(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.14%-581.53K | 10.49%-919.05K | 18.65%-658.78K | 51.62%-3.25M | 59.08%-665.68K | 41.46%-746.93K | 60.56%-1.03M | 33.04%-809.77K | -25.89%-6.72M | -31.11%-1.63M |
Net income from continuing operations | -53.65%-1.43M | -29.47%-905.61K | 43.53%-890.69K | 54.16%-4.15M | 55.75%-948.48K | 58.12%-928K | 69.88%-699.48K | 33.67%-1.58M | 21.80%-9.06M | -13.43%-2.14M |
Depreciation and amortization | -25.19%122.15K | -20.33%139.67K | -18.54%152.36K | -22.06%682.48K | -18.95%156.85K | -32.02%163.29K | -21.18%175.3K | -14.77%187.04K | 16.51%875.6K | -9.73%193.54K |
Other non cash items | ---- | ---- | ---- | -51.70%71.94K | -100.00%-2 | --0 | --10.69K | --61.25K | -96.78%148.95K | -42.59%126.25K |
Change In working capital | 319.81%49.72K | 57.23%-186.24K | -92.88%24.46K | 75.62%-29.83K | 365.31%50.23K | -95.85%11.84K | 54.12%-435.41K | -38.69%343.51K | -27,053.30%-122.37K | -71.72%-18.93K |
-Change in receivables | --0 | 148.19%18.75K | 92.72%-3.75K | -101.24%-455 | 866.67%28.75K | 955.78%61.24K | -714.68%-38.91K | -282.77%-51.53K | 265.75%36.58K | 91.52%-3.75K |
-Change in prepaid assets | -84.01%13.95K | -17.14%-117.63K | -92.43%30.21K | 273.92%453.41K | 1,363.46%67.32K | -59.02%87.23K | 83.38%-100.42K | 216.89%399.28K | -261.50%-260.7K | -98.59%4.6K |
-Change in payables and accrued expense | 37.74%47.03K | 67.07%-76.11K | 951.00%27.58K | -310.30%-194.06K | 104.31%6.18K | -85.77%34.14K | 30.87%-231.15K | -100.98%-3.24K | 223.28%92.28K | 46.12%-143.26K |
-Change in other working capital | 93.41%-11.25K | 82.67%-11.25K | -2,852.40%-29.58K | -3,148.08%-288.71K | -142.13%-52.02K | 1.51%-170.76K | -287.73%-64.93K | -101.32%-1K | -93.11%9.47K | 554.11%123.48K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.14%-581.53K | 10.49%-919.05K | 18.65%-658.78K | 51.62%-3.25M | 59.08%-665.68K | 41.46%-746.93K | 60.56%-1.03M | 33.04%-809.77K | -25.89%-6.72M | -31.11%-1.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 5.44%-109.4K | 17.52%-54.17K | 41.99%-65.2K | 44.35%-396.03K | 17.01%-102.27K | -46.52%-115.69K | 72.21%-65.67K | 58.85%-112.4K | 15.52%-711.62K | 26.57%-123.23K |
Capital expenditure reported | 3.19%-109.4K | 19.30%-53K | 40.48%-65.2K | 46.92%-368.91K | 33.26%-80.7K | -53.74%-113K | 71.84%-65.67K | 59.04%-109.54K | 9.60%-695.05K | 25.20%-120.92K |
Net PPE purchase and sale | --0 | ---1.17K | --0 | -63.64%-27.12K | -834.58%-21.57K | 50.70%-2.69K | --0 | 50.22%-2.86K | 77.43%-16.58K | 62.54%-2.31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.44%-109.4K | 17.52%-54.17K | 41.99%-65.2K | 44.35%-396.03K | 17.01%-102.27K | -46.52%-115.69K | 72.21%-65.67K | 58.85%-112.4K | 15.52%-711.62K | 26.57%-123.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -52.18%1.85M | 2 | 0 | 0 | 36.07%1.85M | -69.76%3.87M | 0 |
Net common stock issuance | --0 | --0 | --0 | -52.18%1.85M | --2 | --0 | --0 | 36.07%1.85M | -69.76%3.87M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -52.18%1.85M | --2 | --0 | --0 | 36.07%1.85M | -69.76%3.87M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -47.60%3.66M | -42.64%4.64M | -25.08%5.36M | -33.21%7.16M | -31.18%6.13M | -9.80%6.99M | -23.67%8.08M | -33.21%7.16M | 161.69%10.71M | -26.53%8.91M |
Current changes in cash | 19.90%-690.93K | 10.92%-973.22K | -177.99%-723.98K | 49.55%-1.79M | 56.12%-767.95K | -174.71%-862.63K | 61.53%-1.09M | 857.71%928.34K | -153.75%-3.56M | -24.24%-1.75M |
End cash Position | -51.50%2.97M | -47.60%3.66M | -42.64%4.64M | -25.08%5.36M | -25.08%5.36M | -31.18%6.13M | -9.80%6.99M | -23.67%8.08M | -33.21%7.16M | -33.21%7.16M |
Free cash flow | 19.90%-690.93K | 10.92%-973.22K | 21.49%-723.98K | 50.92%-3.65M | 56.12%-767.95K | 36.33%-862.63K | 61.53%-1.09M | 37.80%-922.16K | -20.24%-7.43M | -24.24%-1.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data