US Stock MarketDetailed Quotes

AIRS Airsculpt Technologies

Watchlist

4.560
-0.110-2.36%

Close May 14 16:00 ET

4.690
+0.130+2.85%

Post 18:17 ET

262.52MMarket Cap228.00P/E (TTM)

Airsculpt Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-2.78%10.97M

6.72%10.26M

13.95%8.66M

-41.06%20.78M

-58.56%11.28M

-62.06%9.62M

-63.35%7.6M

109.24%35.25M

-Cash and cash equivalents

-2.78%10.97M

6.72%10.26M

13.95%8.66M

-41.06%20.78M

-58.56%11.28M

-62.06%9.62M

-63.35%7.6M

109.24%35.25M

Receivables

-94.50%151K

-31.44%1.94M

--4.37M

--2.74M

--2.83M

----

-Taxes receivable

-94.50%151K

-31.44%1.94M

--4.37M

--2.74M

--2.83M

----

Other current assets

0.34%3.87M

-11.14%3.76M

58.26%3.38M

-4.34%3.31M

-24.78%3.86M

3.32%4.23M

159.03%2.14M

395.27%3.46M

Total current assets

-16.17%14.99M

-4.29%15.96M

68.53%16.41M

-30.69%26.83M

-44.73%17.89M

-43.36%16.68M

-54.84%9.74M

120.62%38.71M

Non current assets

Net PPE

-3.41%54.78M

13.24%54.32M

17.55%55.09M

33.69%56.64M

54.92%56.72M

50.92%47.97M

55.05%46.87M

62.43%42.37M

-Gross PPE

6.29%68.09M

21.93%66.02M

25.32%65.18M

39.82%65.29M

59.30%64.06M

56.07%54.15M

60.57%52.01M

67.87%46.7M

-Accumulated depreciation

-81.20%-13.3M

-89.44%-11.7M

-96.05%-10.09M

-99.82%-8.65M

-103.89%-7.34M

-112.38%-6.18M

-137.60%-5.14M

-149.63%-4.33M

Goodwill and other intangible assets

-3.61%126.89M

-3.58%128.08M

-3.55%129.27M

-3.52%130.46M

-3.48%131.65M

-3.45%132.83M

-3.43%134.02M

-3.40%135.21M

-Goodwill

0.00%81.73M

-Other intangible assets

-9.52%45.16M

-9.30%46.35M

-9.09%47.53M

-8.89%48.72M

-8.69%49.91M

-8.51%51.1M

-8.33%52.29M

-8.16%53.48M

Other non current assets

84.75%6.05M

72.47%5.66M

1.70%3.35M

34.95%3.36M

76.06%3.27M

88.29%3.28M

96.02%3.3M

45.64%2.49M

Total non current assets

-2.04%187.72M

2.16%188.06M

1.92%187.71M

5.77%190.46M

9.59%191.63M

7.58%184.08M

7.91%184.18M

7.34%180.07M

Total assets

-3.25%202.71M

1.62%204.02M

5.26%204.12M

-0.68%217.28M

1.11%209.52M

0.10%200.76M

0.87%193.92M

18.07%218.78M

Liabilities

Current liabilities

Payables

-0.41%4.32M

2.03%3.92M

15.28%3.56M

-11.00%4.18M

27.87%4.34M

43.97%3.84M

122.94%3.09M

186.80%4.69M

-accounts payable

-0.41%4.32M

2.03%3.92M

15.28%3.56M

-11.00%4.18M

27.87%4.34M

43.97%3.84M

122.94%3.09M

186.80%4.69M

Current accrued expenses

17.77%7.16M

-22.89%7.43M

143.39%7.4M

71.96%8.43M

11.38%6.08M

45.72%9.64M

-2.59%3.04M

45.97%4.9M

Current debt and capital lease obligation

14.44%8.25M

15.72%7.5M

39.74%7.27M

39.59%7.07M

54.81%7.21M

49.92%6.48M

22.82%5.2M

35.10%5.07M

-Current debt

24.99%2.66M

0.00%2.13M

150.00%2.13M

0.00%850K

-Current capital lease obligation

10.03%5.59M

23.39%5.38M

18.19%5.14M

17.32%4.95M

33.55%5.08M

25.42%4.36M

28.55%4.35M

45.39%4.22M

Current deferred liabilities

-47.62%2.04M

-37.96%1.46M

-29.67%1.56M

63.83%4.27M

61.72%3.89M

-16.09%2.36M

-48.75%2.22M

-47.84%2.61M

Current liabilities

1.16%21.77M

-8.97%20.32M

46.05%19.79M

38.69%23.95M

35.22%21.52M

35.96%22.32M

3.64%13.55M

25.65%17.27M

Non current liabilities

Long term debt and capital lease obligation

-14.73%90.62M

-8.89%92.17M

-8.22%93.63M

5.65%105.35M

9.44%106.27M

5.10%101.17M

5.00%102.01M

5.15%99.72M

-Long term debt

-15.56%68.52M

-14.64%69.5M

-13.48%70.6M

-1.15%80.88M

-0.74%81.15M

-0.41%81.42M

-0.63%81.6M

-0.38%81.81M

-Long term capital lease obligation

-12.04%22.1M

14.79%22.67M

12.82%23.03M

36.66%24.48M

63.67%25.12M

36.13%19.75M

35.73%20.41M

40.85%17.91M

Non current deferred liabilities

24.48%6.83M

26.06%5.49M

--4.35M

Other non current liabilities

----

-30.15%716K

-33.22%1.03M

--1.03M

--1.54M

----

Total non current liabilities

-13.59%97.45M

-7.40%99.71M

-7.19%100.14M

7.48%111.86M

11.17%112.78M

7.02%107.68M

11.06%107.9M

9.74%104.08M

Total liabilities

-11.23%119.21M

-7.67%120.03M

-1.25%119.93M

11.92%135.81M

14.43%134.29M

11.08%129.99M

10.18%121.45M

11.75%121.34M

Shareholders'equity

Share capital

3.57%58K

1.79%57K

0.00%56K

--56K

-common stock

3.57%58K

1.79%57K

0.00%56K

--56K

Retained earnings

10.37%-13.52M

-29.72%-19.55M

-90.06%-14.98M

-2,546.12%-13.31M

-1,289.13%-15.09M

-3,735.11%-15.07M

---7.88M

---503K

Paid-in capital

7.65%97.22M

21.01%103.9M

23.80%99.33M

-3.11%94.84M

-0.65%90.31M

2.38%85.86M

--80.23M

--97.88M

Gains losses not affecting retained earnings

-366.67%-252K

-442.11%-412K

-439.06%-217K

---111K

---54K

---76K

--64K

----

Total stockholders'equity

11.00%83.5M

18.69%83.99M

16.17%84.19M

-16.38%81.47M

-16.29%75.23M

-15.28%70.77M

-11.64%72.47M

27.00%97.43M

Total equity

11.00%83.5M

18.69%83.99M

16.17%84.19M

-16.38%81.47M

-16.29%75.23M

-15.28%70.77M

-11.64%72.47M

27.00%97.43M

Currency Unit

USD

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-2.78%10.97M	6.72%10.26M	6.72%10.26M	13.95%8.66M	-41.06%20.78M	-58.56%11.28M	-62.06%9.62M	-62.06%9.62M	-63.35%7.6M	109.24%35.25M
-Cash and cash equivalents	-2.78%10.97M	6.72%10.26M	6.72%10.26M	13.95%8.66M	-41.06%20.78M	-58.56%11.28M	-62.06%9.62M	-62.06%9.62M	-63.35%7.6M	109.24%35.25M
Receivables	-94.50%151K	-31.44%1.94M	-31.44%1.94M	--4.37M	--2.74M	--2.74M	--2.83M	--2.83M	----	----
-Taxes receivable	-94.50%151K	-31.44%1.94M	-31.44%1.94M	--4.37M	--2.74M	--2.74M	--2.83M	--2.83M	----	----
Other current assets	0.34%3.87M	-11.14%3.76M	-11.14%3.76M	58.26%3.38M	-4.34%3.31M	-24.78%3.86M	3.32%4.23M	3.32%4.23M	159.03%2.14M	395.27%3.46M
Total current assets	-16.17%14.99M	-4.29%15.96M	-4.29%15.96M	68.53%16.41M	-30.69%26.83M	-44.73%17.89M	-43.36%16.68M	-43.36%16.68M	-54.84%9.74M	120.62%38.71M
Non current assets
Net PPE	-3.41%54.78M	13.24%54.32M	13.24%54.32M	17.55%55.09M	33.69%56.64M	54.92%56.72M	50.92%47.97M	50.92%47.97M	55.05%46.87M	62.43%42.37M
-Gross PPE	6.29%68.09M	21.93%66.02M	21.93%66.02M	25.32%65.18M	39.82%65.29M	59.30%64.06M	56.07%54.15M	56.07%54.15M	60.57%52.01M	67.87%46.7M
-Accumulated depreciation	-81.20%-13.3M	-89.44%-11.7M	-89.44%-11.7M	-96.05%-10.09M	-99.82%-8.65M	-103.89%-7.34M	-112.38%-6.18M	-112.38%-6.18M	-137.60%-5.14M	-149.63%-4.33M
Goodwill and other intangible assets	-3.61%126.89M	-3.58%128.08M	-3.58%128.08M	-3.55%129.27M	-3.52%130.46M	-3.48%131.65M	-3.45%132.83M	-3.45%132.83M	-3.43%134.02M	-3.40%135.21M
-Goodwill	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M	0.00%81.73M
-Other intangible assets	-9.52%45.16M	-9.30%46.35M	-9.30%46.35M	-9.09%47.53M	-8.89%48.72M	-8.69%49.91M	-8.51%51.1M	-8.51%51.1M	-8.33%52.29M	-8.16%53.48M
Other non current assets	84.75%6.05M	72.47%5.66M	72.47%5.66M	1.70%3.35M	34.95%3.36M	76.06%3.27M	88.29%3.28M	88.29%3.28M	96.02%3.3M	45.64%2.49M
Total non current assets	-2.04%187.72M	2.16%188.06M	2.16%188.06M	1.92%187.71M	5.77%190.46M	9.59%191.63M	7.58%184.08M	7.58%184.08M	7.91%184.18M	7.34%180.07M
Total assets	-3.25%202.71M	1.62%204.02M	1.62%204.02M	5.26%204.12M	-0.68%217.28M	1.11%209.52M	0.10%200.76M	0.10%200.76M	0.87%193.92M	18.07%218.78M
Liabilities
Current liabilities
Payables	-0.41%4.32M	2.03%3.92M	2.03%3.92M	15.28%3.56M	-11.00%4.18M	27.87%4.34M	43.97%3.84M	43.97%3.84M	122.94%3.09M	186.80%4.69M
-accounts payable	-0.41%4.32M	2.03%3.92M	2.03%3.92M	15.28%3.56M	-11.00%4.18M	27.87%4.34M	43.97%3.84M	43.97%3.84M	122.94%3.09M	186.80%4.69M
Current accrued expenses	17.77%7.16M	-22.89%7.43M	-22.89%7.43M	143.39%7.4M	71.96%8.43M	11.38%6.08M	45.72%9.64M	45.72%9.64M	-2.59%3.04M	45.97%4.9M
Current debt and capital lease obligation	14.44%8.25M	15.72%7.5M	15.72%7.5M	39.74%7.27M	39.59%7.07M	54.81%7.21M	49.92%6.48M	49.92%6.48M	22.82%5.2M	35.10%5.07M
-Current debt	24.99%2.66M	0.00%2.13M	0.00%2.13M	150.00%2.13M	150.00%2.13M	150.00%2.13M	150.00%2.13M	150.00%2.13M	0.00%850K	0.00%850K
-Current capital lease obligation	10.03%5.59M	23.39%5.38M	23.39%5.38M	18.19%5.14M	17.32%4.95M	33.55%5.08M	25.42%4.36M	25.42%4.36M	28.55%4.35M	45.39%4.22M
Current deferred liabilities	-47.62%2.04M	-37.96%1.46M	-37.96%1.46M	-29.67%1.56M	63.83%4.27M	61.72%3.89M	-16.09%2.36M	-16.09%2.36M	-48.75%2.22M	-47.84%2.61M
Current liabilities	1.16%21.77M	-8.97%20.32M	-8.97%20.32M	46.05%19.79M	38.69%23.95M	35.22%21.52M	35.96%22.32M	35.96%22.32M	3.64%13.55M	25.65%17.27M
Non current liabilities
Long term debt and capital lease obligation	-14.73%90.62M	-8.89%92.17M	-8.89%92.17M	-8.22%93.63M	5.65%105.35M	9.44%106.27M	5.10%101.17M	5.10%101.17M	5.00%102.01M	5.15%99.72M
-Long term debt	-15.56%68.52M	-14.64%69.5M	-14.64%69.5M	-13.48%70.6M	-1.15%80.88M	-0.74%81.15M	-0.41%81.42M	-0.41%81.42M	-0.63%81.6M	-0.38%81.81M
-Long term capital lease obligation	-12.04%22.1M	14.79%22.67M	14.79%22.67M	12.82%23.03M	36.66%24.48M	63.67%25.12M	36.13%19.75M	36.13%19.75M	35.73%20.41M	40.85%17.91M
Non current deferred liabilities	24.48%6.83M	24.48%6.83M	24.48%6.83M	26.06%5.49M	26.06%5.49M	26.06%5.49M	26.06%5.49M	26.06%5.49M	--4.35M	--4.35M
Other non current liabilities	----	-30.15%716K	-30.15%716K	-33.22%1.03M	--1.03M	--1.03M	--1.03M	--1.03M	--1.54M	----
Total non current liabilities	-13.59%97.45M	-7.40%99.71M	-7.40%99.71M	-7.19%100.14M	7.48%111.86M	11.17%112.78M	7.02%107.68M	7.02%107.68M	11.06%107.9M	9.74%104.08M
Total liabilities	-11.23%119.21M	-7.67%120.03M	-7.67%120.03M	-1.25%119.93M	11.92%135.81M	14.43%134.29M	11.08%129.99M	11.08%129.99M	10.18%121.45M	11.75%121.34M
Shareholders'equity
Share capital	3.57%58K	1.79%57K	1.79%57K	1.79%57K	1.79%57K	0.00%56K	0.00%56K	0.00%56K	--56K	--56K
-common stock	3.57%58K	1.79%57K	1.79%57K	1.79%57K	1.79%57K	0.00%56K	0.00%56K	0.00%56K	--56K	--56K
Retained earnings	10.37%-13.52M	-29.72%-19.55M	-29.72%-19.55M	-90.06%-14.98M	-2,546.12%-13.31M	-1,289.13%-15.09M	-3,735.11%-15.07M	-3,735.11%-15.07M	---7.88M	---503K
Paid-in capital	7.65%97.22M	21.01%103.9M	21.01%103.9M	23.80%99.33M	-3.11%94.84M	-0.65%90.31M	2.38%85.86M	2.38%85.86M	--80.23M	--97.88M
Gains losses not affecting retained earnings	-366.67%-252K	-442.11%-412K	-442.11%-412K	-439.06%-217K	---111K	---54K	---76K	---76K	--64K	----
Total stockholders'equity	11.00%83.5M	18.69%83.99M	18.69%83.99M	16.17%84.19M	-16.38%81.47M	-16.29%75.23M	-15.28%70.77M	-15.28%70.77M	-11.64%72.47M	27.00%97.43M
Total equity	11.00%83.5M	18.69%83.99M	18.69%83.99M	16.17%84.19M	-16.38%81.47M	-16.29%75.23M	-15.28%70.77M	-15.28%70.77M	-11.64%72.47M	27.00%97.43M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	--	--	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall