Bunkyodo Group Holdings (9978) Income Statement & Earnings

51
+1+2.00%

20min DelayMarket Closed Jan 16 15:30 JST

2.24BMarket Cap-14.29P/E (Static)

Bunkyodo Group Holdings (9978) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Aug 31, 2025

(FY)Aug 31, 2024

(Q4)Aug 31, 2024

(Q3)May 31, 2024

(Q2)Feb 29, 2024

(Q1)Nov 30, 2023

(FY)Aug 31, 2023

(Q4)Aug 31, 2023

(Q3)May 31, 2023

(Q2)Feb 28, 2023

Total revenue

-3.14%14.46B

-3.53%14.93B

-2.91%3.36B

-2.69%3.92B

-4.18%4.13B

-4.26%3.51B

-6.16%15.47B

-7.16%3.47B

-7.27%4.03B

-2.57%4.31B

Cost of revenue

-3.79%10.34B

-3.01%10.75B

0.76%2.39B

-3.10%2.83B

-4.91%3B

-4.03%2.52B

-7.23%11.08B

-8.88%2.38B

-7.59%2.92B

-3.05%3.15B

Gross profit

-1.47%4.12B

-4.84%4.18B

-10.93%970.32M

-1.62%1.09B

-2.18%1.13B

-4.84%989.46M

-3.34%4.39B

-3.18%1.09B

-6.43%1.1B

-1.26%1.16B

Operating expense

1.42%4.21B

-3.95%4.15B

-5.43%1.02B

-4.32%1.03B

-3.41%1.04B

-2.65%1.05B

-3.85%4.32B

-3.25%1.08B

-5.25%1.08B

-4.17%1.07B

Staff costs

1.15%1.52B

-2.02%1.51B

----

-5.28%1.54B

----

Rent and land expenses

-1.56%1.32B

-3.51%1.34B

----

-5.87%1.39B

----

Other operating expenses

4.79%1.36B

-6.54%1.3B

----

-0.04%1.39B

----

Operating profit

-381.93%-88.86M

-57.00%31.52M

-737.39%-52.12M

123.30%52.06M

13.60%95.02M

-51.64%-63.44M

40.24%73.3M

7.01%8.18M

-40.66%23.32M

61.69%83.64M

Net non-operating interest income (expenses)

-33.29%-61.24M

-1.66%-45.94M

-13.89%-12.79M

1.02%-11.27M

3.53%-10.9M

2.63%-10.99M

26.39%-45.19M

25.66%-11.23M

25.97%-11.39M

25.57%-11.29M

Non-operating interest income

950.00%945K

650.00%90K

2,025.00%85K

--0

-20.00%4K

-50.00%1K

-33.33%12K

-20.00%4K

-80.00%1K

-28.57%5K

Non-operating interest expense

35.09%62.18M

1.83%46.03M

14.61%12.87M

-1.03%11.27M

-3.54%10.9M

-2.64%10.99M

-8.03%45.21M

-6.73%11.23M

-7.56%11.39M

-6.74%11.3M

Net investment income

-16.67%505K

20.00%606K

25.00%505K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-4,618.13%-58.55M

-109.50%-1.24M

102.67%50K

-125.93%-2.97M

518.38%1.68M

7.96%13.07M

90.39%-1.88M

-90.32%3.21M

2,896.59%11.47M

Less:Restructuring and mergern&acquisition

--0

116.77%2.28M

--0

----

59.60%-13.62M

--0

91.90%-2.78M

----

Less:Other special charges

364.91%2.76M

21.04%-1.04M

---50K

--0

210.59%689K

-518.38%-1.68M

-150.32%-1.32M

--0

-134.58%-426K

-251.95%-623K

Less:Write off

--55.79M

--0

----

-90.13%1.88M

----

Other non-operating income (expenses)

-6.86%66.54M

3.43%71.44M

-2.85%15.37M

1.03%18.94M

10.98%18.11M

4.61%19.03M

-18.37%69.07M

38.63%15.82M

-3.45%18.74M

-45.89%16.32M

Income before tax

-351.19%-141.61M

-49.09%56.38M

-529.00%-48.89M

76.30%59.73M

-0.87%99.25M

-54.99%-53.72M

25.87%110.74M

175.18%11.4M

-55.67%33.88M

51.02%100.13M

Income tax

-1.96%13.28M

-3.60%13.54M

-2.88%3.31M

-4.78%3.35M

-3.37%3.45M

-4.78%14.05M

-4.22%3.41M

8.26%3.51M

-10.02%3.57M

Net income

-461.61%-154.88M

-55.70%42.83M

-753.30%-52.19M

85.68%56.39M

-0.78%95.81M

-49.55%-57.17M

32.05%96.69M

142.70%7.99M

-58.50%30.37M

54.90%96.56M

Net income continuous operations

-461.61%-154.88M

-55.70%42.83M

-753.22%-52.19M

85.68%56.38M

-0.78%95.81M

-49.55%-57.17M

32.05%96.69M

142.70%7.99M

-58.51%30.37M

54.90%96.56M

Noncontrolling interests

Net income attributable to the company

-461.61%-154.88M

-55.70%42.83M

-753.30%-52.19M

85.68%56.39M

-0.78%95.81M

-49.55%-57.17M

32.05%96.69M

142.70%7.99M

-58.50%30.37M

54.90%96.56M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-461.61%-154.88M

-55.70%42.83M

-753.30%-52.19M

85.68%56.39M

-0.78%95.81M

-49.55%-57.17M

32.05%96.69M

142.70%7.99M

-58.50%30.37M

54.90%96.56M

Gross dividend payment

Basic earnings per share

-471.88%-3.57

-56.76%0.96

-783.33%-1.23

87.14%1.31

-0.89%2.22

-48.89%-1.34

32.14%2.22

139.13%0.18

-59.30%0.7

51.35%2.24

Diluted earnings per share

-563.64%-3.57

-55.49%0.77

-783.33%-1.23

104.00%1.02

-0.89%2.22

-48.89%-1.34

32.06%1.73

139.13%0.18

-63.50%0.5

54.10%2.24

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Aug 31, 2025	(FY)Aug 31, 2024	(Q4)Aug 31, 2024	(Q3)May 31, 2024	(Q2)Feb 29, 2024	(Q1)Nov 30, 2023	(FY)Aug 31, 2023	(Q4)Aug 31, 2023	(Q3)May 31, 2023	(Q2)Feb 28, 2023
Total revenue	-3.14%14.46B	-3.53%14.93B	-2.91%3.36B	-2.69%3.92B	-4.18%4.13B	-4.26%3.51B	-6.16%15.47B	-7.16%3.47B	-7.27%4.03B	-2.57%4.31B
Cost of revenue	-3.79%10.34B	-3.01%10.75B	0.76%2.39B	-3.10%2.83B	-4.91%3B	-4.03%2.52B	-7.23%11.08B	-8.88%2.38B	-7.59%2.92B	-3.05%3.15B
Gross profit	-1.47%4.12B	-4.84%4.18B	-10.93%970.32M	-1.62%1.09B	-2.18%1.13B	-4.84%989.46M	-3.34%4.39B	-3.18%1.09B	-6.43%1.1B	-1.26%1.16B
Operating expense	1.42%4.21B	-3.95%4.15B	-5.43%1.02B	-4.32%1.03B	-3.41%1.04B	-2.65%1.05B	-3.85%4.32B	-3.25%1.08B	-5.25%1.08B	-4.17%1.07B
Staff costs	1.15%1.52B	-2.02%1.51B	----	----	----	----	-5.28%1.54B	----	----	----
Rent and land expenses	-1.56%1.32B	-3.51%1.34B	----	----	----	----	-5.87%1.39B	----	----	----
Other operating expenses	4.79%1.36B	-6.54%1.3B	----	----	----	----	-0.04%1.39B	----	----	----
Operating profit	-381.93%-88.86M	-57.00%31.52M	-737.39%-52.12M	123.30%52.06M	13.60%95.02M	-51.64%-63.44M	40.24%73.3M	7.01%8.18M	-40.66%23.32M	61.69%83.64M
Net non-operating interest income (expenses)	-33.29%-61.24M	-1.66%-45.94M	-13.89%-12.79M	1.02%-11.27M	3.53%-10.9M	2.63%-10.99M	26.39%-45.19M	25.66%-11.23M	25.97%-11.39M	25.57%-11.29M
Non-operating interest income	950.00%945K	650.00%90K	2,025.00%85K	--0	-20.00%4K	-50.00%1K	-33.33%12K	-20.00%4K	-80.00%1K	-28.57%5K
Non-operating interest expense	35.09%62.18M	1.83%46.03M	14.61%12.87M	-1.03%11.27M	-3.54%10.9M	-2.64%10.99M	-8.03%45.21M	-6.73%11.23M	-7.56%11.39M	-6.74%11.3M
Net investment income	-16.67%505K	20.00%606K					25.00%505K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-4,618.13%-58.55M	-109.50%-1.24M	102.67%50K	0	-125.93%-2.97M	518.38%1.68M	7.96%13.07M	90.39%-1.88M	-90.32%3.21M	2,896.59%11.47M
Less:Restructuring and mergern&acquisition	--0	116.77%2.28M	--0	--0	----	----	59.60%-13.62M	--0	91.90%-2.78M	----
Less:Other special charges	364.91%2.76M	21.04%-1.04M	---50K	--0	210.59%689K	-518.38%-1.68M	-150.32%-1.32M	--0	-134.58%-426K	-251.95%-623K
Less:Write off	--55.79M	--0	----	----	----	----	-90.13%1.88M	----	----	----
Other non-operating income (expenses)	-6.86%66.54M	3.43%71.44M	-2.85%15.37M	1.03%18.94M	10.98%18.11M	4.61%19.03M	-18.37%69.07M	38.63%15.82M	-3.45%18.74M	-45.89%16.32M
Income before tax	-351.19%-141.61M	-49.09%56.38M	-529.00%-48.89M	76.30%59.73M	-0.87%99.25M	-54.99%-53.72M	25.87%110.74M	175.18%11.4M	-55.67%33.88M	51.02%100.13M
Income tax	-1.96%13.28M	-3.60%13.54M	-2.88%3.31M	-4.78%3.35M	-3.37%3.45M	-3.37%3.45M	-4.78%14.05M	-4.22%3.41M	8.26%3.51M	-10.02%3.57M
Net income	-461.61%-154.88M	-55.70%42.83M	-753.30%-52.19M	85.68%56.39M	-0.78%95.81M	-49.55%-57.17M	32.05%96.69M	142.70%7.99M	-58.50%30.37M	54.90%96.56M
Net income continuous operations	-461.61%-154.88M	-55.70%42.83M	-753.22%-52.19M	85.68%56.38M	-0.78%95.81M	-49.55%-57.17M	32.05%96.69M	142.70%7.99M	-58.51%30.37M	54.90%96.56M
Noncontrolling interests
Net income attributable to the company	-461.61%-154.88M	-55.70%42.83M	-753.30%-52.19M	85.68%56.39M	-0.78%95.81M	-49.55%-57.17M	32.05%96.69M	142.70%7.99M	-58.50%30.37M	54.90%96.56M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-461.61%-154.88M	-55.70%42.83M	-753.30%-52.19M	85.68%56.39M	-0.78%95.81M	-49.55%-57.17M	32.05%96.69M	142.70%7.99M	-58.50%30.37M	54.90%96.56M
Gross dividend payment
Basic earnings per share	-471.88%-3.57	-56.76%0.96	-783.33%-1.23	87.14%1.31	-0.89%2.22	-48.89%-1.34	32.14%2.22	139.13%0.18	-59.30%0.7	51.35%2.24
Diluted earnings per share	-563.64%-3.57	-55.49%0.77	-783.33%-1.23	104.00%1.02	-0.89%2.22	-48.89%-1.34	32.06%1.73	139.13%0.18	-63.50%0.5	54.10%2.24
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"