Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -4.73%35.03B | -44.32%10.15B | 287.22%36.77B | -6.30%13.54B | 146.40%3.53B | 337.18%1.46B | 458.95%18.23B | -56.05%9.5B | -1.43%14.46B | -4,170.78%-7.61B |
| Net profit before non-cash adjustment | -9.16%14.43B | -4.44%5.13B | 15.07%15.88B | -7.89%8.94B | -18.62%721M | 324.67%856M | 49.42%5.36B | 89.00%13.8B | 52.83%9.71B | 161.28%886M |
| Total adjustment of non-cash items | 6.35%15.29B | -26.12%2.59B | 6.48%14.37B | -13.58%2.97B | 6.79%4.52B | 7.55%3.38B | 30.38%3.51B | -2.93%13.5B | 3.29%3.44B | 5.16%4.23B |
| -Depreciation and amortization | 7.13%14.98B | 5.79%3.49B | 2.79%13.99B | 4.03%3.71B | 4.66%3.6B | 0.81%3.38B | 1.48%3.3B | -0.20%13.61B | 2.31%3.57B | -1.65%3.44B |
| -Reversal of impairment losses recognized in profit and loss | -29.29%140M | ---- | 34.69%198M | ---- | ---- | ---- | ---- | 219.57%147M | ---- | ---- |
| -Other non-cash items | -13.76%163M | -520.19%-895M | 173.83%189M | -237.28%-941M | 16.06%918M | 99.53%-1M | 138.24%213M | -213.78%-256M | -34.85%-279M | 50.50%791M |
| Changes in working capital | -18.36%5.32B | -74.02%2.43B | 136.56%6.51B | 24.64%1.63B | 86.58%-1.71B | 17.74%-2.78B | 410.04%9.36B | -4,596.21%-17.81B | -73.69%1.31B | -432.74%-12.72B |
| -Change in receivables | 265.08%1.01B | 3.08%8.69B | 88.75%-610M | -3,814.29%-2.08B | 37.37%-6.43B | 38.72%-527M | 49.08%8.43B | -206.39%-5.42B | 102.56%56M | -101.55%-10.27B |
| -Change in inventory | -114.76%-1.48B | -267.92%-6.34B | 179.11%10.01B | 1,039.06%2.19B | 133.98%3.26B | 130.55%784M | 661.76%3.78B | -271.38%-12.65B | 161.48%192M | -320.66%-9.61B |
| -Change in payables | 287.84%5.62B | 102.12%59M | -384.30%-2.99B | 617.01%1.39B | -80.16%1.41B | -5,125.00%-3.02B | 65.18%-2.78B | -112.06%-618M | -97.23%194M | 523.23%7.11B |
| -Provision for loans, leases and other losses | 58.25%163M | 135.94%23M | -88.37%103M | -84.35%136M | 11.11%50M | -90.00%-19M | -255.56%-64M | 98.65%886M | 84.71%869M | 31.74%45M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-410M | 2.52%-155M | -40.89%-410M | 14.55%-47M | -75.28%-156M | 15.79%-48M | -76.67%-159M | 6.13%-291M | 7.84%-55M | 4.17%-89M |
| Interest received (cash flow from operating activities) | -21.27%211M | -41.18%100M | 14.53%268M | 0.00%7M | 2.47%83M | -11.11%8M | 24.09%170M | 48.10%234M | 34.54%7M | 22.22%81M |
| Tax refund paid | -0.97%-5B | 8.13%-2.68B | -80.39%-4.95B | 48.86%-45M | -76.08%-2B | -14.29%6M | -90.58%-2.91B | -57.64%-2.74B | -162.08%-88M | -46.26%-1.13B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 200.00%1M | 0 | 0.00%-1M | 0 | 0 | -100,100.00%-1M | 200,100.00%2M |
| Operating cash flow | -5.82%29.83B | -51.60%7.42B | 373.14%31.68B | -5.99%13.46B | 116.71%1.46B | 316.72%1.43B | 761.24%15.33B | -66.04%6.7B | -1.78%14.32B | -1,323.32%-8.75B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -13.02%-15.03B | -30.13%-4B | 30.72%-13.3B | -108.75%-2.15B | 61.16%-4.74B | -29.39%-3.33B | 8.96%-3.07B | -87.69%-19.19B | -23.74%-1.03B | -166.22%-12.21B |
| Net intangibles purchase and sale | 33.13%-1.67B | 8.13%-407M | -20.64%-2.5B | -23.96%-983M | -15.82%-366M | -27.77%-704M | -8.31%-443M | -226.86%-2.07B | -74.69%-793M | -457.21%-316M |
| Net business purchase and sale | ---1.11B | ---1.11B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---1.73B | -941.94%-323M | --0 | --320M | 30.54%-116M | -30.08%-173M | 81.33%-31M | ---- | ---- | ---167M |
| Net changes in other investments | 46.16%-519M | -9,100.00%-90M | 25.90%-964M | 15.68%-893M | 84.17%-22M | -35.14%-50M | 101.52%1M | -785.03%-1.3B | -69.09%-1.06B | -124.83%-139M |
| Investing cash flow | -19.72%-20.06B | -67.26%-5.93B | 25.73%-16.76B | -53.37%-3.7B | 59.11%-5.25B | -29.21%-4.26B | 11.71%-3.54B | -103.16%-22.56B | -20.04%-2.42B | -214.23%-12.84B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.34%-6.44B | -40.02%-6.65B | -162.01%-6.46B | 81.60%-3.08B | -92.00%2.28B | -41.37%-909M | -574.72%-4.75B | 366.50%10.42B | -243.21%-16.73B | 877.55%28.5B |
| Cash dividends paid | -20.18%-1.59B | -12.50%-792M | -25.05%-1.32B | --0 | -16.45%-616M | -200.00%-3M | -33.33%-704M | -8.85%-1.06B | --0 | -0.19%-529M |
| Net other fund-raising expenses | 127.69%108M | 458.02%290M | -20.00%-390M | -57.50%-126M | -10.98%-91M | -9.52%-92M | -2.53%-81M | -7.26%-325M | -2.28%-80M | -4.83%-82M |
| Financing cash flow | 3.10%-7.92B | -29.23%-7.15B | -190.47%-8.17B | 80.94%-3.21B | -94.36%1.57B | -37.91%-1B | -322.20%-5.54B | 274.26%9.03B | -239.24%-16.81B | 1,107.75%27.89B |
| Net cash flow | ||||||||||
| Beginning cash position | 248.25%9.47B | 248.25%9.47B | -71.57%2.72B | -61.75%2.92B | 287.32%5.13B | 49.00%8.97B | -71.57%2.72B | 55.76%9.57B | 289.75%7.63B | -69.52%1.33B |
| Current changes in cash | -72.52%1.86B | -190.52%-5.66B | 198.79%6.75B | 233.39%6.55B | -135.12%-2.21B | 18.04%-3.84B | 276.41%6.25B | -299.53%-6.83B | -164.54%-4.91B | 363.72%6.3B |
| Cash adjustments other than cash changes | ---- | ---- | 91.67%-1M | --0 | --0 | --0 | 0.00%-1M | -1,100.00%-12M | --2M | ---1M |
| End cash Position | 19.59%11.32B | -57.53%3.81B | 248.25%9.47B | 248.25%9.47B | -61.75%2.92B | 287.32%5.13B | 49.00%8.97B | -71.57%2.72B | -71.57%2.72B | 289.75%7.63B |
| Free cash flow | -17.60%13.07B | -74.74%2.99B | 208.60%15.86B | -17.38%10.31B | 82.81%-3.66B | 30.99%-2.61B | 690.21%11.82B | -277.60%-14.6B | -1.37%12.48B | -360.52%-21.29B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |