Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -51.68%1.81B | 87.74%2.7B | -18.22%1.06B | -25.69%1.21B | -25.69%1.21B | 55.45%3.75B | 24.45%1.44B | 18.63%1.29B | 1.88%1.63B | 1.88%1.63B |
| -Cash and cash equivalents | -51.68%1.81B | 87.74%2.7B | -18.22%1.06B | -25.69%1.21B | -25.69%1.21B | 55.45%3.75B | 24.45%1.44B | 18.63%1.29B | 1.88%1.63B | 1.88%1.63B |
| Receivables | -0.13%2.96B | -6.88%3.46B | -10.51%3.43B | -9.98%3.45B | -9.98%3.45B | -19.21%2.97B | 1.70%3.71B | 11.13%3.83B | 9.41%3.83B | 9.41%3.83B |
| -Accounts receivable | -3.64%62.37M | 9.41%54.17M | 11.25%58.14M | -7.59%68.07M | -7.59%68.07M | -25.88%64.72M | -21.40%49.51M | -67.67%52.26M | -44.28%73.67M | -44.28%73.67M |
| -Loans receivable | -8.09%547.27M | -51.88%305.57M | -40.22%388.04M | -39.43%401.99M | -39.43%401.99M | 36.68%595.44M | 41.33%635.01M | 92.95%649.09M | 88.88%663.64M | 88.88%663.64M |
| -Notes receivable | ---- | -4.53%580M | -8.07%597.12M | -9.05%595.64M | -9.05%595.64M | -33.64%434.58M | 22.17%607.53M | 46.16%649.51M | 34.70%654.93M | 34.70%654.93M |
| -Other receivables | 25.68%2.36B | 4.00%2.52B | -3.83%2.38B | -2.30%2.38B | -2.30%2.38B | -24.94%1.87B | -8.35%2.42B | -1.00%2.48B | -3.67%2.44B | -3.67%2.44B |
| Inventory | 48.38%118.63M | 85.85%116.15M | 50.38%109.63M | 6.12%90.92M | 6.12%90.92M | 4.08%79.95M | -13.89%62.5M | 23.22%72.9M | 53.34%85.67M | 53.34%85.67M |
| Restricted cash | -50.91%98.17M | -14.82%150.08M | 9.93%212.75M | -2.99%192.36M | -2.99%192.36M | 4.50%199.97M | 8.06%176.2M | 10.83%193.53M | 24.22%198.29M | 24.22%198.29M |
| Total current assets | -26.13%5.56B | 25.43%6.89B | -8.83%5.33B | -10.46%5.41B | -10.46%5.41B | 11.00%7.52B | -6.10%5.49B | 8.76%5.85B | 7.70%6.04B | 7.70%6.04B |
| Non current assets | ||||||||||
| Net PPE | 0.93%62.3B | 2.73%63.06B | 4.21%63.4B | 2.24%62.08B | 2.24%62.08B | 2.56%61.72B | 3.38%61.38B | 2.23%60.84B | 2.73%60.72B | 2.73%60.72B |
| -Gross PPE | 2.40%78.44B | 4.49%79.34B | 5.63%79.14B | 3.98%77.48B | 3.98%77.48B | 4.29%76.6B | 4.97%75.93B | 3.54%74.92B | 4.13%74.51B | 4.13%74.51B |
| -Accumulated depreciation | -8.49%-16.15B | -11.89%-16.28B | -11.76%-15.73B | -11.67%-15.4B | -11.67%-15.4B | -12.17%-14.88B | -12.24%-14.55B | -9.57%-14.08B | -10.77%-13.79B | -10.77%-13.79B |
| Goodwill and other intangible assets | -22.17%1.89B | -20.74%2.03B | -22.47%2.13B | -21.55%2.27B | -21.55%2.27B | -19.66%2.43B | -18.72%2.56B | -17.43%2.75B | -18.50%2.89B | -18.50%2.89B |
| -Other intangible assets | -22.17%1.89B | -20.74%2.03B | -22.47%2.13B | -21.55%2.27B | -21.55%2.27B | -19.66%2.43B | -18.72%2.56B | -17.43%2.75B | -18.50%2.89B | -18.50%2.89B |
| Investments and advances | 7.26%1.25B | 10.23%1.23B | 12.90%1.25B | 13.89%1.21B | 13.89%1.21B | 14.99%1.16B | 15.41%1.12B | 21.12%1.11B | 21.15%1.06B | 21.15%1.06B |
| Long-term notes receivables | --92.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | -63.79%20.15M | -74.27%36.91M | -69.34%46.98M | -37.40%81.77M | -37.40%81.77M | -77.23%55.66M | -34.97%143.46M | -12.80%153.23M | -38.39%130.61M | -38.39%130.61M |
| Non current deferred assets | -6.33%262.15M | -3.48%263.79M | -0.88%262.75M | -5.35%261M | -5.35%261M | 38.95%279.85M | 32.53%273.3M | 23.43%265.08M | 31.10%275.76M | 31.10%275.76M |
| Other non current assets | -12.59%572.76M | -10.42%122.7M | -8.73%128.52M | -12.10%133.66M | -12.10%133.66M | 320.47%655.26M | -13.82%136.97M | -11.64%140.81M | -7.10%152.06M | -7.10%152.06M |
| Total non current assets | 0.12%66.38B | 1.72%66.74B | 3.01%67.23B | 1.23%66.03B | 1.23%66.03B | 2.29%66.3B | 2.40%65.61B | 1.48%65.26B | 1.74%65.23B | 1.74%65.23B |
| Total assets | -2.56%71.94B | 3.55%73.63B | 2.04%72.56B | 0.23%71.44B | 0.23%71.44B | 3.12%73.82B | 1.68%71.11B | 2.04%71.11B | 2.22%71.27B | 2.22%71.27B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 6.23%911.52M | 9.20%890.1M | 3.02%876.14M | 10.24%873.77M | 10.24%873.77M | 6.46%858.09M | 3.28%815.14M | -8.56%850.46M | -2.40%792.61M | -2.40%792.61M |
| -accounts payable | 6.23%911.52M | 9.20%890.1M | 3.02%876.14M | 10.24%873.77M | 10.24%873.77M | 6.46%858.09M | 3.28%815.14M | -8.56%850.46M | -2.40%792.61M | -2.40%792.61M |
| Current deferred liabilities | 6.12%862.96M | 6.93%845.37M | 2.78%831.37M | 0.28%829.84M | 0.28%829.84M | 12.89%813.17M | 35.65%790.58M | 36.27%808.87M | 51.10%827.53M | 51.10%827.53M |
| Current liabilities | 6.18%1.77B | 8.08%1.74B | 2.90%1.71B | 5.15%1.7B | 5.15%1.7B | 9.49%1.67B | 17.03%1.61B | 8.91%1.66B | 19.15%1.62B | 19.15%1.62B |
| Non current liabilities | ||||||||||
| Long term provisions | 10.92%3.49B | 16.43%3.47B | 12.98%3.36B | 16.19%3.33B | 16.19%3.33B | 15.61%3.15B | 16.06%2.98B | 19.58%2.98B | 14.40%2.86B | 14.40%2.86B |
| Long term debt and capital lease obligation | -8.97%44.08B | 0.78%46.16B | 0.88%46.24B | -2.63%45.35B | -2.63%45.35B | 1.76%48.42B | -1.26%45.8B | -1.28%45.83B | -0.20%46.58B | -0.20%46.58B |
| -Long term debt | -8.94%44.03B | 0.91%46.11B | 1.01%46.19B | -2.56%45.29B | -2.56%45.29B | 1.81%48.35B | -1.21%45.7B | -1.24%45.72B | -0.11%46.48B | -0.11%46.48B |
| -Long term capital lease obligation | -25.22%51.45M | -54.57%48.58M | -53.87%50.48M | -39.43%55.78M | -39.43%55.78M | -24.94%68.8M | -19.04%106.92M | -17.94%109.45M | -31.90%92.08M | -31.90%92.08M |
| Non current deferred liabilities | 18.80%3.22B | 12.67%3.02B | 9.81%2.86B | 9.57%2.77B | 9.57%2.77B | 10.76%2.71B | 14.97%2.68B | 15.15%2.6B | 15.13%2.53B | 15.13%2.53B |
| Derivative product liabilities | -2.57%75.05M | 806.72%89.46M | 237.07%54.67M | -80.90%15.44M | -80.90%15.44M | 39,810.88%77.03M | 2,265.95%9.87M | 8.84%16.22M | --80.84M | --80.84M |
| Other non current liabilities | 9.90%1.15B | 19.79%1.21B | 7.65%1.14B | 7.25%1.09B | 7.25%1.09B | 11.05%1.05B | 14.99%1.01B | 25.81%1.06B | 26.29%1.02B | 26.29%1.02B |
| Total non current liabilities | -6.11%52.01B | 2.79%53.95B | 2.22%53.66B | -0.96%52.55B | -0.96%52.55B | 3.18%55.4B | 0.61%52.48B | 0.87%52.49B | 1.71%53.07B | 1.71%53.07B |
| Total liabilities | -5.75%53.79B | 2.95%55.69B | 2.24%55.36B | -0.78%54.26B | -0.78%54.26B | 3.35%57.07B | 1.03%54.09B | 1.10%54.15B | 2.16%54.69B | 2.16%54.69B |
| Shareholders'equity | ||||||||||
| Share capital | -8.17%2.35M | -3.60%2.47M | -7.85%2.47M | -4.41%2.56M | -4.41%2.56M | -11.06%2.56M | -15.41%2.56M | -11.51%2.68M | -11.51%2.68M | -11.51%2.68M |
| -common stock | -8.17%2.35M | -3.60%2.47M | -7.85%2.47M | -4.41%2.56M | -4.41%2.56M | -11.06%2.56M | -15.41%2.56M | -11.51%2.68M | -11.51%2.68M | -11.51%2.68M |
| Retained earnings | 29.69%15.73B | 23.40%14.56B | 17.04%13.35B | 18.08%12.76B | 18.08%12.76B | 25.00%12.13B | 37.27%11.8B | 40.75%11.41B | 40.75%10.8B | 40.75%10.8B |
| Paid-in capital | -27.83%4.19B | -11.39%5.12B | -20.41%5.26B | -11.91%5.81B | -11.91%5.81B | -25.48%5.8B | -32.81%5.78B | -23.00%6.61B | -23.19%6.59B | -23.19%6.59B |
| Less: Treasury stock | 50.66%1.72B | 163.24%1.7B | 23.25%1.41B | 74.01%1.43B | 74.01%1.43B | -16.13%1.14B | -37.14%644.95M | 56.47%1.14B | 221.68%819.31M | 221.68%819.31M |
| Gains losses not affecting retained earnings | -28.45%-54.01M | -157.72%-43.52M | -120.64%-15.58M | 414.01%42.68M | 414.01%42.68M | -126.28%-42.05M | -43.14%75.41M | -3.74%75.5M | -92.33%8.3M | -92.33%8.3M |
| Total stockholders'equity | 8.34%18.15B | 5.47%17.95B | 1.39%17.19B | 3.59%17.18B | 3.59%17.18B | 2.81%16.75B | 4.32%17.02B | 5.67%16.96B | 2.92%16.59B | 2.92%16.59B |
| Noncontrolling interests | -3.37%201K | -1.41%210K | -0.94%210K | -3.24%209K | -3.24%209K | -99.73%208K | -99.73%213K | -99.73%212K | -99.72%216K | -99.72%216K |
| Total equity | 8.34%18.15B | 5.47%17.95B | 1.39%17.19B | 3.59%17.18B | 3.59%17.18B | 2.32%16.75B | 3.82%17.02B | 5.16%16.96B | 2.43%16.59B | 2.43%16.59B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |