(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -181.92%-8.48M | -103.07%-830K | -139.81%-2.3M | -726.45%-11.44M | 125.58%2.56M | -64.81%10.35M | 143.77%26.99M | 221.58%5.79M | 105.19%1.83M | -34.42%-10.03M |
Net income from continuing operations | 125.79%11.76M | -30.80%-240.59M | 18.17%-99.07M | -255.67%-28.44M | -158.67%-67.48M | -58.43%-45.61M | -698.41%-183.94M | -394.63%-121.07M | 79.93%-8M | -174.02%-26.09M |
Operating gains losses | -244.02%-28.97M | 108.33%655K | 225.62%39.58M | -515.50%-29.66M | 95.99%-850K | -240.86%-8.42M | 63.03%-7.86M | 207.82%12.16M | -237.15%-4.82M | -140.46%-21.18M |
Depreciation and amortization | 5.10%6.52M | 81.82%29.86M | -0.35%6.91M | 201.48%7.12M | 142.19%9.63M | 96.64%6.2M | 374.87%16.42M | 297.13%6.93M | 280.97%2.36M | 573.73%3.98M |
Deferred tax | ---- | --0 | ---- | ---- | ---- | ---- | ---5M | ---- | ---- | ---- |
Other non cash items | -76.16%2.44M | 216.29%20.04M | 235.79%16M | 4,196.48%5.82M | -176.13%-12M | -54.79%10.22M | 193.19%6.34M | -445.12%-11.78M | 96.18%-142K | -399.31%-4.34M |
Change In working capital | -83.41%5.12M | -9.02%91.92M | -100.17%-46K | 34.87%23.19M | 256.75%37.93M | -32.38%30.84M | 354.52%101.04M | 1,707.01%27.59M | 152.72%17.2M | 426.91%10.63M |
-Change in receivables | -119.78%-995K | -615.52%-415K | 74.33%5.17M | -1,541.35%-11.67M | 162.60%1.06M | 909.98%5.03M | 96.96%-58K | 731.98%2.96M | -13.40%-711K | -39.21%-1.69M |
-Change in inventory | -59.97%775K | 503.75%4.31M | -0.65%4.77M | 50.95%-1.58M | 12.03%-812K | 212.36%1.94M | 47.42%-1.07M | 411.83%4.8M | -229.68%-3.22M | -253.07%-923K |
-Change in prepaid assets | 251.53%1.04M | -15.47%3.21M | 115.34%4.74M | 43.38%-453K | 91.42%-390K | -109.89%-687K | 168.53%3.8M | 660.56%2.2M | 69.44%-800K | -85.94%-4.55M |
-Change in payables and accrued expense | -15.36%-4.39M | 65.46%15.66M | 10.17%2.14M | 90.61%5.38M | 4,785.88%11.95M | -176.62%-3.8M | 480.74%9.47M | -28.54%1.94M | 342.23%2.82M | -114.20%-255K |
-Change in other current assets | -69.16%9.03M | -20.35%72.34M | -199.45%-16.18M | 64.00%32.49M | 45.34%26.75M | -19.40%29.28M | 393.67%90.81M | 342.35%16.27M | 180.08%19.81M | 2,131.46%18.41M |
-Change in other current liabilities | 61.76%-348K | -66.08%-3.19M | -15.56%-676K | -38.28%-979K | -74.72%-622K | -237.04%-910K | -108.81%-1.92M | 76.25%-585K | 71.55%-708K | -108.51%-356K |
Cash from discontinued investing activities | 34.32%-1.74M | -812.30%-4.6M | 18.62%-966K | -2.65M | -504K | -1.19M | ||||
Operating cash flow | -232.62%-10.22M | -120.49%-5.43M | -171.09%-3.27M | -700.68%-15.07M | 151.97%5.21M | -73.80%7.7M | 142.95%26.49M | 196.64%4.6M | 107.13%2.51M | -34.42%-10.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,012.96%-1.14M | 84.50%-23.17M | 83.41%-6.41M | 108.83%2.1M | 67.77%-18.81M | 99.81%-54K | 55.16%-149.53M | 85.41%-38.61M | 39.01%-23.78M | -348.65%-58.37M |
Net PPE purchase and sale | -526.09%-882K | 91.27%-8.67M | 76.90%-4.45M | 135.88%2.61M | 81.19%-7.04M | 100.59%207K | 34.66%-99.31M | 84.46%-19.25M | 67.73%-7.28M | -2,915.31%-37.42M |
Net business purchase and sale | ---- | 49.89%-7.49M | -1,522.25%-5.91M | 70.44%-1.58M | ---- | ---- | -8,958.18%-14.95M | -120.61%-364K | ---5.36M | ---- |
Net investment purchase and sale | -17.65%-120K | 49.58%-10.95M | 87.49%-250K | 97.67%-158K | 45.96%-10.44M | -101.60%-102K | 40.47%-21.72M | -122.61%-2M | 40.66%-6.79M | -7.14%-19.32M |
Net other investing changes | 12.58%-139K | 129.03%3.94M | 124.68%4.2M | 128.26%1.23M | -117.54%-1.33M | -178.71%-159K | 90.64%-13.56M | 87.84%-17M | ---4.35M | --7.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.48%-1.73M | 81.39%-29.52M | 84.64%-6.65M | 85.82%-4M | 72.42%-16.1M | 90.38%-2.77M | 52.42%-158.64M | 83.65%-43.28M | 27.62%-28.22M | -348.65%-58.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 213.12%11.99M | -72.77%31.8M | -61.14%13.22M | -20.49%5.79M | -56.09%23.39M | -147.70%-10.6M | -70.66%116.77M | -86.22%34.01M | -44.09%7.28M | 193.97%53.27M |
Net issuance payments of debt | 71.59%-4.16M | 24.19%-15.63M | -120.34%-6.47M | -253.27%-13.22M | 303.19%18.7M | 77.73%-14.63M | -125.04%-20.61M | -62.12%31.82M | 3,950.00%8.62M | 1,108.04%4.64M |
Net common stock issuance | 268.57%14.6M | -75.62%38.08M | 267.72%14.06M | 651.21%19.79M | -99.43%266K | -96.37%3.96M | -47.76%156.2M | -97.29%3.82M | -126.28%-3.59M | 145.59%46.81M |
Net preferred stock issuance | -11.31%2M | 46.36%6.32M | -96.65%15K | --0 | 10.58%4.05M | --2.26M | --4.32M | --448K | --207K | --3.67M |
Cash dividends paid | -450.22%-1.26M | -249.87%-1.38M | -167.53%-412K | -117.37%-413K | -629.55%-321K | -4,480.00%-229K | -2,083.33%-393K | -2,980.00%-154K | -4,650.00%-190K | -780.00%-44K |
Net other financing activities | 141.11%802K | 119.33%4.4M | 412.93%6.03M | -116.66%-372K | 138.44%693K | 90.82%-1.95M | -290.88%-22.74M | -111.42%-1.93M | 643.31%2.23M | -278.78%-1.8M |
Cash from discontinued financing activities | -57.73%1.06M | -28.65%5.24M | -98.81%48K | 2.5M | 7.34M | 4.04M | ||||
Financing cash flow | 261.06%13.04M | -70.16%37.04M | -65.14%13.26M | 3.78%10.98M | -60.78%20.89M | -136.45%-8.1M | -68.81%124.11M | -84.59%38.05M | -18.78%10.58M | 193.97%53.27M |
Net cash flow | ||||||||||
Beginning cash position | 9.34%15.37M | -33.81%14.06M | -15.28%12.49M | -27.80%20.8M | -74.92%11.07M | -33.81%14.06M | 13.67%21.23M | -66.53%14.74M | -72.67%28.81M | -59.05%44.14M |
Current changes in cash | 134.64%1.1M | 125.99%2.09M | 629.11%3.34M | 46.52%-8.09M | 166.11%10M | -113.83%-3.16M | -385.28%-8.04M | 97.21%-632K | 75.26%-15.13M | -544.25%-15.13M |
Effect of exchange rate changes | 224.29%574K | -189.81%-776K | -730.36%-465K | -119.87%-213K | -31.58%-275K | 210.53%177K | 424.81%864K | 70.98%-56K | 745.78%1.07M | -254.24%-209K |
End cash Position | 53.89%17.04M | 9.35%15.37M | 9.35%15.37M | -15.28%12.49M | -27.80%20.8M | -74.92%11.07M | -33.81%14.06M | -33.81%14.06M | -66.53%14.74M | -72.67%28.81M |
Free cash flow | -426.89%-11.1M | 80.64%-14.09M | 78.14%-3.2M | -161.19%-12.46M | 96.15%-1.83M | 157.02%3.4M | 65.92%-72.82M | 88.61%-14.65M | 91.74%-4.77M | -445.41%-47.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data