Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -233.51%-1.39B | -11.31%1.04B | 454.79%1.18B | -82.82%212.05M | 540.92%1.23B | -125.91%-279.92M | 377.75%1.08B | -0.27%283.79M | -17.43%241.41M | 133.10%317.05M |
| Net profit before non-cash adjustment | 199.88%635.63M | -39.23%211.96M | -73.46%348.81M | 935.66%1.31B | 106.76%126.9M | -406.27%-1.88B | -7.18%613.36M | 31.04%94.85M | -37.52%124.3M | -26.99%182.71M |
| Total adjustment of non-cash items | -91.67%46.87M | -3.93%562.81M | 163.30%585.83M | -415.24%-925.42M | -86.53%293.56M | 1,041.96%2.18B | -60.38%190.82M | -26.00%112.42M | -14.85%84.31M | -83.33%26.52M |
| -Depreciation and amortization | 4.48%289.74M | 9.17%277.32M | -8.10%254.03M | -3.01%276.43M | -0.74%285.01M | 4.04%287.13M | 26.11%275.99M | 30.18%77.87M | 22.61%66.87M | 23.64%67.28M |
| -Reversal of impairment losses recognized in profit and loss | 317.60%75.45M | -1,193.77%-34.67M | -102.57%-2.68M | 191.85%104.29M | -115.70%-113.54M | 1,022.56%723.39M | -34.31%64.44M | -74.31%24.89M | 4,112.94%37.12M | 2,704.82%2.33M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --283M | --0 | ---- | ---- | ---- |
| -Share of associates | -198.20%-181.28M | -27.58%-60.79M | 72.00%-47.65M | -58.30%-170.16M | -112.71%-107.49M | 530.84%845.78M | -202.46%-196.31M | 17.22%-34.92M | -309.09%-48.25M | -2,968.01%-72.99M |
| -Disposal profit | -190.10%-676.08M | -96.06%-233.05M | 93.26%-118.87M | -4,309.19%-1.76B | 76.53%-39.98M | 3.78%-170.35M | -270.64%-177.04M | -857.56%-7.47M | 12.65%-13.93M | -642.98%-11.06M |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -197.61%-531K |
| -Deferred income tax | -16.16%135.87M | 30.95%162.06M | -77.19%123.76M | 517.20%542.57M | 0.23%87.91M | -37.67%87.7M | -34.48%140.72M | -64.90%13.41M | -39.57%31.22M | -53.91%41.95M |
| -Other non-cash items | -10.79%403.17M | 19.81%451.95M | 347.01%377.23M | -53.55%84.39M | 48.31%181.66M | 47.54%122.49M | 33.92%83.02M | 3,936.68%38.63M | -41.05%11.28M | -102.70%-457K |
| Changes in working capital | -872.73%-2.08B | 11.09%268.59M | 236.81%241.78M | -121.72%-176.74M | 240.17%813.77M | -310.25%-580.55M | 118.03%276.12M | 26.95%76.52M | 687.91%32.81M | 107.89%107.82M |
| -Change in receivables | -108.76%-54.09M | 230.76%617.24M | -652.99%-472.04M | -160.92%-62.69M | 139.10%102.9M | -95.23%-263.18M | -167.01%-134.81M | -404.27%-81.33M | -213.33%-66.28M | -144.11%-57.36M |
| -Change in inventory | -740.97%-2.05B | -121.48%-244.28M | 1,946.39%1.14B | -113.83%-61.6M | 310.16%445.37M | -153.20%-211.92M | 131.60%398.37M | 9.13%202.01M | 1,172.32%81.56M | 111.65%165.68M |
| -Change in payables | 113.01%10.96M | -3,035.22%-84.21M | 71.16%-2.69M | -131.48%-9.31M | 118.73%29.59M | -103.90%-157.95M | 65.28%-77.46M | -1.52%-66.86M | 133.86%23.38M | -105.49%-475K |
| -Provision for loans, leases and other losses | -88.57%835K | 420.88%7.31M | -53.76%1.4M | 315.64%3.03M | -164.63%-1.41M | 618.48%2.18M | -89.40%303K | 398.79%2.89M | -785.42%-4.33M | 15.19%1.62M |
| -Changes in other current assets | 176.88%21.12M | 93.50%-27.47M | -814.54%-422.25M | -119.45%-46.17M | 371.57%237.32M | -43.91%50.33M | 135.67%89.72M | 122.96%19.81M | 26.27%-1.52M | 98.07%-1.64M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -4.64%-118.97M | 49.71%-113.69M | 33.03%-226.06M | -237.63%-337.56M | -31.16%-99.98M | 68.75%-76.22M | -15.77%-243.92M | -88.90%-10.62M | 1.51%-90.74M | -40.40%-118.22M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -262.63%-1.51B | -2.18%929.67M | 857.18%950.35M | -111.07%-125.51M | 418.48%1.13B | -142.58%-356.15M | 239.48%836.39M | -2.07%273.18M | -24.75%150.68M | 119.08%198.83M |
| Investing cash flow | ||||||||||
| Capital expenditures | 28.12%-336.21M | -101.49%-467.74M | 14.91%-232.14M | -0.66%-272.81M | -114.70%-271.01M | -41.96%-126.23M | -48.16%-88.92M | -66.70%-40.23M | -152.74%-18.76M | 6.13%-15.3M |
| Net PPE purchase and sale | -87.73%-44.58M | 83.07%-23.75M | -109.66%-140.31M | 1,965.28%1.45B | -150.50%-77.9M | 175.52%154.26M | -92.05%-204.25M | 24.61%-51.97M | -88.25%-57.47M | -26.78%-42.8M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | -67.61%-595K | 32.25%-355K | -1,278.95%-524K | ---- | ---- | ---- |
| Net business purchase and sale | 336.46%781.02M | 66.67%-330.29M | -110.37%-991.08M | 2.82%-471.12M | 51.51%-484.8M | -84.66%-999.7M | 64.01%-541.38M | 63.44%-427.68M | 99.96%-138K | -1,537.35%-324.86M |
| Net investment property transactions | 27.49%-160.77M | 64.16%-221.7M | -155.37%-618.62M | ---242.25M | --0 | -59.22%-66.49M | -35.91%-41.76M | ---15.58M | 14.79%-26.18M | ---- |
| Net investment product transactions | 74.30%-31.24M | -167.41%-121.55M | -286.14%-45.46M | 129.90%24.42M | 39.13%-81.67M | 52.71%-134.18M | -127.77%-283.74M | -1.18%-38.4M | 63.91%-14.59M | -656.48%-324.86M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---552.2M | 2,152.35%344.59M | ---24.14M | --0 |
| Dividends received (cash flow from investment activities) | 44.88%149.68M | 2.86%103.31M | -60.99%100.44M | 729.28%257.48M | -34.10%31.05M | -83.48%47.11M | 499.88%285.14M | 6,399.90%201.82M | -41.63%10.7M | 186.91%53.23M |
| Interest received (cash flow from investment activities) | -50.57%38.92M | 17.46%78.72M | 114.35%67.02M | 45.34%31.27M | -56.58%21.51M | -35.98%49.54M | 55.67%77.39M | 141.22%32.62M | 13.07%13.94M | 27.58%16.58M |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.68M |
| Investing cash flow | 140.37%396.82M | 47.16%-982.99M | -338.49%-1.86B | 190.34%779.97M | 19.76%-863.41M | 20.31%-1.08B | 21.89%-1.35B | 100.37%4.65M | 69.97%-116.64M | -1,512.02%-626.32M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -81.76%313.36M | 5.02%1.72B | 1,666.19%1.64B | 114.53%92.6M | -136.92%-637.24M | -40.29%1.73B | 141.44%2.89B | 83.96%1.28B | -242.45%-229.21M | 168.27%1.55B |
| Net common stock issuance | --0 | ---79.4M | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net preferred stock issuance | 10.00%-20.91M | 10.00%-23.23M | ---25.81M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -71.19%-46M | -8.79%-26.87M | 5.11%-24.7M | -23.45%-26.03M | -0.13%-21.09M | -23.72%-21.06M | -11,887.32%-17.02M | -28,345.83%-6.83M | -21,380.00%-5.37M | -3,448.94%-1.67M |
| Issuance fees | 16.37%-11.99M | -54.71%-14.33M | 11.00%-9.26M | -44.28%-10.41M | 39.15%-7.21M | 0.06%-11.86M | -46.43%-11.86M | 78.16%-772K | -37.57%-2.29M | -267.56%-6.2M |
| Cash dividends paid | -10.42%-139.42M | 38.78%-126.27M | 7.27%-206.24M | -27.87%-222.42M | 8.55%-173.94M | 29.20%-190.21M | 5.83%-268.67M | 32.56%-7.09M | 8.96%-82.35M | 2.71%-145.97M |
| Interest paid (cash flow from financing activities) | 12.48%-513.64M | -27.79%-586.85M | -76.68%-459.25M | -23.07%-259.93M | 3.26%-211.21M | -16.69%-218.33M | -46.38%-187.1M | -47.42%-60.46M | -42.88%-42.66M | -53.94%-50.36M |
| Net other fund-raising expenses | 599.12%840.01M | 8.69%-168.3M | -235.46%-184.32M | 160.10%136.07M | -181.13%-226.41M | 122.21%279.09M | -977.59%-1.26B | -11,447.64%-1.42B | 696.29%99.94M | -90.75%13.78M |
| Financing cash flow | -39.14%421.42M | -4.62%692.4M | 350.24%725.97M | 77.28%-290.11M | -181.68%-1.28B | 36.04%1.56B | 28.05%1.15B | -133.16%-214.67M | -4,139.79%-261.94M | 150.79%1.36B |
| Net cash flow | ||||||||||
| Beginning cash position | 30.60%2.67B | -9.07%2.04B | 15.64%2.25B | -34.21%1.94B | 5.93%2.96B | 29.00%2.79B | -39.92%2.16B | 9.02%2.73B | 9.46%2.96B | -37.38%2.03B |
| Current changes in cash | -208.55%-693.72M | 447.67%639.08M | -150.45%-183.82M | 136.21%364.35M | -865.77%-1.01B | -79.32%131.41M | 144.42%635.51M | 118.43%63.16M | -25.47%-227.9M | 273.42%933.33M |
| Effect of exchange rate changes | 48.74%-6.98M | 32.31%-13.63M | 66.64%-20.13M | -1,179.58%-60.33M | -113.81%-4.72M | 510.47%34.14M | -41.00%-8.32M | -111.25%-437K | 78.34%-4.49M | -543.98%-3.39M |
| End cash Position | -26.25%1.97B | 30.60%2.67B | -9.07%2.04B | 15.64%2.25B | -34.21%1.94B | 5.93%2.96B | 29.00%2.79B | 29.00%2.79B | 9.02%2.73B | 9.46%2.96B |
| Free cash flow | -955.32%-2.36B | -37.20%275.44M | 185.30%438.63M | -171.47%-514.24M | 195.94%719.49M | -241.90%-749.97M | 161.40%528.54M | -3.37%179.39M | -58.36%61.82M | 112.85%140.29M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |