(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 601.03%1.99B | -32.12%283.68M | ||||||||
Net income from continuing operations | 669.19%739.06M | ---- | ---- | ---- | ---- | -31.21%96.08M | ---- | ---- | ---- | ---- |
Operating gains losses | -427.61%-33.94M | ---- | ---- | ---- | ---- | 1.50%-6.43M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.00%85.02M | ---- | ---- | ---- | ---- | -5.70%88.56M | ---- | ---- | ---- | ---- |
Deferred tax | -415.23%-32.07M | ---- | ---- | ---- | ---- | 208.28%10.17M | ---- | ---- | ---- | ---- |
Other non cash items | -20.12%214.31M | ---- | ---- | ---- | ---- | --268.28M | ---- | ---- | ---- | ---- |
Change In working capital | 310.04%727.2M | ---- | ---- | ---- | ---- | -277.17%-346.21M | ---- | ---- | ---- | ---- |
-Change in receivables | -168.02%-104.98M | ---- | ---- | ---- | ---- | -277.46%-39.17M | ---- | ---- | ---- | ---- |
-Change in inventory | -1,944.37%-85.48M | ---- | ---- | ---- | ---- | 86.14%-4.18M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -452.59%-117.27M | ---- | ---- | ---- | ---- | 176.52%33.26M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 1,448.35%952.56M | ---- | ---- | ---- | ---- | -155.84%-70.65M | ---- | ---- | ---- | ---- |
-Change in other current assets | 99.62%12.04M | ---- | ---- | ---- | ---- | 167.61%6.03M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 21.33%-193.41M | ---- | ---- | ---- | ---- | -560.42%-245.85M | ---- | ---- | ---- | ---- |
-Change in other working capital | 1,127.72%263.73M | ---- | ---- | ---- | ---- | -133.78%-25.66M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 601.03%1.99B | 1,710.71%564.04M | 202.19%543.07M | 142.74%519.91M | 580.91%361.66M | -32.12%283.68M | ---35.02M | --179.71M | 50.20%214.18M | -1,444.57%-75.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -212.41%-600.52M | 124.86%43.21M | -17,330.68%-778.8M | 2,419.07%148.58M | -79.52%-13.51M | -355.24%-192.23M | -173.83M | -4.47M | -105.81%-6.41M | 76.63%-7.53M |
Net PPE purchase and sale | -12.71%-41.05M | 22.19%-9.83M | 43.02%-3.82M | -19.56%-9.79M | -97.81%-17.62M | 43.06%-36.43M | ---12.63M | ---6.7M | 45.06%-8.19M | 71.53%-8.91M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -40.46%-2.81M | ---1.66M | ---542K | 84.51%-222K | -613.21%-378K |
Net investment purchase and sale | -265.68%-559.47M | 133.24%53.04M | -28,047.57%-774.99M | 7,802.89%158.37M | 133.52%4.11M | -1,849.51%-153M | ---159.53M | --2.77M | -61.65%2M | 303.94%1.76M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -212.41%-600.52M | 124.86%43.21M | -17,330.68%-778.8M | 2,419.07%148.58M | -79.52%-13.51M | -355.24%-192.23M | ---173.83M | ---4.47M | -105.81%-6.41M | 76.63%-7.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -132.20%-146.92M | -85.62%52.46M | -2,833.34%-98.27M | -465.43%-140.13M | -30.88%39.02M | 383.28%456.31M | 364.86M | -3.35M | 141.59%38.35M | -35.12%56.45M |
Net issuance payments of debt | -258.03%-101.96M | --0 | 71.73%-848K | -461.63%-140.13M | -31.27%39.02M | 637.85%64.52M | ---28M | ---3M | -2.40%38.75M | -34.75%56.77M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | 459.58%400.07M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---150.58M | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --105.62M | --52.46M | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 51.81%-8.28M | ---7.21M | ---350K | ---403K | ---318K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -132.20%-146.92M | -85.62%52.46M | -2,833.34%-98.27M | -465.43%-140.13M | -30.88%39.02M | 383.28%456.31M | --364.86M | ---3.35M | 141.59%38.35M | -35.12%56.45M |
Net cash flow | ||||||||||
Beginning cash position | 52.96%1.59B | 53.05%2.2B | 100.23%2.53B | 95.14%1.98B | 52.96%1.59B | 24.77%1.04B | --1.44B | --1.26B | 13.32%1.01B | 24.77%1.04B |
Current changes in cash | 126.60%1.24B | 322.84%659.71M | -294.30%-334M | 114.67%528.36M | 1,573.52%387.17M | 155.28%547.76M | --156.02M | --171.9M | 420.56%246.12M | -143.51%-26.28M |
Effect of exchange rate changes | 269.64%10.41M | -623.33%-16.28M | 137.14%3.01M | 455.67%25.07M | -95.54%-1.4M | 134.42%2.82M | ---2.25M | --1.27M | --4.51M | ---717K |
End cash Position | 78.71%2.84B | 78.71%2.84B | 53.05%2.2B | 100.23%2.53B | 95.14%1.98B | 52.96%1.59B | --1.59B | --1.44B | 34.26%1.26B | 13.32%1.01B |
Free cash flow | 696.47%1.95B | 1,223.91%554.21M | 212.27%538.58M | 147.90%510.12M | 507.21%344.04M | -30.54%244.45M | ---49.31M | --172.47M | 62.98%205.77M | -228.12%-84.49M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data