Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Tempus AI
TEM
| (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.02%41.64M | -29.53%38.76M | -26.51%55.89M | -26.51%55.89M | -42.95%44.76M | -11.18%54.09M | -4.48%55.01M | 70.45%76.06M | 70.45%76.06M | 160.54%78.45M |
| -Cash and cash equivalents | -23.02%41.64M | -29.53%38.76M | -26.51%55.89M | -26.51%55.89M | -42.95%44.76M | -11.18%54.09M | -4.48%55.01M | 70.45%76.06M | 70.45%76.06M | 160.54%78.45M |
| Receivables | 2.96%44.43M | 7.79%42.64M | -13.74%43.14M | -13.74%43.14M | -1.02%48.97M | -16.37%43.16M | -20.48%39.56M | -5.33%50.01M | -5.33%50.01M | -2.78%49.48M |
| -Accounts receivable | 2.96%44.43M | 7.79%42.64M | -1.65%42.89M | -1.65%42.89M | -12.14%43.47M | -16.37%43.16M | -20.48%39.56M | -17.45%43.61M | -17.45%43.61M | -2.78%49.48M |
| -Other receivables | ---- | ---- | -96.09%250K | -96.09%250K | --5.5M | ---- | ---- | --6.4M | --6.4M | ---- |
| Inventory | -0.53%65.57M | -3.78%62.26M | 2.29%62.01M | 2.29%62.01M | 8.67%63.11M | 2.59%65.92M | 7.88%64.7M | 9.56%60.62M | 9.56%60.62M | -8.60%58.07M |
| Prepaid assets | ---- | ---- | 5.51%4.21M | 5.51%4.21M | ---- | ---- | ---- | 13.60%3.99M | 13.60%3.99M | ---- |
| Other current assets | -20.39%9.71M | -2.48%13M | 19.21%3.07M | 19.21%3.07M | 41.48%15.44M | 39.93%12.2M | 63.27%13.33M | 133.85%2.58M | 133.85%2.58M | 35.75%10.91M |
| Total current assets | -7.99%161.35M | -9.23%156.66M | -12.90%168.32M | -12.90%168.32M | -12.51%172.27M | -5.45%175.36M | -1.64%172.59M | 18.17%193.25M | 18.17%193.25M | 29.06%196.91M |
| Non current assets | ||||||||||
| Net PPE | -7.43%30.53M | -9.63%31.07M | -9.44%32.3M | -9.44%32.3M | -12.18%32.53M | -22.51%32.98M | -20.71%34.38M | -19.64%35.67M | -19.64%35.67M | -18.70%37.04M |
| -Gross PPE | ---- | ---- | -4.87%103.42M | -4.87%103.42M | ---- | ---- | ---- | 5.12%108.71M | 5.12%108.71M | ---- |
| -Accumulated depreciation | ---- | ---- | 2.63%-71.12M | 2.63%-71.12M | ---- | ---- | ---- | -23.74%-73.04M | -23.74%-73.04M | ---- |
| Goodwill and other intangible assets | -8.72%66.73M | -9.76%68.38M | -10.68%69.12M | -10.68%69.12M | -13.04%70.93M | -72.21%73.11M | -71.48%75.77M | -71.38%77.38M | -71.38%77.38M | -75.58%81.57M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| -Other intangible assets | -8.72%66.73M | -9.76%68.38M | -10.68%69.12M | -10.68%69.12M | -13.04%70.93M | -29.63%73.11M | -28.96%75.77M | -30.38%77.38M | -30.38%77.38M | -39.13%81.57M |
| Other non current assets | 9.60%11.07M | -12.34%9.54M | -8.49%10.4M | -8.49%10.4M | 3.82%9.68M | 19.13%10.1M | 15.41%10.88M | -79.07%11.37M | -79.07%11.37M | -13.09%9.33M |
| Total non current assets | -6.76%108.33M | -9.95%108.99M | -10.13%111.82M | -10.13%111.82M | -11.56%113.14M | -63.02%116.19M | -62.00%121.03M | -66.29%124.42M | -66.29%124.42M | -67.22%127.94M |
| Total assets | -7.50%269.68M | -9.53%265.64M | -11.81%280.14M | -11.81%280.14M | -12.14%285.42M | -41.65%291.55M | -40.55%293.63M | -40.36%317.67M | -40.36%317.67M | -40.16%324.84M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -14.67%35.89M | -12.80%33.1M | -19.01%36.06M | -19.01%36.06M | 4.27%37.18M | 9.95%42.07M | 43.90%37.96M | 8.81%44.53M | 8.81%44.53M | -0.75%35.66M |
| -accounts payable | 1.85%35.39M | 1.95%31.88M | -11.81%33.29M | -11.81%33.29M | -13.90%30.27M | -7.71%34.75M | 26.06%31.27M | -6.66%37.75M | -6.66%37.75M | -1.26%35.15M |
| -Total tax payable | -51.57%417K | -39.04%545K | 2.12%531K | 2.12%531K | 88.78%959K | 41.61%861K | -43.13%894K | 8.33%520K | 8.33%520K | 54.88%508K |
| -Other payable | -98.67%86K | -88.37%674K | -64.20%2.24M | -64.20%2.24M | --5.96M | --6.46M | --5.79M | --6.26M | --6.26M | ---- |
| Current accrued expenses | -9.51%27.76M | 0.34%25.26M | -3.84%31.57M | -3.84%31.57M | -1.28%28.77M | 9.51%30.68M | 5.61%25.17M | 26.89%32.83M | 26.89%32.83M | 35.87%29.14M |
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --5M | --4.96M | 1.59%4.8M | -67.97%4.73M | -67.97%4.73M | ---- |
| -Current debt | ---- | ---- | ---- | ---- | --5M | --4.96M | 1.59%4.8M | -67.97%4.73M | -67.97%4.73M | ---- |
| Current deferred liabilities | -30.40%277K | -31.93%292K | --374K | --374K | -21.67%347K | -20.08%398K | -12.80%429K | --0 | --0 | --443K |
| Other current liabilities | -51.76%6.72M | 34.20%8.74M | -2.51%7.39M | -2.51%7.39M | -70.86%5.76M | 24.93%13.93M | 254.65%6.52M | 278.52%7.58M | 278.52%7.58M | 730.21%19.76M |
| Current liabilities | -18.77%71.96M | -10.97%68.28M | -16.41%76.2M | -16.41%76.2M | -9.20%77.97M | 13.53%88.6M | 33.50%76.7M | 8.74%91.16M | 8.74%91.16M | 23.33%85.87M |
| Non current liabilities | ||||||||||
| Non current deferred liabilities | -0.07%4.33M | -7.74%4.27M | -16.06%4.07M | -16.06%4.07M | -28.97%4.2M | -75.59%4.33M | 261.69%4.63M | -62.13%4.85M | -62.13%4.85M | -56.14%5.92M |
| Other non current liabilities | 43.88%17.05M | -9.44%14.24M | 5.14%16.9M | 5.14%16.9M | 21.03%17.37M | 355.53%11.85M | 112.04%15.72M | 103.91%16.08M | 103.91%16.08M | 17.02%14.35M |
| Total non current liabilities | 32.11%21.39M | -9.05%18.51M | 0.22%20.98M | 0.22%20.98M | 6.43%21.57M | -20.50%16.19M | 134.06%20.35M | -70.32%20.93M | -70.32%20.93M | -73.17%20.27M |
| Total liabilities | -10.91%93.35M | -10.57%86.79M | -13.30%97.17M | -13.30%97.17M | -6.22%99.55M | 6.49%104.78M | 46.72%97.05M | -27.38%112.09M | -27.38%112.09M | -26.90%106.14M |
| Shareholders'equity | ||||||||||
| Share capital | 0.52%386K | 0.00%386K | 0.00%385K | 0.00%385K | 0.00%385K | 0.26%384K | 0.78%386K | 0.79%385K | 0.79%385K | 0.79%385K |
| -common stock | 0.52%386K | 0.00%386K | 0.00%385K | 0.00%385K | 0.00%385K | 0.26%384K | 0.78%386K | 0.79%385K | 0.79%385K | 0.79%385K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -6.62%-446.45M | -7.87%-440.1M | -8.60%-429.2M | -8.60%-429.2M | -10.84%-423.15M | -115.82%-418.74M | -147.32%-408M | -87.43%-395.2M | -87.43%-395.2M | -101.57%-381.76M |
| Paid-in capital | 2.03%628.78M | 1.98%625.89M | 1.75%621.19M | 1.75%621.19M | 1.80%619.55M | 1.81%616.25M | 1.65%613.73M | 1.88%610.48M | 1.88%610.48M | 2.07%608.59M |
| Less: Treasury stock | 0.00%7.38M | 17.81%7.38M | 29.17%7.38M | 29.17%7.38M | 29.17%7.38M | 29.17%7.38M | 9.64%6.27M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M |
| Gains losses not affecting retained earnings | 126.63%998K | 101.87%61K | 53.65%-2.02M | 53.65%-2.02M | -25.87%-3.53M | 20.39%-3.75M | 42.21%-3.27M | 7.58%-4.37M | 7.58%-4.37M | 27.12%-2.81M |
| Total stockholders'equity | -5.59%176.33M | -9.02%178.86M | -11.00%182.97M | -11.00%182.97M | -15.01%185.87M | -53.45%186.77M | -54.05%196.58M | -45.65%205.59M | -45.65%205.59M | -45.00%218.7M |
| Total equity | -5.59%176.33M | -9.02%178.86M | -11.00%182.97M | -11.00%182.97M | -15.01%185.87M | -53.45%186.77M | -54.05%196.58M | -45.65%205.59M | -45.65%205.59M | -45.00%218.7M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |