US Stock MarketDetailed Quotes

OPEN UP GROUP INC (BNXYF)

Watchlist
  • 12.380
  • 0.0000.00%
15min DelayClose Sep 9 09:52 ET
1.05BMarket Cap12.92P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

OPEN UP GROUP INC (BNXYF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2026
(Q2)Dec 31, 2025
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
12.50%18.3B
18.55%22.86B
-10.05%18.47B
-3.34%22.15B
-3.34%22.15B
-22.69%16.27B
-9.91%19.28B
27.82%20.53B
32.47%22.91B
32.47%22.91B
-Cash and cash equivalents
13.60%16.51B
20.37%21.11B
-12.95%16.67B
-5.36%20.35B
-5.36%20.35B
-25.98%14.53B
-13.23%17.54B
30.25%19.15B
33.77%21.51B
33.77%21.51B
-Short-term investments
3.34%1.8B
0.29%1.75B
30.06%1.8B
27.54%1.79B
27.54%1.79B
23.00%1.74B
46.27%1.75B
1.54%1.38B
15.35%1.41B
15.35%1.41B
-Accounts receivable
3.67%21.07B
-25.76%20.09B
-20.30%20.15B
-16.96%20.52B
-16.96%20.52B
-9.56%20.32B
23.60%27.06B
8.38%25.28B
10.52%24.71B
10.52%24.71B
Other current assets
31.66%4.32B
7.47%4.02B
40.28%4.68B
47.88%4.68B
47.88%4.68B
5.53%3.28B
29.90%3.74B
-18.64%3.33B
-14.23%3.16B
-14.23%3.16B
Total current assets
9.57%43.69B
-6.22%46.96B
-11.91%43.29B
-6.78%47.34B
-6.78%47.34B
-20.03%39.88B
3.79%50.07B
13.01%49.15B
17.17%50.78B
17.17%50.78B
Non current assets
Net PPE
-1.34%4.55B
3.87%4.86B
7.80%4.95B
9.78%5.29B
9.78%5.29B
15.49%4.61B
20.84%4.68B
5.11%4.59B
5.94%4.81B
5.94%4.81B
-Gross PPE
-1.34%4.55B
3.87%4.86B
7.80%4.95B
9.78%5.29B
9.78%5.29B
15.49%4.61B
20.84%4.68B
5.11%4.59B
5.94%4.81B
5.94%4.81B
Goodwill and other intangible assets
6.40%63.02B
5.79%63.05B
13.51%59.37B
13.13%59.24B
13.13%59.24B
27.28%59.22B
28.05%59.61B
12.18%52.3B
12.20%52.37B
12.20%52.37B
-Goodwill
2.08%59.37B
1.82%59.37B
13.89%58.16B
13.86%58.16B
13.86%58.16B
28.50%58.16B
28.84%58.3B
12.85%51.07B
12.87%51.08B
12.87%51.08B
-Other intangible assets
241.89%3.65B
183.47%3.69B
-2.10%1.21B
-16.02%1.09B
-16.02%1.09B
-16.05%1.07B
0.23%1.3B
-9.64%1.24B
-8.89%1.29B
-8.89%1.29B
Other non current assets
17.87%983M
-2.76%810M
28.57%855M
20.63%877M
20.63%877M
17.80%834M
61.75%833M
12.14%665M
22.60%727M
22.60%727M
Total non current assets
6.24%78.3B
7.24%78.53B
14.69%74.98B
14.56%75.36B
14.56%75.36B
28.41%73.7B
30.46%73.23B
13.80%65.38B
13.13%65.79B
13.13%65.79B
Total assets
7.41%121.99B
1.77%125.48B
3.28%118.28B
5.26%122.7B
5.26%122.7B
5.89%113.57B
18.13%123.3B
13.46%114.53B
14.85%116.57B
14.85%116.57B
Liabilities
Current liabilities
Payables
-6.61%3.55B
-15.07%4.15B
-19.37%2.99B
-9.76%5.43B
-9.76%5.43B
-5.73%3.8B
32.59%4.89B
29.63%3.71B
27.15%6.01B
27.15%6.01B
-accounts payable
-14.79%1.69B
-30.75%1.55B
-12.57%1.8B
-9.87%2.51B
-9.87%2.51B
-18.96%1.99B
16.39%2.24B
4.78%2.06B
13.81%2.79B
13.81%2.79B
-Total tax payable
2.37%1.86B
-1.78%2.6B
-27.89%1.19B
-9.67%2.92B
-9.67%2.92B
14.83%1.81B
50.34%2.65B
84.32%1.65B
41.45%3.23B
41.45%3.23B
Current provisions
----
----
----
-97.37%1M
-97.37%1M
-97.22%1M
0.00%1M
0.00%1M
111.11%38M
111.11%38M
Current debt and capital lease obligation
-0.89%5B
-20.14%5B
52.69%10.02B
213.20%5.03B
213.20%5.03B
428.27%5.05B
443.02%6.26B
392.79%6.56B
13.50%1.61B
13.50%1.61B
-Current debt
-0.89%5B
-20.14%5B
52.69%10.02B
213.20%5.03B
213.20%5.03B
428.27%5.05B
443.02%6.26B
392.79%6.56B
13.50%1.61B
13.50%1.61B
Other current liabilities
1.78%6.68B
-27.89%7.63B
-20.16%7.42B
-26.09%7.04B
-26.09%7.04B
-69.51%6.56B
-47.61%10.58B
-57.61%9.29B
25.01%9.53B
25.01%9.53B
Current liabilities
-0.82%33.65B
-13.24%37.49B
3.32%39.82B
0.15%38.78B
0.15%38.78B
1.30%33.93B
34.57%43.21B
21.61%38.54B
22.55%38.72B
22.55%38.72B
Non current liabilities
Long term provisions
18.60%714M
14.42%706M
24.19%693M
16.92%691M
16.92%691M
18.50%602M
22.66%617M
16.74%558M
24.42%591M
24.42%591M
Long term debt and capital lease obligation
--5B
--4.98B
----
--0
--0
--0
----
-84.85%15M
-75.00%30M
-75.00%30M
-Long term debt
--5B
--4.98B
----
--0
--0
--0
----
-84.85%15M
-75.00%30M
-75.00%30M
Other non current liabilities
2.72%1.66B
3.17%1.66B
7.94%1.62B
12.58%1.66B
12.58%1.66B
9.32%1.62B
7.70%1.61B
0.07%1.5B
-6.22%1.48B
-6.22%1.48B
Total non current liabilities
122.77%10.36B
123.13%10.36B
9.52%4.67B
12.38%5.06B
12.38%5.06B
5.99%4.65B
10.92%4.64B
-8.42%4.27B
-7.79%4.5B
-7.79%4.5B
Total liabilities
14.08%44.01B
-0.00%47.85B
3.94%44.5B
1.42%43.84B
1.42%43.84B
1.84%38.58B
31.84%47.85B
17.77%42.81B
18.49%43.22B
18.49%43.22B
Shareholders'equity
Share capital
0.12%4.82B
0.35%4.82B
0.38%4.82B
0.42%4.82B
0.42%4.82B
0.42%4.82B
2.00%4.8B
2.13%4.8B
2.13%4.8B
2.13%4.8B
-common stock
0.12%4.82B
0.35%4.82B
0.38%4.82B
0.42%4.82B
0.42%4.82B
0.42%4.82B
2.00%4.8B
2.13%4.8B
2.13%4.8B
2.13%4.8B
Retained earnings
149.85%2.21B
141.96%1.96B
78.57%-1.75B
91.25%-613M
91.25%-613M
58.01%-4.44B
58.47%-4.67B
43.46%-8.17B
49.85%-7B
49.85%-7B
Paid-in capital
-1.85%81.14B
0.31%82.83B
0.29%82.77B
0.07%82.78B
0.07%82.78B
-0.04%82.67B
-0.02%82.57B
-0.05%82.53B
0.18%82.72B
0.18%82.72B
Less: Treasury stock
26.66%10.23B
48.38%11.98B
47.83%12.02B
-1.26%8.07B
-1.26%8.07B
-1.33%8.07B
-1.33%8.07B
-1.24%8.13B
-1.12%8.18B
-1.12%8.18B
Other equity interest
-66.67%-15M
-104.71%-36M
-110.80%-73M
-108.07%-70M
-108.07%-70M
-101.81%-9M
614.02%764M
1,190.32%676M
1,287.67%867M
1,287.67%867M
Total stockholders'equity
3.96%77.93B
2.92%77.59B
2.85%73.74B
7.70%78.84B
7.70%78.84B
8.26%74.96B
10.93%75.39B
11.13%71.7B
12.69%73.2B
12.69%73.2B
Noncontrolling interests
67.74%52M
-25.42%44M
131.25%37M
-78.38%32M
-78.38%32M
-76.15%31M
-49.57%59M
-75.76%16M
150.85%148M
150.85%148M
Total equity
3.98%77.98B
2.90%77.64B
2.88%73.78B
7.53%78.87B
7.53%78.87B
8.10%75B
10.82%75.45B
11.04%71.72B
12.81%73.35B
12.81%73.35B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2026(Q2)Dec 31, 2025(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 12.50%18.3B18.55%22.86B-10.05%18.47B-3.34%22.15B-3.34%22.15B-22.69%16.27B-9.91%19.28B27.82%20.53B32.47%22.91B32.47%22.91B
-Cash and cash equivalents 13.60%16.51B20.37%21.11B-12.95%16.67B-5.36%20.35B-5.36%20.35B-25.98%14.53B-13.23%17.54B30.25%19.15B33.77%21.51B33.77%21.51B
-Short-term investments 3.34%1.8B0.29%1.75B30.06%1.8B27.54%1.79B27.54%1.79B23.00%1.74B46.27%1.75B1.54%1.38B15.35%1.41B15.35%1.41B
-Accounts receivable 3.67%21.07B-25.76%20.09B-20.30%20.15B-16.96%20.52B-16.96%20.52B-9.56%20.32B23.60%27.06B8.38%25.28B10.52%24.71B10.52%24.71B
Other current assets 31.66%4.32B7.47%4.02B40.28%4.68B47.88%4.68B47.88%4.68B5.53%3.28B29.90%3.74B-18.64%3.33B-14.23%3.16B-14.23%3.16B
Total current assets 9.57%43.69B-6.22%46.96B-11.91%43.29B-6.78%47.34B-6.78%47.34B-20.03%39.88B3.79%50.07B13.01%49.15B17.17%50.78B17.17%50.78B
Non current assets
Net PPE -1.34%4.55B3.87%4.86B7.80%4.95B9.78%5.29B9.78%5.29B15.49%4.61B20.84%4.68B5.11%4.59B5.94%4.81B5.94%4.81B
-Gross PPE -1.34%4.55B3.87%4.86B7.80%4.95B9.78%5.29B9.78%5.29B15.49%4.61B20.84%4.68B5.11%4.59B5.94%4.81B5.94%4.81B
Goodwill and other intangible assets 6.40%63.02B5.79%63.05B13.51%59.37B13.13%59.24B13.13%59.24B27.28%59.22B28.05%59.61B12.18%52.3B12.20%52.37B12.20%52.37B
-Goodwill 2.08%59.37B1.82%59.37B13.89%58.16B13.86%58.16B13.86%58.16B28.50%58.16B28.84%58.3B12.85%51.07B12.87%51.08B12.87%51.08B
-Other intangible assets 241.89%3.65B183.47%3.69B-2.10%1.21B-16.02%1.09B-16.02%1.09B-16.05%1.07B0.23%1.3B-9.64%1.24B-8.89%1.29B-8.89%1.29B
Other non current assets 17.87%983M-2.76%810M28.57%855M20.63%877M20.63%877M17.80%834M61.75%833M12.14%665M22.60%727M22.60%727M
Total non current assets 6.24%78.3B7.24%78.53B14.69%74.98B14.56%75.36B14.56%75.36B28.41%73.7B30.46%73.23B13.80%65.38B13.13%65.79B13.13%65.79B
Total assets 7.41%121.99B1.77%125.48B3.28%118.28B5.26%122.7B5.26%122.7B5.89%113.57B18.13%123.3B13.46%114.53B14.85%116.57B14.85%116.57B
Liabilities
Current liabilities
Payables -6.61%3.55B-15.07%4.15B-19.37%2.99B-9.76%5.43B-9.76%5.43B-5.73%3.8B32.59%4.89B29.63%3.71B27.15%6.01B27.15%6.01B
-accounts payable -14.79%1.69B-30.75%1.55B-12.57%1.8B-9.87%2.51B-9.87%2.51B-18.96%1.99B16.39%2.24B4.78%2.06B13.81%2.79B13.81%2.79B
-Total tax payable 2.37%1.86B-1.78%2.6B-27.89%1.19B-9.67%2.92B-9.67%2.92B14.83%1.81B50.34%2.65B84.32%1.65B41.45%3.23B41.45%3.23B
Current provisions -------------97.37%1M-97.37%1M-97.22%1M0.00%1M0.00%1M111.11%38M111.11%38M
Current debt and capital lease obligation -0.89%5B-20.14%5B52.69%10.02B213.20%5.03B213.20%5.03B428.27%5.05B443.02%6.26B392.79%6.56B13.50%1.61B13.50%1.61B
-Current debt -0.89%5B-20.14%5B52.69%10.02B213.20%5.03B213.20%5.03B428.27%5.05B443.02%6.26B392.79%6.56B13.50%1.61B13.50%1.61B
Other current liabilities 1.78%6.68B-27.89%7.63B-20.16%7.42B-26.09%7.04B-26.09%7.04B-69.51%6.56B-47.61%10.58B-57.61%9.29B25.01%9.53B25.01%9.53B
Current liabilities -0.82%33.65B-13.24%37.49B3.32%39.82B0.15%38.78B0.15%38.78B1.30%33.93B34.57%43.21B21.61%38.54B22.55%38.72B22.55%38.72B
Non current liabilities
Long term provisions 18.60%714M14.42%706M24.19%693M16.92%691M16.92%691M18.50%602M22.66%617M16.74%558M24.42%591M24.42%591M
Long term debt and capital lease obligation --5B--4.98B------0--0--0-----84.85%15M-75.00%30M-75.00%30M
-Long term debt --5B--4.98B------0--0--0-----84.85%15M-75.00%30M-75.00%30M
Other non current liabilities 2.72%1.66B3.17%1.66B7.94%1.62B12.58%1.66B12.58%1.66B9.32%1.62B7.70%1.61B0.07%1.5B-6.22%1.48B-6.22%1.48B
Total non current liabilities 122.77%10.36B123.13%10.36B9.52%4.67B12.38%5.06B12.38%5.06B5.99%4.65B10.92%4.64B-8.42%4.27B-7.79%4.5B-7.79%4.5B
Total liabilities 14.08%44.01B-0.00%47.85B3.94%44.5B1.42%43.84B1.42%43.84B1.84%38.58B31.84%47.85B17.77%42.81B18.49%43.22B18.49%43.22B
Shareholders'equity
Share capital 0.12%4.82B0.35%4.82B0.38%4.82B0.42%4.82B0.42%4.82B0.42%4.82B2.00%4.8B2.13%4.8B2.13%4.8B2.13%4.8B
-common stock 0.12%4.82B0.35%4.82B0.38%4.82B0.42%4.82B0.42%4.82B0.42%4.82B2.00%4.8B2.13%4.8B2.13%4.8B2.13%4.8B
Retained earnings 149.85%2.21B141.96%1.96B78.57%-1.75B91.25%-613M91.25%-613M58.01%-4.44B58.47%-4.67B43.46%-8.17B49.85%-7B49.85%-7B
Paid-in capital -1.85%81.14B0.31%82.83B0.29%82.77B0.07%82.78B0.07%82.78B-0.04%82.67B-0.02%82.57B-0.05%82.53B0.18%82.72B0.18%82.72B
Less: Treasury stock 26.66%10.23B48.38%11.98B47.83%12.02B-1.26%8.07B-1.26%8.07B-1.33%8.07B-1.33%8.07B-1.24%8.13B-1.12%8.18B-1.12%8.18B
Other equity interest -66.67%-15M-104.71%-36M-110.80%-73M-108.07%-70M-108.07%-70M-101.81%-9M614.02%764M1,190.32%676M1,287.67%867M1,287.67%867M
Total stockholders'equity 3.96%77.93B2.92%77.59B2.85%73.74B7.70%78.84B7.70%78.84B8.26%74.96B10.93%75.39B11.13%71.7B12.69%73.2B12.69%73.2B
Noncontrolling interests 67.74%52M-25.42%44M131.25%37M-78.38%32M-78.38%32M-76.15%31M-49.57%59M-75.76%16M150.85%148M150.85%148M
Total equity 3.98%77.98B2.90%77.64B2.88%73.78B7.53%78.87B7.53%78.87B8.10%75B10.82%75.45B11.04%71.72B12.81%73.35B12.81%73.35B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
No. Symbol 20D % Chg
Sample Name
Sample Code
 +10.09%
Sample Name
Sample Code
 +8.38%
Sample Name
Sample Code
 +7.98%
4
United States Oil Fund LP
USO
+6.44%
5
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
+5.55%
View More
China Concept Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +7.60%
Sample Name
Sample Code
 +7.37%
Sample Name
Sample Code
 +6.61%
4
United Microelectronics
UMC
+5.93%
5
Tencent Music
TME
+4.01%
View More
Middle East conflict spreads to the stock market! How should investors respond?
There was encouraging news on U.S.-Iran tensions: on Saturday afternoon, May 23, Eastern Time, President Trump stated that the United States Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -