(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -70.14%-2.34M | 62.11%-173.58K | -797.52%-1.27M | -26.15%-273.91K | -11.54%-620.28K | -1.37M | -458.12K | -141.23K | -217.13K | -556.1K |
Net income from continuing operations | -19.98%1.34M | -133.27%-337.78K | -99.49%3.36K | 5.84%98.77K | 1,724.80%1.57M | --1.67M | --1.02M | --661.88K | --93.32K | ---96.92K |
Other non cash items | -44.18%-5.75M | 58.12%-941.79K | 30.88%-910.39K | -109.03%-823.68K | -10,367.00%-3.08M | ---3.99M | ---2.25M | ---1.32M | ---394.05K | ---29.39K |
Change In working capital | 120.24%2.08M | 42.65%1.11M | -170.14%-360.54K | 439.48%451K | 304.90%880.66K | --943.12K | --775.3K | --514.01K | --83.6K | ---429.79K |
-Change in payables and accrued expense | 154.98%1.89M | 55.65%1.05M | -205.15%-434.16K | 467.23%377.38K | 317.89%898.03K | --741.45K | --674.17K | --412.89K | --66.53K | ---412.14K |
-Change in other current assets | -7.50%186.53K | -43.96%56.67K | -27.19%73.62K | 331.30%73.62K | 1.55%-17.38K | --201.66K | --101.12K | --101.12K | --17.07K | ---17.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -70.14%-2.34M | 62.11%-173.58K | -797.52%-1.27M | -26.15%-273.91K | -11.54%-620.28K | ---1.37M | ---458.12K | ---141.23K | ---217.13K | ---556.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 230.12M | 306.17K | 0 | 369.46K | 229.45M | 0 | 0 | 0 | 0 | 0 |
Net other investing changes | --230.12M | --306.17K | --0 | --369.46K | --229.45M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --230.12M | --306.17K | --0 | --369.46K | --229.45M | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -156,702.74%-226.97M | 710.37K | 0 | 0 | -406,464.39%-227.68M | -144.75K | 0 | 0 | -88.75K | -56K |
Net issuance payments of debt | 659.84%810.35K | --710.37K | --0 | --0 | 278.53%99.98K | ---144.75K | --0 | --0 | ---88.75K | ---56K |
Net common stock issuance | ---227.78M | --0 | --0 | --0 | ---227.78M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156,702.74%-226.97M | --710.37K | --0 | --0 | -406,464.39%-227.68M | ---144.75K | --0 | --0 | ---88.75K | ---56K |
Net cash flow | ||||||||||
Beginning cash position | -98.56%22.23K | -99.93%358 | 103.99%1.27M | 26.41%1.17M | -98.56%22.23K | --1.54M | --480.35K | --621.58K | --927.45K | --1.54M |
Current changes in cash | 154.11%821.08K | 284.00%842.96K | -797.52%-1.27M | 131.24%95.56K | 287.90%1.15M | ---1.52M | ---458.12K | ---141.23K | ---305.87K | ---612.1K |
End cash Position | 3,693.24%843.31K | 3,693.24%843.31K | -99.93%358 | 103.99%1.27M | 26.41%1.17M | --22.23K | --22.23K | --480.35K | --621.58K | --927.45K |
Free cash flow | -70.14%-2.34M | 62.11%-173.58K | -797.52%-1.27M | -26.15%-273.91K | -11.54%-620.28K | ---1.37M | ---458.12K | ---141.23K | ---217.13K | ---556.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data