(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.42%13.15B | -6.42%13.15B | -1.67%12.13B | -15.18%13.03B | -17.78%11.53B | -7.25%14.05B | -7.25%14.05B | -8.20%12.33B | 2.02%15.36B | 13.47%14.02B |
-Cash and cash equivalents | -6.42%13.15B | -6.42%13.15B | -1.67%12.13B | -15.18%13.03B | -17.78%11.53B | -7.25%14.05B | -7.25%14.05B | -8.20%12.33B | 2.02%15.36B | 13.47%14.02B |
Receivables | 19.17%10.85B | 19.17%10.85B | -0.20%9.86B | 18.34%8.83B | 51.51%11.9B | 66.22%9.11B | 66.22%9.11B | 135.10%9.88B | 81.82%7.46B | 46.30%7.86B |
-Accounts receivable | 19.17%10.85B | 19.17%10.85B | -0.20%9.86B | 18.34%8.83B | 51.51%11.9B | 66.22%9.11B | 66.22%9.11B | 135.10%9.88B | 81.82%7.46B | 46.30%7.86B |
-Gross accounts receivable | 19.17%10.85B | 19.17%10.85B | -0.20%9.86B | 18.34%8.83B | 51.51%11.9B | 66.22%9.11B | 66.22%9.11B | 135.10%9.88B | 81.82%7.46B | 46.30%7.86B |
Inventory | -21.13%907.74M | -21.13%907.74M | -11.01%1.78B | 2.86%1.55B | -0.13%2.2B | -55.03%1.15B | -55.03%1.15B | -66.27%2B | -55.97%1.51B | -63.57%2.21B |
Prepaid assets | 5.60%170.58M | 5.60%170.58M | ---- | ---- | ---- | 3.63%161.54M | 3.63%161.54M | ---- | ---- | ---- |
Other current assets | -728.20%-359.39M | -728.20%-359.39M | -139.32%-124.1M | -161.54%-174.34M | -20.94%247.95M | 35.36%57.21M | 35.36%57.21M | -19.35%315.63M | 0.65%283.28M | -7.07%313.64M |
Total current assets | 0.79%24.72B | 0.79%24.72B | -3.61%23.65B | -5.60%23.23B | 6.08%25.88B | 4.89%24.52B | 4.89%24.52B | 2.35%24.54B | 7.66%24.61B | 1.14%24.4B |
Non current assets | ||||||||||
Net PPE | 12.94%9.82B | 12.94%9.82B | 11.08%9.68B | 9.94%9.61B | -1.06%8.68B | -1.32%8.7B | -1.32%8.7B | -1.65%8.71B | -1.85%8.74B | -1.95%8.77B |
-Gross PP&E | 9.68%13.15B | 9.68%13.15B | 11.08%9.68B | 9.94%9.61B | -1.06%8.68B | 0.35%11.99B | 0.35%11.99B | -1.65%8.71B | -1.85%8.74B | -1.95%8.77B |
-Accumulated depreciation | -1.08%-3.33B | -1.08%-3.33B | ---- | ---- | ---- | -5.04%-3.29B | -5.04%-3.29B | ---- | ---- | ---- |
Prepaid assets-non current | -16.70%170.8M | -16.70%170.8M | ---- | ---- | ---- | -24.74%205.05M | -24.74%205.05M | ---- | ---- | ---- |
Total investment | -0.91%819.36M | -0.91%819.36M | ---- | ---- | ---- | 8.72%826.85M | 8.72%826.85M | ---- | ---- | ---- |
-Financial asset investment | -0.91%818.95M | -0.91%818.95M | ---- | ---- | ---- | 8.73%826.45M | 8.73%826.45M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -0.91%818.95M | -0.91%818.95M | ---- | ---- | ---- | 8.73%826.45M | 8.73%826.45M | ---- | ---- | ---- |
-Other investment | 0.00%405K | 0.00%405K | ---- | ---- | ---- | 0.00%405K | 0.00%405K | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | --1B | --1B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -37.21%309.92M | -37.21%309.92M | -33.19%359.08M | -32.16%398.77M | -29.52%444.12M | -27.69%493.54M | -27.69%493.54M | -25.50%537.43M | -24.03%587.84M | -23.83%630.11M |
-Other intangible assets | -37.21%309.92M | -37.21%309.92M | -33.19%359.08M | -32.16%398.77M | -29.52%444.12M | -27.69%493.54M | -27.69%493.54M | -25.50%537.43M | -24.03%587.84M | -23.83%630.11M |
Defined pension benefit | 35.36%559.28M | 35.36%559.28M | ---- | ---- | ---- | -11.56%413.18M | -11.56%413.18M | ---- | ---- | ---- |
Deferred tax assets-non current | 8.55%11.73M | 8.55%11.73M | ---- | ---- | ---- | 14.07%10.81M | 14.07%10.81M | ---- | ---- | ---- |
Other non current assets | -7.83%214.82M | -7.83%214.82M | 67.64%2.93B | 62.84%2.8B | 53.86%2.72B | 2.03%233.08M | 2.03%233.08M | 1.33%1.74B | 5.44%1.72B | -3.12%1.77B |
Total non current assets | 18.64%12.91B | 18.64%12.91B | 17.89%12.96B | 15.94%12.81B | 6.02%11.84B | -3.15%10.88B | -3.15%10.88B | -2.72%10.99B | -2.31%11.05B | -3.70%11.17B |
Total assets | 6.28%37.63B | 6.28%37.63B | 3.04%36.61B | 1.07%36.04B | 6.06%37.72B | 2.28%35.4B | 2.28%35.4B | 0.72%35.53B | 4.36%35.65B | -0.43%35.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -56.24%407K | -56.24%407K | ---- | ---- | ---- | -37.25%930K | -37.25%930K | ---- | ---- | ---- |
-Current debt and capital lease obligation | -56.24%407K | -56.24%407K | ---- | ---- | ---- | -37.25%930K | -37.25%930K | ---- | ---- | ---- |
-Including:Current capital Lease obligation | -56.24%407K | -56.24%407K | ---- | ---- | ---- | -37.25%930K | -37.25%930K | ---- | ---- | ---- |
Payables | 19.36%4.4B | 19.36%4.4B | -1.84%3.74B | 1.85%3.73B | 40.13%5.47B | 22.48%3.69B | 22.48%3.69B | 22.35%3.81B | 55.82%3.67B | -1.59%3.9B |
-accounts payable | 17.91%3.19B | 17.91%3.19B | -2.37%3.3B | -2.60%3.14B | 38.86%5.04B | 20.00%2.71B | 20.00%2.71B | 9.49%3.38B | 47.40%3.23B | -7.63%3.63B |
-Total tax payable | 29.75%998.13M | 29.75%998.13M | 2.38%437.02M | 34.68%589.43M | 57.22%423.09M | 28.02%769.24M | 28.02%769.24M | 1,675.82%426.86M | 169.40%437.66M | 735.62%269.11M |
-Other payable | 0.22%213.91M | 0.22%213.91M | ---- | ---- | ---- | 36.93%213.45M | 36.93%213.45M | ---- | ---- | ---- |
Current provisions | -30.75%34.73M | -30.75%34.73M | -28.70%45.06M | -43.03%49.39M | -59.81%54.25M | 2.20%50.16M | 2.20%50.16M | 41.03%63.2M | 164.66%86.7M | 323.03%134.98M |
Pension and other retirement benefit plans | 16.44%115.14M | 16.44%115.14M | 0.89%363.88M | -2.29%93.67M | -3.24%350.37M | 8.19%98.88M | 8.19%98.88M | -2.83%360.66M | -2.20%95.86M | -5.78%362.11M |
Accrued and deferred income | 27.39%1.3B | 27.39%1.3B | ---- | ---- | ---- | -25.14%1.02B | -25.14%1.02B | ---- | ---- | ---- |
Other current liabilities | 15.94%286.86M | 15.94%286.86M | 37.10%1.91B | -12.85%1.54B | -12.97%1.38B | 9.03%247.43M | 9.03%247.43M | -50.35%1.39B | -27.63%1.76B | -40.60%1.59B |
Current liabilities | 20.23%6.14B | 20.23%6.14B | 7.66%6.06B | -3.53%5.41B | 21.15%7.25B | 7.67%5.11B | 7.67%5.11B | -11.16%5.63B | 14.05%5.61B | -15.15%5.99B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.87%61.93M | 2.87%61.93M | 0.00%60M | 0.00%60M | 0.00%60M | -1.31%60.2M | -1.31%60.2M | 0.00%60M | --60M | --60M |
-Long term debt and capital lease obligation | 2.87%61.93M | 2.87%61.93M | 0.00%60M | 0.00%60M | 0.00%60M | -1.31%60.2M | -1.31%60.2M | 0.00%60M | --60M | --60M |
-Including:Long term debt | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | --60M | --60M |
-Including:Long term capital lease obligation | 849.75%1.93M | 849.75%1.93M | ---- | ---- | ---- | -79.70%203K | -79.70%203K | ---- | ---- | ---- |
Long term accounts payable and other payables | 0.00%316.08M | 0.00%316.08M | 0.00%316.08M | 0.00%316.08M | 0.00%316.08M | -0.50%316.08M | -0.50%316.08M | -0.50%316.08M | -0.50%316.08M | -0.50%316.08M |
Long term pension and other post-retirement benefit plans | -13.34%257.49M | -13.34%257.49M | 76.83%267.57M | 82.88%274.72M | 120.32%277.63M | 165.24%297.13M | 165.24%297.13M | -10.51%151.32M | -0.23%150.22M | -10.37%126.01M |
Non current deferred liabilities | 835.40%80.6M | 835.40%80.6M | ---- | ---- | ---- | -88.18%8.62M | -88.18%8.62M | ---- | ---- | ---- |
Other non current liabilities | -8.84%17.65M | -8.84%17.65M | -46.83%17.49M | 57.14%99.71M | 46.32%22.59M | 65.76%19.36M | 65.76%19.36M | 1,360.79%32.9M | 287.56%63.45M | 419.55%15.44M |
Total non current liabilities | 4.61%733.74M | 4.61%733.74M | 18.00%661.14M | 27.26%750.5M | 30.68%676.3M | 21.91%701.38M | 21.91%701.38M | 2.05%560.29M | 21.70%589.75M | 12.20%517.53M |
Total liabilities | 18.34%6.87B | 18.34%6.87B | 8.60%6.72B | -0.61%6.16B | 21.91%7.93B | 9.21%5.81B | 9.21%5.81B | -10.11%6.19B | 14.73%6.2B | -13.47%6.51B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B |
-common stock | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B | 0.00%3.4B |
Additional paid-in capital | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.08%3.61B | 0.06%3.6B |
Retained earnings | 3.35%24.74B | 3.35%24.74B | 1.64%23.9B | 1.81%24.02B | 4.10%24.1B | 2.68%23.94B | 2.68%23.94B | 4.47%23.51B | 3.07%23.6B | 3.69%23.15B |
Less: Treasury stock | -0.58%1.45B | -0.58%1.45B | -0.57%1.45B | -0.57%1.45B | 4.17%1.46B | 9.00%1.46B | 9.00%1.46B | 9.00%1.46B | 9.01%1.46B | 4.18%1.4B |
Other reserves | 390.48%409.43M | 390.48%409.43M | 51.09%394.22M | -13.94%246.71M | -61.17%114.97M | -72.71%83.47M | -72.71%83.47M | 23.74%260.92M | 52.63%286.68M | 40.51%296.07M |
Total stockholders'equity | 3.86%30.7B | 3.86%30.7B | 1.81%29.84B | 1.35%29.82B | 2.46%29.75B | 0.97%29.56B | 0.97%29.56B | 3.30%29.31B | 2.38%29.42B | 3.04%29.04B |
Noncontrolling interests | 48.93%50.71M | 48.93%50.71M | 58.77%47.54M | 85.10%48.98M | 85.71%39.64M | 79.68%34.05M | 79.68%34.05M | 75.00%29.94M | 44.84%26.46M | 20.74%21.34M |
Total equity | 3.91%30.75B | 3.91%30.75B | 1.87%29.89B | 1.43%29.87B | 2.52%29.79B | 1.02%29.6B | 1.02%29.6B | 3.35%29.34B | 2.41%29.45B | 3.05%29.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data