14.25B | -6.79%14.25B | -8.50%14.51B | -8.53%14.66B | -7.49%14.96B |
| Total liabilities | -10.34%24.78B | --22.41B | -9.37%22.94B | -9.37%22.94B | -8.32%27.64B | -3.58%25.31B | -3.58%25.31B | -8.68%32.82B | -3.68%30.15B | -7.66%25.7B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.19B | --2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B |
| -common stock | 0.00%2.19B | --2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B | 0.00%2.19B |
| Additional paid-in capital | 0.00%32.43M | --32.43M | 0.00%32.43M | 0.00%32.43M | 0.00%32.43M | 0.00%32.43M | 0.00%32.43M | 0.00%32.43M | 0.00%32.43M | 0.00%32.43M |
| Retained earnings | 12.96%12.18B | --12.3B | 8.86%12.34B | 8.86%12.34B | 7.17%10.78B | 6.47%11.34B | 6.47%11.34B | 7.24%11.44B | 7.86%10.06B | 7.65%10.4B |
| Less: Treasury stock | 0.13%13.36M | --13.36M | 4.76%13.36M | 4.76%13.36M | 8.24%13.34M | 4.75%12.75M | 4.75%12.75M | 4.21%12.68M | 2.38%12.32M | 3.29%12.32M |
| Fixed asset revaluation reserve | -1.34%5.5B | --5.5B | -1.34%5.5B | -1.34%5.5B | 0.00%5.57B | 0.00%5.57B | 0.00%5.57B | 0.00%5.57B | 0.00%5.57B | 0.00%5.57B |
| Other reserves | 62.93%1.49B | --1.21B | 14.14%1.13B | 14.14%1.13B | 20.88%915.84M | 92.41%992M | 92.41%992M | 51.93%742.4M | 101.88%757.63M | 54.18%646.72M |
| Total stockholders'equity | 9.75%21.38B | --21.22B | 5.32%21.18B | 5.32%21.18B | 4.72%19.48B | 6.15%20.11B | 6.15%20.11B | 5.41%19.97B | 6.38%18.6B | 5.41%18.83B |
| Noncontrolling interests | 0.61%128.18M | --130.18M | 1.15%130.16M | 1.15%130.16M | -2.73%127.4M | -1.52%128.68M | -1.52%128.68M | 2.66%130.5M | 3.91%130.98M | 1.06%129.2M |
| Total equity | 9.69%21.5B | --21.35B | 5.29%21.31B | 5.29%21.31B | 4.67%19.61B | 6.09%20.24B | 6.09%20.24B | 5.40%20.1B | 6.36%18.73B | 5.38%18.96B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |