(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -60.30%1.21M | 14.54%3.34M | -193.95%-865.59K | -0.18%6.28M | -176.08%-612.14K | 243.23%3.05M | 0.19%2.92M | -45.19%921.34K | 5.56%6.29M | -55.34%804.6K |
Net income from continuing operations | 3.68%1.55M | 62.87%2.15M | 30.35%1.45M | 183.36%5.73M | 97.57%1.8M | 107.17%1.5M | 284.55%1.32M | 0.79%1.11M | -68.81%2.02M | -36.08%909.48K |
Depreciation and amortization | 7.77%172.03K | 9.41%174.08K | 10.68%175.19K | -0.35%640.95K | -1.79%163.93K | -2.52%159.63K | 1.19%159.11K | 1.91%158.28K | 2.63%643.22K | 6.41%166.92K |
Deferred tax | ---- | ---- | ---- | -170.76%-81.3K | ---- | ---- | ---- | ---- | 176.86%114.89K | ---- |
Change In working capital | -137.14%-515.91K | -29.25%1.02M | -609.94%-2.49M | -100.40%-13.93K | -544.35%-2.49M | 184,882.82%1.39M | -58.55%1.44M | -183.56%-351.19K | 448.73%3.51M | -204.09%-386.69K |
-Change in receivables | -119.27%-225.52K | -213.98%-591.46K | 111.93%281.97K | -349.08%-3.64M | -481.53%-2.97M | 175.99%1.17M | -79.28%518.93K | -742.90%-2.36M | 861.50%1.46M | 1,312.18%777.25K |
-Change in inventory | -582.18%-2.04M | 290.22%713.02K | -252.36%-1.57M | -201.29%-1.8M | -808.49%-1.4M | -51.52%422.98K | -128.36%-374.85K | -68.62%-446.93K | 280.96%1.77M | -1,381.06%-154K |
-Change in prepaid assets | -122.48%-34.14K | -61.73%191.95K | 22.77%-135.88K | 10,423.61%531.86K | 137.61%54.32K | 291.81%151.89K | 739.02%501.61K | -157.28%-175.95K | 109.93%5.05K | -122.03%-144.43K |
-Change in payables and accrued expense | 599.59%1.78M | -17.66%661.63K | -140.25%-1.06M | 1,623.16%4.9M | 310.21%1.81M | -147.30%-356.02K | 396.69%803.56K | 299.38%2.64M | 31.50%284.34K | -311.14%-859.76K |
-Change in other current assets | 15,177,100.00%151.77K | 285.76%301.42K | --0 | 34.94%421.75K | 239.75%265.47K | -100.00%1 | -0.00%78.14K | 0.00%78.14K | 0.00%312.55K | 0.00%78.14K |
-Change in other current liabilities | ---147.14K | -194.03%-257.98K | --0 | -29.50%-428.88K | -203.00%-254.17K | --0 | -6.44%-87.74K | -6.44%-86.98K | -6.55%-331.18K | -6.55%-83.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -60.30%1.21M | 14.54%3.34M | -193.95%-865.59K | -0.18%6.28M | -176.08%-612.14K | 243.23%3.05M | 0.19%2.92M | -45.19%921.34K | 5.56%6.29M | -55.34%804.6K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -791.35%-203.42K | 80.99%-28.22K | -13.49%162.51K | -228.55%-1.1M | -1,833.46%-1.12M | 81.83%-22.82K | -1,121.83%-148.42K | 234.18%187.85K | -13.30%-335.65K | 49.13%-57.9K |
Net PPE purchase and sale | -1,747.25%-421.56K | 80.88%-28.42K | -949.91%-54.08K | 58.16%-310.98K | -130.86%-134.36K | 81.91%-22.82K | 53.52%-148.65K | 97.85%-5.15K | -3.12%-743.32K | 80.65%-58.2K |
Net intangibles purchase and sale | --0 | --0 | ---1.07K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --218.15K | -11.11%208 | 12.78%217.67K | -294.22%-791.78K | -325,187.79%-985.02K | --0 | -99.92%234 | 94.72%193K | -4.39%407.67K | -99.84%303 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -791.35%-203.42K | 80.99%-28.22K | -13.49%162.51K | -228.55%-1.1M | -1,833.46%-1.12M | 81.83%-22.82K | -1,121.83%-148.42K | 234.18%187.85K | -13.30%-335.65K | 49.13%-57.9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.88%-961.67K | -10.38%-961.97K | -1.22%-881.81K | 13.38%-3.73M | 3.18%-881.81K | -6.53%-1.1M | 32.55%-871.48K | 18.23%-871.15K | -9.30%-4.3M | 7.53%-910.77K |
Net issuance payments of debt | ---- | --0 | --0 | 54.49%-681.98K | --0 | 53.27%-221.98K | 69.41%-150K | -68.87%-310K | -104.91%-1.5M | -90.77%-349.62K |
Cash dividends paid | -9.06%-961.67K | -33.33%-961.97K | -57.14%-881.81K | -8.57%-3.05M | -57.14%-881.81K | -57.14%-881.81K | 10.00%-721.48K | 36.36%-561.15K | 12.50%-2.81M | 30.00%-561.15K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.88%-961.67K | -10.38%-961.97K | -1.22%-881.81K | 13.38%-3.73M | 3.18%-881.81K | -6.53%-1.1M | 32.55%-871.48K | 18.23%-871.15K | -9.30%-4.3M | 7.53%-910.77K |
Net cash flow | ||||||||||
Beginning cash position | 0.65%11.96M | -3.78%9.61M | 14.83%11.19M | 20.35%9.74M | 39.31%13.8M | 16.70%11.88M | 16.45%9.98M | 20.35%9.74M | 27.02%8.1M | 34.02%9.91M |
Current changes in cash | -97.67%44.78K | 23.91%2.35M | -765.79%-1.58M | -12.28%1.45M | -1,492.83%-2.61M | 801.32%1.92M | 18.00%1.9M | -49.96%238.04K | -4.32%1.65M | -123.34%-164.07K |
End cash Position | -13.03%12M | 0.65%11.96M | -3.78%9.61M | 14.83%11.19M | 14.83%11.19M | 39.31%13.8M | 16.70%11.88M | 16.45%9.98M | 20.35%9.74M | 20.35%9.74M |
Free cash flow | -73.94%788.3K | 19.66%3.32M | -200.50%-920.74K | 7.59%5.97M | -200.01%-746.5K | 297.09%3.02M | 6.81%2.77M | -36.46%916.19K | 5.94%5.54M | -50.27%746.4K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data