Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 19.23%167.37M | -35.25%120.55M | -55.30%114.58M | -47.40%159.17M | -47.40%159.17M | -56.87%140.37M | -45.70%186.17M | -31.59%256.32M | -18.49%302.61M | -18.49%302.61M |
| -Cash and cash equivalents | 19.23%167.37M | -35.25%120.55M | -55.30%114.58M | -47.40%159.17M | -47.40%159.17M | -56.87%140.37M | -45.70%186.17M | -31.59%256.32M | -18.49%302.61M | -18.49%302.61M |
| Receivables | 15.17%17.31M | 24.89%23.35M | -21.72%18.07M | -18.40%15.85M | -18.40%15.85M | -23.25%15.03M | -2.24%18.69M | 4.60%23.09M | 9.76%19.42M | 9.76%19.42M |
| -Accounts receivable | 15.17%17.31M | 24.89%23.35M | -21.72%18.07M | -7.85%14.9M | -7.85%14.9M | -23.25%15.03M | -2.24%18.69M | 4.60%23.09M | -1.16%16.17M | -1.16%16.17M |
| -Other receivables | ---- | ---- | ---- | -30.00%3.19M | -30.00%3.19M | ---- | ---- | ---- | -0.18%4.55M | -0.18%4.55M |
| -Recievables adjustments allowances | ---- | ---- | ---- | -72.27%-2.24M | -72.27%-2.24M | ---- | ---- | ---- | 59.73%-1.3M | 59.73%-1.3M |
| Inventory | -34.77%7.21M | -30.49%8.41M | 90.56%24.59M | -11.46%11.55M | -11.46%11.55M | -4.00%11.06M | 91.65%12.1M | 106.85%12.9M | 99.82%13.04M | 99.82%13.04M |
| Prepaid assets | ---- | ---- | ---- | -2.75%12.15M | -2.75%12.15M | ---- | ---- | ---- | -6.57%12.49M | -6.57%12.49M |
| Restricted cash | 2,302.40%27.05M | 15,958.33%26.98M | 15,633.92%26.91M | 18,597.22%26.92M | 18,597.22%26.92M | 2,863.16%1.13M | -9.19%168K | -21.20%171K | -25.77%144K | -25.77%144K |
| Other current assets | -16.99%12.87M | 9.93%16.57M | -4.92%12.32M | -21.04%1.88M | -21.04%1.88M | -19.09%15.5M | -26.01%15.07M | -28.05%12.96M | -56.54%2.38M | -56.54%2.38M |
| Total current assets | 26.61%231.8M | -15.65%195.86M | -35.68%196.46M | -35.01%227.51M | -35.01%227.51M | -51.27%183.08M | -40.29%232.21M | -27.49%305.44M | -15.55%350.07M | -15.55%350.07M |
| Non current assets | ||||||||||
| Net PPE | -30.78%20.19M | -27.88%22.22M | -14.86%25.63M | -2.07%30.4M | -2.07%30.4M | -74.42%29.17M | -73.19%30.81M | -73.46%30.1M | -9.97%31.05M | -9.97%31.05M |
| -Gross PPE | -28.05%192.96M | -29.51%192.1M | -27.24%195.08M | -19.20%214.43M | -19.20%214.43M | -26.10%268.19M | -25.64%272.53M | -25.99%268.12M | 0.85%265.39M | 0.85%265.39M |
| -Accumulated depreciation | 27.72%-172.77M | 29.72%-169.88M | 28.81%-169.45M | 21.47%-184.03M | 21.47%-184.03M | 3.97%-239.02M | 3.91%-241.72M | 4.35%-238.02M | -2.48%-234.35M | -2.48%-234.35M |
| Goodwill and other intangible assets | 40.44%51.5M | 4.47%38.74M | 4.54%38.93M | 15.89%36.41M | 15.89%36.41M | 15.82%36.67M | 16.81%37.08M | 504.56%37.24M | 409.22%31.41M | 409.22%31.41M |
| -Goodwill | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M | 0.00%6.16M |
| -Other intangible assets | 48.60%45.34M | 5.36%32.58M | 5.44%32.77M | 19.77%30.25M | 19.77%30.25M | 19.64%30.51M | 20.85%30.92M | --31.08M | 280,500.00%25.25M | 280,500.00%25.25M |
| Investments and advances | -30.09%78.63M | -44.77%71.62M | -43.43%77.74M | -37.49%103.99M | -37.49%103.99M | -33.58%112.47M | -37.80%129.67M | -52.47%137.42M | -43.86%166.36M | -43.86%166.36M |
| Non current prepaid assets | ---- | ---- | ---- | 85.47%3.24M | 85.47%3.24M | ---- | ---- | ---- | -4.32%1.75M | -4.32%1.75M |
| Other non current assets | -51.82%32.26M | -55.77%29.64M | -62.78%24.96M | -99.25%412K | -99.25%412K | 391.89%66.95M | 393.57%67.02M | 434.69%67.05M | -34.15%55.18M | -34.15%55.18M |
| Total non current assets | -25.56%182.57M | -38.69%162.22M | -38.46%167.26M | -38.95%174.45M | -38.95%174.45M | -37.92%245.26M | -37.26%264.58M | -41.69%271.81M | -38.42%285.75M | -38.42%285.75M |
| Total assets | -3.26%414.38M | -27.92%358.07M | -36.99%363.73M | -36.78%401.95M | -36.78%401.95M | -44.43%428.34M | -38.71%496.78M | -34.95%577.26M | -27.63%635.82M | -27.63%635.82M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 7.13%94.23M | 22.15%111.41M | -32.88%78.04M | -18.76%100.89M | -18.76%100.89M | 3.15%87.96M | 6.04%91.21M | 39.04%116.27M | 31.05%124.18M | 31.05%124.18M |
| -accounts payable | 7.13%94.23M | 22.15%111.41M | -32.88%78.04M | -19.18%94.68M | -19.18%94.68M | 3.15%87.96M | 6.04%91.21M | 39.04%116.27M | 30.93%117.15M | 30.93%117.15M |
| -Total tax payable | ---- | ---- | ---- | -11.79%6.21M | -11.79%6.21M | ---- | ---- | ---- | 33.02%7.03M | 33.02%7.03M |
| Current accrued expenses | -10.09%48.84M | -23.19%47.09M | -15.11%61.57M | 8.20%36.8M | 8.20%36.8M | -25.05%54.32M | -2.07%61.31M | 5.74%72.53M | 56.40%34.01M | 56.40%34.01M |
| Current provisions | ---- | ---- | ---- | 10.11%9.53M | 10.11%9.53M | ---- | ---- | ---- | -15.37%8.65M | -15.37%8.65M |
| Current debt and capital lease obligation | 945.93%18.9M | 607.75%19.27M | 969.26%25.74M | 831.52%26.21M | 831.52%26.21M | -40.87%1.81M | -12.39%2.72M | -37.84%2.41M | -36.19%2.81M | -36.19%2.81M |
| -Current debt | --17.99M | --18.46M | --24.9M | --24.87M | --24.87M | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -49.86%906K | -70.22%811K | -65.14%839K | -52.31%1.34M | -52.31%1.34M | -40.87%1.81M | -12.39%2.72M | -37.84%2.41M | -36.19%2.81M | -36.19%2.81M |
| Current deferred liabilities | -20.31%35.82M | -21.22%37.66M | -25.36%40.81M | -13.11%43.1M | -13.11%43.1M | -5.27%44.95M | 10.21%47.81M | 16.03%54.68M | 11.50%49.6M | 11.50%49.6M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.39%232K | -93.39%232K |
| Current liabilities | 4.63%197.79M | 6.10%215.44M | -16.16%206.15M | -3.24%224.86M | -3.24%224.86M | -9.72%189.04M | 3.00%203.05M | 19.29%245.88M | 21.58%232.4M | 21.58%232.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 1,554.08%5.87M | 1,334.12%6.1M | -81.91%6.29M | 586.38%6.45M | 586.38%6.45M | -99.01%355K | -98.84%425K | -6.45%34.79M | -74.08%940K | -74.08%940K |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%34.21M | ---- | ---- |
| -Long term capital lease obligation | 1,554.08%5.87M | 1,334.12%6.1M | 981.27%6.29M | 586.38%6.45M | 586.38%6.45M | -78.11%355K | -81.67%425K | -80.48%582K | -74.08%940K | -74.08%940K |
| Non current deferred liabilities | ---- | ---- | ---- | -17.91%4.58M | -17.91%4.58M | ---- | ---- | ---- | --5.58M | --5.58M |
| Other non current liabilities | -8.75%7.77M | -38.96%5.33M | -10.51%7.92M | -118.13%-349K | -118.13%-349K | -8.94%8.52M | 135.34%8.74M | 147.40%8.85M | -185.71%-160K | -185.71%-160K |
| Total non current liabilities | -68.34%13.65M | -73.66%11.43M | -67.44%14.21M | -67.58%14.36M | -67.58%14.36M | -4.65%43.11M | 7.78%43.38M | 7.04%43.64M | 6.53%44.29M | 6.53%44.29M |
| Total liabilities | -8.92%211.44M | -7.94%226.87M | -23.89%220.36M | -13.54%239.22M | -13.54%239.22M | -8.82%232.15M | 3.81%246.43M | 17.27%289.51M | 18.89%276.69M | 18.89%276.69M |
| Shareholders'equity | ||||||||||
| Share capital | 40.00%7K | 20.00%6K | 20.00%6K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
| -common stock | 40.00%7K | 20.00%6K | 20.00%6K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -22.00%-804.21M | -33.69%-799.69M | -40.46%-780.38M | -53.73%-740.47M | -53.73%-740.47M | -105.57%-659.21M | -132.19%-598.18M | -201.73%-555.6M | -177.09%-481.67M | -177.09%-481.67M |
| Paid-in capital | 15.38%1.18B | 8.19%1.1B | 7.95%1.09B | 6.47%1.07B | 6.47%1.07B | 2.30%1.03B | 2.28%1.02B | 2.40%1.01B | 2.54%1.01B | 2.54%1.01B |
| Less: Treasury stock | 4.02%176.44M | 1.14%171.53M | 0.40%170.2M | 2.00%169.68M | 2.00%169.68M | 2.72%169.62M | 3.03%169.6M | 3.06%169.52M | 2.34%166.35M | 2.34%166.35M |
| Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | 3.14%-494K | 3.11%-498K | 3.09%-502K | 3.07%-506K | 3.07%-506K |
| Total stockholders'equity | 3.27%202.6M | -47.73%130.87M | -50.18%143.37M | -54.69%162.73M | -54.69%162.73M | -61.99%196.19M | -56.32%250.35M | -55.07%287.75M | -44.39%359.13M | -44.39%359.13M |
| Noncontrolling interests | --341K | --337K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 3.44%202.94M | -47.59%131.21M | -50.18%143.37M | -54.69%162.73M | -54.69%162.73M | -61.99%196.19M | -56.32%250.35M | -55.07%287.75M | -44.39%359.13M | -44.39%359.13M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |