(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.39%-60.7M | 71.27%-6.81M | 173.47%24.6M | -14.56%-31.25M | -42.48%-47.24M | 7.52%-117.6M | 71.59%-23.69M | -33.29%-33.48M | -54.19%-27.27M | -3,304.11%-33.16M |
Net income from continuing operations | 88.65%-225.81M | 75.89%-78.69M | 96.75%-51.75M | -82.72%-50.51M | -3.55%-44.86M | -682.25%-1.99B | -98.04%-326.43M | -5,420.67%-1.59B | 13.33%-27.64M | -50.32%-43.32M |
Operating gains losses | 112.86%1.65M | 114.63%719K | 163.08%270K | 96.53%-357K | 141.76%1.01M | -116.12%-12.8M | -99.58%335K | -850.88%-428K | ---10.28M | ---2.43M |
Depreciation and amortization | -45.04%13.93M | -55.93%3.09M | -38.05%3.96M | -37.34%3.82M | -47.65%3.06M | 75.83%25.35M | 29.29%7.01M | 97.50%6.39M | 103.40%6.1M | 111.92%5.85M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | -198.82%-11.59M | -123.32%-2.74M | ---610K | ---5.1M | ---3.14M |
Other non cash items | -95.97%112K | -355.48%-2.19M | 1.09%742K | -16.27%530K | 86.28%1.03M | -9.24%2.78M | 162.49%858K | -74.64%734K | 144.40%633K | -56.79%554K |
Change In working capital | 1,340.36%41.9M | -79.82%1.71M | 1,370.54%44.69M | 456.65%10.92M | -283.86%-15.41M | 109.19%2.91M | 113.94%8.48M | -17.16%-3.52M | -79.75%1.96M | -117.85%-4.02M |
-Change in receivables | -40.09%-10.04M | -326.34%-13.64M | -1.03%-684K | 322.17%4.38M | 93.31%-88K | -78.88%-7.16M | -182.44%-3.2M | 51.92%-677K | -26.10%-1.97M | -1,429.29%-1.32M |
-Change in prepaid assets | 163.87%24.76M | 55.50%-999K | 535.88%19.05M | -40.83%2.54M | -3.91%4.17M | 185.93%9.39M | 92.79%-2.25M | 340.59%3M | 446.61%4.29M | -79.08%4.34M |
-Change in payables and accrued expense | 1,878.35%26.41M | 6.35%12.42M | 426.12%25.35M | 844.13%5.33M | -800.00%-16.69M | 117.54%1.34M | 154.83%11.68M | -3,715.35%-7.77M | -105.76%-716K | -276.24%-1.85M |
-Change in other current liabilities | -172.99%-3.03M | -747.75%-941K | -121.24%-759K | -221.22%-737K | -849.37%-592K | 611.71%4.15M | -825.00%-111K | 2,435.95%3.57M | 287.08%608K | 124.61%79K |
-Change in other working capital | 179.01%3.79M | 106.70%4.87M | 205.56%1.73M | -136.25%-593K | 57.87%-2.22M | 42.23%-4.8M | 132.48%2.36M | 29.92%-1.64M | -164.52%-251K | -683.28%-5.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.39%-60.7M | 71.27%-6.81M | 173.47%24.6M | -14.56%-31.25M | -42.48%-47.24M | 7.52%-117.6M | 71.59%-23.69M | -33.29%-33.48M | -54.19%-27.27M | -3,304.11%-33.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 138.36%65.97M | 100.73%260K | -113.96%-9.41M | 102.70%5.42M | 2,332.51%69.7M | -1,046.30%-171.96M | -229.80%-35.38M | 2,685.76%67.36M | -8,170.80%-200.82M | 22.99%-3.12M |
Capital expenditure reported | 69.12%-9.43M | 80.92%-1.53M | 76.07%-1.86M | 80.01%-2.33M | -19.12%-3.72M | -111.34%-30.54M | -123.87%-8.01M | -196.00%-7.77M | -177.50%-11.64M | 22.99%-3.12M |
Net business purchase and sale | ---48.53M | ---3.58M | --46K | ---44.37M | ---631K | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | 187.64%123.94M | 119.62%5.37M | -110.11%-7.59M | 127.55%52.11M | --74.05M | ---141.42M | ---27.37M | --75.13M | ---189.17M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 138.36%65.97M | 100.73%260K | -113.96%-9.41M | 102.70%5.42M | 2,332.51%69.7M | -1,046.30%-171.96M | -229.80%-35.38M | 2,685.76%67.36M | -8,170.80%-200.82M | 22.99%-3.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.93%-2.63M | 94.90%-132K | 0 | -250,300.00%-2.5M | 0 | -101.01%-2.58M | -101.01%-2.59M | 103.03%1K | 103.03%1K | 103.23%1K |
Net common stock issuance | -1.86%-2.63M | 94.90%-132K | --0 | ---- | ---- | ---2.59M | -101.14%-2.59M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.99%2K | -100.00%-1K | --1K | --1K | --1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1.93%-2.63M | 94.90%-132K | --0 | -250,300.00%-2.5M | --0 | -101.01%-2.58M | -101.01%-2.59M | 103.03%1K | 103.03%1K | 103.23%1K |
Net cash flow | ||||||||||
Beginning cash position | -71.74%115.42M | -29.53%124.7M | -23.60%109.91M | -62.96%137.9M | -71.74%115.42M | 344.20%408.42M | -14.89%176.97M | 115.01%143.86M | 328.14%372.33M | 344.20%408.42M |
Current changes in cash | 100.90%2.64M | 89.17%-6.68M | -55.17%15.19M | 87.58%-28.33M | 161.91%22.46M | -297.61%-292.14M | -130.71%-61.66M | 222.09%33.89M | -1,032.01%-228.09M | -617.08%-36.28M |
Effect of exchange rate changes | 151.29%436K | 300.00%472K | 48.77%-397K | 188.98%339K | -88.30%22K | -160.74%-850K | 138.44%118K | -303.65%-775K | -505.32%-381K | 137.97%188K |
End cash Position | 2.66%118.5M | 2.66%118.5M | -29.53%124.7M | -23.60%109.91M | -62.96%137.9M | -71.74%115.42M | -71.74%115.42M | 354.19%176.97M | 115.01%143.86M | 328.14%372.33M |
Free cash flow | 52.66%-70.13M | 73.71%-8.33M | 155.12%22.74M | 13.73%-33.57M | -40.47%-50.96M | -4.61%-148.14M | 63.55%-31.7M | -48.68%-41.25M | -77.83%-38.92M | -621.52%-36.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data