Total Revenue as Reported
+31.96%3.34M
+46.72%2.90M
+135.60%3.62M
-4.57%2.46M
+12.99%2.53M
-37.52%1.98M
-59.21%1.54M
-32.98%2.58M
-37.19%2.24M
+0.56%3.17M
+21.53%3.77M
+53.72%3.84M
+55.00%3.56M
+14.81%3.15M
+24.00%3.10M
-19.35%2.50M
-14.81%2.30M
+20.10%2.74M
-10.71%2.50M
+40.91%3.10M
Total Operating Revenue
+31.96%3.34M
+46.72%2.90M
+135.60%3.62M
-4.57%2.46M
+12.99%2.53M
-37.52%1.98M
-59.21%1.54M
-32.98%2.58M
-37.19%2.24M
+0.56%3.17M
+21.53%3.77M
+53.72%3.84M
+55.00%3.56M
+14.81%3.15M
+24.00%3.10M
-19.35%2.50M
-14.81%2.30M
+20.10%2.74M
-10.71%2.50M
+40.91%3.10M
Cost of Revenue
+33.99%2.73M
+44.23%2.27M
+79.27%2.69M
-4.35%1.99M
+15.99%2.04M
-35.66%1.57M
-48.57%1.50M
-30.68%2.08M
-37.74%1.76M
+5.66%2.45M
+32.82%2.92M
+66.73%3.00M
+66.17%2.82M
+15.94%2.31M
+15.79%2.20M
-28.00%1.80M
-15.00%1.70M
+19.65%2.00M
-9.52%1.90M
+47.06%2.50M
Gross Profit
+23.51%604.96K
+56.37%633.08K
+2605.64%927.25K
-5.51%467.77K
+1.99%489.83K
-43.82%404.86K
-95.95%34.27K
-41.21%495.06K
-35.11%480.27K
-13.58%720.70K
-6.06%845.47K
+20.29%842.02K
+23.35%740.08K
+11.77%833.97K
+50.00%900.00K
+16.67%700.00K
-14.29%600.00K
+21.31%746.17K
-14.29%600.00K
+20.00%600.00K
Operating Expense
+38.46%774.70K
+11.54%615.29K
+29.33%698.65K
+28.35%600.85K
+17.17%559.51K
+16.99%551.61K
+3.46%540.22K
-6.82%468.15K
-0.53%477.52K
-40.97%471.52K
+4.43%522.16K
+25.61%502.43K
+20.01%480.05K
+77.17%798.77K
+25.00%500.00K
+0.00%400.00K
+0.00%400.00K
+23.58%450.85K
+0.00%400.00K
+0.00%400.00K
Selling and Admin Expenses
+40.62%774.70K
+23.51%660.31K
+49.72%691.87K
+27.12%595.13K
+15.37%550.92K
+13.38%534.61K
-11.50%462.11K
-6.82%468.15K
-0.53%477.52K
+1.23%471.52K
+4.43%522.16K
+25.61%502.43K
+20.01%480.05K
+16.37%465.79K
+25.00%500.00K
+0.00%400.00K
+0.00%400.00K
+9.71%400.26K
+0.00%400.00K
+0.00%400.00K
Other Operating Expenses
----
-364.80%-45.02K
-91.33%6.77K
--5.72K
--8.59K
--17.00K
--78.11K
----
----
----
----
----
----
----
----
----
----
----
----
----
Operating Profit
-143.58%-169.74K
+112.12%17.79K
+145.18%228.60K
-594.50%-133.08K
-2635.92%-69.69K
-158.90%-146.76K
-256.49%-505.95K
-92.08%26.91K
-98.94%2.75K
+607.93%249.18K
-19.17%323.31K
+13.20%339.60K
+30.01%260.03K
-88.08%35.20K
+100.00%400.00K
+50.00%300.00K
-33.33%200.00K
+18.01%295.33K
-33.33%200.00K
+100.00%200.00K
Other Income (Expense)
-859.86%-4.04K
-100.29%-60.00
+5600.00%1.14K
+195.00%118.00
-601.67%-421.00
+571.51%20.67K
+107.43%20.00
-89.50%40.00
-101.04%-60.00
-98.98%3.08K
---269.00
+100.13%381.00
--5.75K
--302.79K
----
---300.00K
----
----
----
----
Special Income (Charges)
-859.86%-4.04K
-100.29%-60.00
+5600.00%1.14K
+195.00%118.00
-601.67%-421.00
+571.51%20.67K
+107.43%20.00
-89.50%40.00
-101.04%-60.00
-98.98%3.08K
---269.00
+100.13%381.00
--5.75K
--302.79K
----
---300.00K
----
----
----
----
Pretax Profit
-174.39%-174.63K
+118.43%21.74K
+147.48%235.30K
-394.37%-126.36K
-380.67%-63.65K
-142.25%-117.94K
-243.47%-495.60K
-88.04%42.92K
-91.94%22.68K
--279.14K
--345.43K
--358.76K
--281.42K
----
----
----
----
----
----
----
Tax
-90.65%-43.66K
+101.91%5.44K
--83.83K
-422.08%-49.60K
-563.28%-22.90K
-401.56%-284.19K
-100.00%0.00
-85.71%15.40K
-94.48%4.94K
--94.24K
--86.13K
--107.80K
--89.54K
----
----
----
----
----
----
----
Net Profit
-221.45%-130.98K
-90.19%16.30K
+130.56%151.48K
-378.84%-76.75K
-329.77%-40.75K
-10.09%166.25K
-291.13%-495.60K
-89.03%27.52K
-90.76%17.73K
-38.58%184.90K
-13.57%259.30K
+350.96%250.96K
-4.06%191.88K
+20.03%301.05K
+0.00%300.00K
-150.00%-100.00K
+0.00%200.00K
+4.71%250.82K
+0.00%300.00K
+0.00%200.00K
Profit from Continuing Operations
-221.45%-130.98K
-90.19%16.30K
+130.56%151.48K
-378.84%-76.75K
-329.77%-40.75K
-10.09%166.25K
-291.13%-495.60K
-89.03%27.52K
-90.76%17.73K
-38.58%184.90K
-13.57%259.30K
+350.96%250.96K
-4.06%191.88K
+20.03%301.05K
+0.00%300.00K
-150.00%-100.00K
+0.00%200.00K
+4.71%250.82K
+0.00%300.00K
+0.00%200.00K
Net Income to Parent Company
-221.45%-130.98K
-90.19%16.30K
+130.56%151.48K
-378.84%-76.75K
-329.77%-40.75K
-10.09%166.25K
-291.13%-495.60K
-89.03%27.52K
-90.76%17.73K
-38.58%184.90K
-13.57%259.30K
+350.96%250.96K
-4.06%191.88K
+20.03%301.05K
+0.00%300.00K
-150.00%-100.00K
+0.00%200.00K
+4.71%250.82K
+0.00%300.00K
+0.00%200.00K
Net Income to Common Stockholders
-221.45%-130.98K
-90.19%16.30K
+130.56%151.48K
-378.84%-76.75K
-329.77%-40.75K
-10.09%166.25K
-291.13%-495.60K
-89.03%27.52K
-90.76%17.73K
-38.58%184.90K
-13.57%259.30K
+350.96%250.96K
-4.06%191.88K
+20.03%301.05K
+0.00%300.00K
-150.00%-100.00K
+0.00%200.00K
+4.71%250.82K
+0.00%300.00K
+0.00%200.00K
Basic EPS
-250.01%-0.10
-91.80%0.01
+130.00%0.12
-430.74%-0.06
-257.49%-0.03
-31.25%0.12
-310.00%-0.40
-89.47%0.02
-85.71%0.02
-4.49%0.18
-15.34%0.19
+431.91%0.17
+22.28%0.13
-4.30%0.19
+36.84%0.22
-135.29%-0.05
-25.00%0.10
+33.89%0.19
-13.64%0.16
+54.55%0.15
Diluted EPS
-250.01%-0.10
-91.80%0.01
+127.50%0.11
-430.74%-0.06
-415.01%-0.03
-26.15%0.12
-332.10%-0.40
-88.89%0.02
-92.31%0.01
-0.72%0.17
-17.02%0.17
+414.44%0.16
+36.26%0.12
-3.85%0.17
+50.00%0.21
-142.86%-0.05
-28.57%0.09
+29.31%0.17
-15.79%0.14
+40.00%0.12
Deadline
Jun 30, 2003
Mar 31, 2003
Dec 31, 2002
Sep 30, 2002
Jun 30, 2002
Mar 31, 2002
Dec 31, 2001
Sep 30, 2001
Jun 30, 2001
Mar 31, 2001
Dec 31, 2000
Sep 30, 2000
Jun 30, 2000
Mar 31, 2000
Dec 31, 1999
Sep 30, 1999
Jun 30, 1999
Mar 31, 1999
Dec 31, 1998
Sep 30, 1998
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
