Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 137.07%217.76M | -43.01%53.03M | -55.00%94.11M | -39.48%58.46M | -39.48%58.46M | --91.85M | 388.40%93.05M | --209.13M | 408.14%96.61M | 408.14%96.61M |
| -Cash and cash equivalents | 137.07%217.76M | -43.01%53.03M | -55.00%94.11M | -39.48%58.46M | -39.48%58.46M | --91.85M | 388.40%93.05M | --209.13M | 408.14%96.61M | 408.14%96.61M |
| Receivables | 104.27%157.05M | 358.52%265.84M | 241.04%129.9M | 155.03%100.6M | 155.03%100.6M | --76.88M | -2.79%57.98M | --38.09M | 3.13%39.44M | 3.13%39.44M |
| -Accounts receivable | 175.64%127.67M | 181.01%111.51M | 189.69%105.82M | 109.52%62.77M | 109.52%62.77M | --46.32M | -33.45%39.68M | --36.53M | 64.30%29.96M | 64.30%29.96M |
| -Taxes receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --12K | 0.00%12K | 0.00%12K |
| -Related party accounts receivable | ---- | ---- | ---- | -63.85%214K | -63.85%214K | ---- | ---- | ---- | --592K | --592K |
| -Other receivables | -3.89%29.38M | 743.52%154.33M | 1,454.55%24.08M | 323.52%37.61M | 323.52%37.61M | --30.56M | --18.3M | --1.55M | -55.60%8.88M | -55.60%8.88M |
| Inventory | 112.51%2.87M | 139.60%2.27M | 92.42%3.58M | -43.41%1.04M | -43.41%1.04M | --1.35M | 91.70%947K | --1.86M | 234.43%1.84M | 234.43%1.84M |
| Prepaid assets | 11.35%17.4M | 42.94%30.81M | -13.28%13.35M | 74.05%16.64M | 74.05%16.64M | --15.63M | 1,072.10%21.56M | --15.39M | 462.80%9.56M | 462.80%9.56M |
| Total current assets | 112.97%395.51M | 100.60%352.67M | -8.50%241.99M | 27.92%188.62M | 27.92%188.62M | --185.71M | 116.98%175.81M | --264.47M | 147.79%147.45M | 147.79%147.45M |
| Non current assets | ||||||||||
| Net PPE | 62.54%2.64B | 72.10%2.4B | 83.23%2.2B | 58.53%1.72B | 58.53%1.72B | --1.62B | 127.43%1.39B | --1.2B | 79.16%1.09B | 79.16%1.09B |
| -Gross PPE | 62.54%2.64B | 72.43%2.55B | 83.23%2.2B | 59.62%1.84B | 59.62%1.84B | --1.62B | 122.25%1.48B | --1.2B | 89.84%1.15B | 89.84%1.15B |
| -Accumulated depreciation | ---- | -77.68%-155.9M | ---- | -77.85%-115.15M | -77.85%-115.15M | ---- | -63.29%-87.74M | ---- | ---64.75M | ---64.75M |
| Goodwill and other intangible assets | 15.33%19.28M | 9.55%19.11M | 8.17%18.64M | 7.33%18.19M | 7.33%18.19M | --16.72M | 4,854.55%17.44M | --17.24M | 3,944.63%16.95M | 3,944.63%16.95M |
| -Goodwill | ---- | ---- | ---- | 6.32%17.76M | 6.32%17.76M | ---- | ---- | ---- | --16.71M | --16.71M |
| -Other intangible assets | ---- | ---- | ---- | 77.92%427K | 77.92%427K | ---- | ---- | ---- | --240K | --240K |
| Related parties assets | ---- | ---- | ---- | -63.85%214K | -63.85%214K | ---- | ---- | ---- | --592K | --592K |
| Financial assets | 107.63%1.44M | -71.21%919K | 134.94%2.93M | 1,850.59%6.59M | 1,850.59%6.59M | --695K | -9.73%3.19M | --1.25M | -89.99%338K | -89.99%338K |
| Non current prepaid assets | 9.26%1.14M | 4.11%1.09M | -11.01%1.09M | -16.89%1.01M | -16.89%1.01M | --1.05M | -13.33%1.05M | --1.23M | 412.61%1.22M | 412.61%1.22M |
| Total non current assets | 62.05%2.66B | 70.95%2.42B | 82.13%2.22B | 58.21%1.75B | 58.21%1.75B | --1.64B | 129.06%1.41B | --1.22B | 81.01%1.11B | 81.01%1.11B |
| Total assets | 67.22%3.06B | 74.23%2.77B | 65.98%2.46B | 54.64%1.94B | 54.64%1.94B | --1.83B | 127.66%1.59B | --1.48B | 86.94%1.25B | 86.94%1.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 30.78%50.04M | 31.38%56.29M | -22.88%38.98M | 31.00%44.57M | 31.00%44.57M | --38.26M | 397.92%42.84M | --50.54M | 281.58%34.02M | 281.58%34.02M |
| -accounts payable | 23.22%46.51M | 23.55%52.24M | -26.19%36.25M | 37.84%11.58M | 37.84%11.58M | --37.75M | 407.67%42.28M | --49.12M | 111.08%8.4M | 111.08%8.4M |
| -Total tax payable | 802.44%3.33M | 696.69%3.85M | 88.70%2.39M | -38.56%752K | -38.56%752K | --369K | 9,560.00%483K | --1.27M | 24,380.00%1.22M | 24,380.00%1.22M |
| -Due to related parties current | 34.00%201K | 154.43%201K | 116.13%335K | 37.65%223K | 37.65%223K | --150K | -70.85%79K | --155K | 82.02%162K | 82.02%162K |
| -Other payable | ---- | ---- | ---- | 32.10%32.02M | 32.10%32.02M | ---- | ---- | ---- | 400.45%24.24M | 400.45%24.24M |
| Current provisions | ---- | -83.16%841K | -59.68%841K | -59.68%841K | -59.68%841K | --4.8M | --4.99M | --2.09M | --2.09M | --2.09M |
| Current debt and capital lease obligation | 613.62%240.66M | 3,583.46%206.5M | 1,274.14%64.57M | 2,216.93%32.44M | 2,216.93%32.44M | --33.72M | 6,907.50%5.61M | --4.7M | 33.21%1.4M | 33.21%1.4M |
| -Current debt | 635.13%239.42M | 4,614.20%204.79M | 1,842.58%63.74M | 3,800.25%31.16M | 3,800.25%31.16M | --32.57M | --4.34M | --3.28M | 3.50%799K | 3.50%799K |
| -Current capital lease obligation | 7.27%1.24M | 35.50%1.71M | -41.11%835K | 111.98%1.27M | 111.98%1.27M | --1.16M | 1,477.50%1.26M | --1.42M | 115.41%601K | 115.41%601K |
| Current deferred liabilities | 220.51%72.95M | 244.97%79.98M | 485.23%98.44M | 276.68%45.59M | 276.68%45.59M | --22.76M | 5,041.02%23.19M | --16.82M | 561.00%12.1M | 561.00%12.1M |
| Other current liabilities | 214.66%7.6M | 11,759.17%14.23M | -74.82%174K | -94.78%209K | -94.78%209K | --2.42M | --120K | --691K | --4M | --4M |
| Current liabilities | 264.10%371.24M | 366.26%357.84M | 171.27%203M | 130.62%123.65M | 130.62%123.65M | --101.96M | 740.14%76.75M | --74.83M | 354.44%53.62M | 354.44%53.62M |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.81M | --4.81M | --4.81M |
| Long term debt and capital lease obligation | 114.31%1.19B | 191.03%1B | 280.23%1.01B | 167.86%549.55M | 167.86%549.55M | --556.36M | 198.83%344.89M | --264.45M | 79.61%205.17M | 79.61%205.17M |
| -Long term debt | 115.97%1.18B | 196.57%993.6M | 291.01%995.47M | 163.64%539.85M | 163.64%539.85M | --546.75M | 190.29%335.03M | --254.59M | 79.26%204.77M | 79.26%204.77M |
| -Long term capital lease obligation | 20.12%11.54M | 2.78%10.13M | 1.83%10.04M | 2,373.72%9.7M | 2,373.72%9.7M | --9.61M | --9.86M | --9.86M | --392K | --392K |
| Non current deferred liabilities | 80.00%32.86M | 56.58%20.31M | -6.87%15.59M | 14.62%13.72M | 14.62%13.72M | --18.25M | 611.46%12.97M | --16.74M | 802.64%11.97M | 802.64%11.97M |
| Derivative product liabilities | -26.80%13.61M | 361.71%16.66M | 68.37%14M | -9.76%16.21M | -9.76%16.21M | --18.6M | -54.88%3.61M | --8.32M | 751.85%17.96M | 751.85%17.96M |
| Other non current liabilities | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 108.84%1.24B | 187.91%1.04B | 251.69%1.04B | 141.54%579.48M | 141.54%579.48M | --593.21M | 188.63%361.47M | --294.32M | 103.89%239.9M | 103.89%239.9M |
| Total liabilities | 131.61%1.61B | 219.15%1.4B | 235.39%1.24B | 139.55%703.12M | 139.55%703.12M | --695.17M | 226.13%438.21M | --369.16M | 126.72%293.52M | 126.72%293.52M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%47.14M | 0.00%47.14M | 0.01%47.14M | 12.68%47.14M | 12.68%47.14M | --47.14M | 77.40%47.14M | --47.14M | 57.44%41.84M | 57.44%41.84M |
| -common stock | 0.00%47.14M | 0.00%47.14M | 0.01%47.14M | 12.68%47.14M | 12.68%47.14M | --47.14M | 77.40%47.14M | --47.14M | 57.44%41.84M | 57.44%41.84M |
| Retained earnings | 1,257.07%293.32M | 3,595.07%228.19M | 321.46%61.78M | 905.07%59.36M | 905.07%59.36M | --21.61M | -119.78%-6.53M | ---27.89M | -337.23%-7.37M | -337.23%-7.37M |
| Paid-in capital | 0.00%1.1B | -0.05%1.1B | -0.04%1.1B | 15.39%1.1B | 15.39%1.1B | --1.1B | 115.88%1.1B | --1.1B | 87.00%952.86M | 87.00%952.86M |
| Less: Treasury stock | 133.75%3M | --3M | --1.28M | --1.28M | --1.28M | --1.28M | ---- | ---- | --0 | --0 |
| Gains losses not affecting retained earnings | 126.13%9.03M | -108.47%-906K | 553.26%18.41M | 203.17%29.18M | 203.17%29.18M | ---34.57M | 302.06%10.7M | ---4.06M | -2,205.96%-28.28M | -2,205.96%-28.28M |
| Total stockholders'equity | 27.69%1.45B | 19.07%1.37B | 9.90%1.23B | 28.66%1.23B | 28.66%1.23B | --1.13B | 104.20%1.15B | --1.12B | 77.41%959.04M | 77.41%959.04M |
| Total equity | 27.69%1.45B | 19.07%1.37B | 9.90%1.23B | 28.66%1.23B | 28.66%1.23B | --1.13B | 104.20%1.15B | --1.12B | 77.41%959.04M | 77.41%959.04M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |