Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.11B | 7.08%44.89B | 7.81%41.92B | 14.93%10.98B | 0.01%10.73B | 6.60%10.07B | 10.76%10.15B | 9.57%38.89B | 4.52%9.55B | 19.87%10.73B |
| Cost of revenue | 9.19B | 7.41%37.33B | 8.34%34.75B | 17.49%9.2B | -1.05%8.86B | 7.46%8.33B | 10.89%8.37B | 8.39%32.08B | 3.82%7.83B | 18.46%8.95B |
| Gross profit | 1.92B | 5.48%7.56B | 5.30%7.17B | 3.31%1.78B | 5.40%1.87B | 2.59%1.74B | 10.17%1.78B | 15.45%6.81B | 7.83%1.72B | 27.47%1.78B |
| Operating expense | 1.46B | 6.52%5.59B | 7.26%5.25B | 4.70%1.34B | 7.95%1.33B | 6.79%1.29B | 9.80%1.29B | 7.50%4.89B | 11.04%1.28B | 8.64%1.23B |
| Staff costs | ---- | 7.16%3.17B | 4.96%2.96B | ---- | ---- | ---- | ---- | 9.17%2.82B | ---- | ---- |
| Selling and administrative expenses | ---- | 6.43%794M | -5.57%746M | ---- | ---- | ---- | ---- | 9.12%790M | ---- | ---- |
| -General and administrative expense | ---- | 6.43%794M | -5.57%746M | ---- | ---- | ---- | ---- | 9.12%790M | ---- | ---- |
| Depreciation and amortization | ---- | 24.58%294M | 28.26%236M | ---- | ---- | ---- | ---- | 1.10%184M | ---- | ---- |
| -Depreciation | ---- | 24.58%294M | 28.26%236M | ---- | ---- | ---- | ---- | 1.10%184M | ---- | ---- |
| Rent and land expenses | ---- | 10.16%282M | 4.92%256M | ---- | ---- | ---- | ---- | 0.41%244M | ---- | ---- |
| Other operating expenses | ---- | -0.19%1.04B | 22.94%1.05B | ---- | ---- | ---- | ---- | 4.29%850M | ---- | ---- |
| Operating profit | 455M | 2.65%1.98B | 0.31%1.93B | -0.67%442M | -0.37%543M | -7.76%452M | 11.16%488M | 42.25%1.92B | -0.45%445M | 109.62%545M |
| Net non-operating interest income (expenses) | -5M | 64.86%-13M | 67.54%-37M | 87.88%-4M | 79.49%-8M | 80.77%-5M | -25.00%-20M | -62.86%-114M | -94.12%-33M | -178.57%-39M |
| Non-operating interest income | --9M | 35.48%42M | 181.82%31M | 175.00%11M | 200.00%6M | 200.00%9M | 150.00%5M | 37.50%11M | 100.00%4M | 0.00%2M |
| Non-operating interest expense | --14M | -19.12%55M | -45.60%68M | -59.46%15M | -65.85%14M | -51.72%14M | 38.89%25M | 60.26%125M | 94.74%37M | 156.25%41M |
| Net investment income | 16M | -78.29%38M | 250.00%175M | 66.67%10M | -73.68%10M | -10.92%106M | 143.36%49M | -65.99%50M | -60.00%6M | -47.22%38M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 0 | 0 | 0 | 0 | 0 | |||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 28M | -240.00%-459M | -321.88%-135M | -145.33%-184M | 5.88%18M | 70.00%17M | -12.50%14M | -233.33%-32M | -7,400.00%-75M | 950.00%17M |
| Less:Restructuring and mergern&acquisition | ---- | 0.00%24M | --24M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Less:Other special charges | ---28M | -152.94%-9M | 173.91%17M | 230.00%66M | -5.88%-18M | -70.00%-17M | 12.50%-14M | 28.13%-23M | 385.71%20M | -950.00%-17M |
| Less:Write off | ---- | 372.34%444M | 70.91%94M | ---- | ---- | ---- | ---- | 587.50%55M | ---- | ---- |
| Other non-operating income (expenses) | 6M | -17.86%23M | 190.32%28M | 1,266.67%35M | 81.25%-3M | 120.00%1M | 28.57%-5M | 26.19%-31M | 72.73%-3M | -1,700.00%-16M |
| Income before tax | 501M | -20.02%1.56B | 9.25%1.95B | -12.65%290M | 2.75%560M | -2.89%572M | 65.93%526M | 26.90%1.78B | -22.07%332M | 70.85%545M |
| Income tax | 157M | -67.21%161M | -4.47%491M | -170.37%-38M | 28.97%187M | 12.59%152M | 5.56%190M | 37.43%514M | -57.81%54M | 173.58%145M |
| Net income | 343M | -4.19%1.4B | 14.81%1.46B | 18.35%329M | -6.98%373M | -7.49%420M | 146.32%335M | 23.08%1.27B | -7.02%278M | 51.32%401M |
| Net income continuous operations | --344M | -4.12%1.4B | 14.81%1.46B | 17.99%328M | -6.75%373M | -7.49%420M | 145.26%336M | 23.08%1.27B | -6.71%278M | 50.38%400M |
| Noncontrolling interests | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to the company | 343M | -4.19%1.4B | 14.81%1.46B | 18.35%329M | -6.98%373M | -7.49%420M | 146.32%335M | 23.08%1.27B | -7.02%278M | 51.32%401M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 343M | -4.19%1.4B | 14.81%1.46B | 18.35%329M | -6.98%373M | -7.49%420M | 146.32%335M | 23.08%1.27B | -7.02%278M | 51.32%401M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 38.04 | -4.70%155.15 | 15.36%162.8 | 17.48%36.62 | -7.33%41.62 | -6.25%46.91 | 151.00%37.65 | 24.64%141.12 | -4.97%31.17 | 54.44%44.91 |
| Diluted earnings per share | 38.04 | -4.70%155.15 | 15.36%162.8 | 17.48%36.62 | -5.53%41.5912 | -5.89%46.91 | 151.00%37.65 | 24.64%141.12 | -4.97%31.17 | 51.39%44.0256 |
| Dividend per share | 0 | 2.70%76 | 124.24%74 | 124.24%74 | 0 | 0 | 0 | 50.00%33 | 50.00%33 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |