(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 106.82%266.62M | -47.77%-3.91B | -13.57%-707.26M | -1.1B | -451.48%-2.65B | -250.13%-622.73M | 287.10%753.1M | 414.78M | 1,386.51%288.67M | -73.61%194.55M |
Net income from continuing operations | 35.91%-4.81B | -10.26%-7.51B | 28.57%-1.5B | ---1.72B | -122.94%-6.81B | -148.40%-2.1B | -134.28%-3.05B | ---843.71M | -175.28%-538.56M | -130.71%-1.3B |
Operating gains losses | 93.33%-95.67M | -2,562.75%-1.43B | -3,360.23%-874M | --11.79M | 22.59%58.25M | -34.36%26.81M | 138.96%47.51M | --40.84M | 119.03%12.38M | 14.03%-121.97M |
Depreciation and amortization | -18.69%2.9B | 36.96%3.57B | 16.78%895.24M | --940.72M | 43.23%2.6B | 20.71%766.57M | 55.63%1.82B | --635.05M | 44.60%360.91M | 81.82%1.17B |
Deferred tax | 30.47%-25.38M | -69.81%-36.5M | 24.13%-12.86M | ---5.63M | -59.60%-21.49M | -159.79%-16.95M | -28.50%-13.47M | ---6.53M | ---1.23M | ---10.48M |
Other non cash items | -34.12%378.11M | 2,174.43%573.93M | 6,159.29%539.11M | ---98.29M | 30.81%25.23M | 38.21%8.61M | 111.59%19.29M | --6.23M | --2.62M | --9.12M |
Change In working capital | 138.99%449.16M | -12,476.04%-1.15B | -459.66%-519.35M | ---400.89M | -100.62%-9.16M | -66.33%144.4M | 566.56%1.49B | --428.92M | 5,460.03%362.68M | -60.51%223.13M |
-Change in receivables | -39.53%-186.94M | 68.15%-133.98M | -68.01%-91.77M | --124.9M | -5.11%-420.67M | -147.66%-54.62M | -2.21%-400.22M | --114.61M | 161.50%137.97M | -488.75%-391.59M |
-Change in prepaid assets | 161.58%342.54M | 68.18%-556.21M | 90.38%-49.79M | ---310.92M | -186.24%-1.75B | -113.28%-517.44M | -20.07%-610.59M | ---242.61M | 44.88%-72.67M | 5.94%-508.52M |
-Change in payables and accrued expense | 124.37%115.47M | -127.74%-473.87M | -156.14%-356.21M | ---230.93M | -9.94%1.71B | 3.35%634.47M | 101.91%1.9B | --613.91M | 71.03%186.83M | 54.91%939.31M |
-Change in other current assets | 141.81%185.78M | -221.05%-444.33M | 543.85%17.91M | ---243.99M | 43.56%-138.4M | 97.79%-4.03M | 31.98%-245.22M | ---182.92M | 102.88%7.73M | ---360.5M |
-Change in other current liabilities | -150.15%-141.59M | 197.33%282.37M | -105.66%-5.7M | --184.06M | -15.16%94.97M | -19.80%100.66M | -41.21%111.94M | --125.5M | -108.87%-19.35M | --190.42M |
-Change in other working capital | -23.02%133.9M | -64.83%173.94M | -131.05%-33.79M | --75.99M | -32.69%494.55M | -3,548.82%-14.62M | 107.57%734.79M | --424K | -59.81%122.17M | -11.20%354M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 106.82%266.62M | -47.77%-3.91B | -13.57%-707.26M | ---1.1B | -451.48%-2.65B | -250.13%-622.73M | 287.10%753.1M | --414.78M | 1,386.51%288.67M | -73.61%194.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -83.39%1.76B | 143.17%10.61B | 165.86%8.22B | 3.04B | -175.95%-24.58B | -803.11%-12.48B | -125.02%-8.91B | -1.38B | -16.94%-1.04B | -23.84%-3.96B |
Net PPE purchase and sale | 76.08%-181.9M | 21.23%-760.43M | 87.84%-44.06M | ---495.92M | -60.33%-965.41M | -139.05%-362.41M | -103.39%-602.12M | ---151.61M | -90.28%-66.83M | -0.84%-296.04M |
Net intangibles purchase and sale | 41.95%-1.15B | 27.33%-1.98B | 32.71%-474.96M | ---650.74M | -66.28%-2.72B | 0.47%-705.81M | -29.01%-1.64B | ---709.13M | 15.44%-216.51M | -21.99%-1.27B |
Net business purchase and sale | 105.39%30.57M | -26.89%-567.68M | 358.90%560.8M | ---35.13M | -23.04%-447.38M | -160.83%-216.61M | 49.56%-363.6M | ---83.05M | 99.61%-906K | -430.74%-720.87M |
Net investment purchase and sale | -82.15%2.38B | 163.47%13.32B | 172.64%8.14B | --4.21B | -232.65%-20.98B | -2,454.99%-11.2B | -180.33%-6.31B | ---438.51M | -101.78%-752.8M | -30.30%-2.25B |
Net other investing changes | 14.76%684.83M | 10.67%596.77M | 707.45%41.18M | --7.84M | 15,306.43%539.23M | --5.1M | -99.39%3.5M | --0 | ---- | --577.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -83.39%1.76B | 143.17%10.61B | 165.86%8.22B | --3.04B | -175.95%-24.58B | -803.11%-12.48B | -125.02%-8.91B | ---1.38B | -16.94%-1.04B | -23.84%-3.96B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.53%-5.07B | -114.33%-4.35B | -126.97%-2.79B | -110.55M | 264.58%30.39B | 31,681.51%10.34B | 64.12%8.34B | -32.73M | 88.78%188.78M | 2.09%5.08B |
Net issuance payments of debt | -96.35%-7.76B | -135.26%-3.95B | -126.85%-2.79B | ---110.55M | 96.73%11.2B | --10.38B | 67.59%5.69B | --0 | 0.00%100M | --3.4B |
Net common stock issuance | 873.74%2.69B | -101.80%-347.58M | --0 | --0 | 584.60%19.29B | --0 | 70.99%2.82B | --0 | ---- | -66.73%1.65B |
Proceeds from stock option exercised by employees | -50.00%2K | 33.33%4K | 0.00%1K | --1K | 0.00%3K | --1K | 200.00%3K | --0 | --1K | -83.33%1K |
Net other financing activities | 87.62%-7.03M | 44.65%-56.74M | --0 | --0 | 42.03%-102.51M | -40.72%-46.06M | -633.12%-176.82M | ---32.73M | --88.78M | 49.41%33.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -16.53%-5.07B | -114.33%-4.35B | -126.97%-2.79B | ---110.55M | 264.58%30.39B | 31,681.51%10.34B | 64.12%8.34B | ---32.73M | 88.78%188.78M | 2.09%5.08B |
Net cash flow | ||||||||||
Beginning cash position | 35.41%10.19B | 60.82%7.52B | -47.79%5.47B | --3.49B | -5.73%4.68B | 76.64%10.47B | 40.19%4.96B | --5.93B | 40.19%4.96B | 364.03%3.54B |
Current changes in cash | -230.00%-3.05B | -25.95%2.34B | 270.68%4.73B | --1.82B | 1,641.34%3.16B | -176.84%-2.77B | -86.18%181.7M | ---1B | 27.08%-559.59M | -47.72%1.32B |
Effect of exchange rate changes | -68.77%100.35M | 200.73%321.35M | 97.14%-5.1M | --149.67M | 31.57%-319.03M | 28.53%-178.05M | -533.67%-466.25M | ---249.12M | 172.67%42.18M | -58.88%107.51M |
End cash Position | -28.91%7.24B | 35.41%10.19B | 35.41%10.19B | --5.47B | 60.82%7.52B | 60.82%7.52B | -5.73%4.68B | --4.68B | 63.75%4.45B | 40.19%4.96B |
Free cash flow | 84.01%-1.06B | -4.98%-6.65B | 27.48%-1.23B | ---2.25B | -326.29%-6.33B | -279.18%-1.69B | -8.43%-1.49B | ---445.95M | 101.96%5.33M | -129.76%-1.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data