(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.30%253.23M | 8.64%1.35B | 3.21%272.09M | 24.85%395.91M | 27.49%413.77M | -20.56%267.4M | 12.80%1.24B | 22.13%263.64M | 7.03%317.11M | 324.54M |
Net income from continuing operations | 2.41%247.64M | 22.64%1.04B | 34.74%323.9M | 36.51%254.32M | 18.30%221.12M | 2.75%241.8M | 21.98%848.95M | 36.14%240.39M | 5.67%186.31M | --186.92M |
Operating gains losses | -44,935.77%-55.39M | -737.82%-34.6M | -3,475.00%-21.87M | -903.75%-13.29M | -37.66%677K | -106.04%-123K | 1,035.34%5.43M | 359.20%648K | 255.48%1.65M | --1.09M |
Depreciation and amortization | 17.06%38.64M | 7.62%145.74M | 9.20%41.64M | 33.55%37.21M | 0.59%33.88M | -7.67%33.01M | 3.62%135.43M | 43.06%38.14M | -19.77%27.86M | --33.68M |
Deferred tax | 86.92%-1.52M | 66.07%-36.51M | 77.49%-13.01M | 59.51%-3.34M | 48.85%-8.53M | 53.29%-11.64M | -149.21%-107.61M | -570.83%-57.77M | 77.29%-8.24M | ---16.68M |
Other non cash items | -2.93%398K | 115.61%3.25M | -36.50%341K | 30.21%444K | 656.46%2.05M | 15.17%410K | -8.57%1.51M | -2.01%537K | 49.56%341K | --271K |
Change In working capital | 8.14%-64.82M | -212.83%-98.78M | -370.59%-147.23M | -10.85%31.56M | 60.44%87.46M | -343.96%-70.56M | -17.25%87.55M | 6.85%-31.29M | -48.02%35.4M | --54.51M |
-Change in receivables | 1,281.22%102.99M | 91.52%-11.75M | 23.89%-61.77M | 31.05%8.82M | 240.20%49.93M | 69.33%-8.72M | -6,975.42%-138.47M | -518.71%-81.16M | -89.35%6.73M | ---35.61M |
-Change in inventory | -2,778.95%-10.69M | -185.59%-65.9M | -23.58%-18.6M | -261.42%-30.31M | -312.53%-17.38M | -91.29%399K | 40.88%-23.07M | -12.18%-15.05M | 24.31%-8.39M | ---4.21M |
-Change in prepaid assets | -126.81%-15.07M | 200.23%39.02M | 108.21%5.71M | -75.30%-17.49M | -40.83%-5.42M | 26.55%56.21M | -13.35%-38.93M | 2.04%-69.52M | -134.47%-9.98M | ---3.85M |
-Change in payables and accrued expense | 0.53%-117.29M | -95.25%5.42M | -142.15%-37.7M | 1,037.99%80.16M | 6.86%80.87M | -102.59%-117.92M | 69.17%113.95M | 57.30%89.43M | -72.13%7.04M | --75.67M |
-Change in other current assets | 82.10%-7.54M | -4,807.18%-45.78M | -3.38%-19.2M | 65.97%5.26M | 254.78%10.25M | -463.17%-42.08M | 86.92%-933K | -21.74%-18.58M | 178.87%3.17M | --2.89M |
-Change in other current liabilities | 649.16%6.72M | -95.86%1.8M | -119.00%-8.71M | -71.49%1.02M | 286.47%8.6M | 171.19%897K | 168.79%43.54M | 692.93%45.85M | -5.58%3.57M | ---4.61M |
-Change in other working capital | -158.90%-23.94M | -116.42%-21.58M | -139.18%-6.96M | -147.81%-15.9M | -262.50%-39.38M | -27.70%40.65M | 30.51%131.46M | 7.26%17.75M | 177.15%33.25M | --24.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.30%253.23M | 8.64%1.35B | 3.21%272.09M | 24.85%395.91M | 27.49%413.77M | -20.56%267.4M | 12.80%1.24B | 22.13%263.64M | 7.03%317.11M | --324.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -123.62%-79.77M | 44.19%-412.25M | -53.76%-98.68M | 69.64%-183.83M | -91.70%-94.07M | -79.44%-35.67M | -152.13%-738.63M | -178.07%-64.18M | -3,249.78%-605.51M | -49.07M |
Net PPE purchase and sale | -85.64%-49.6M | 16.94%-102.34M | 8.71%-33.7M | 50.15%-21.98M | 17.18%-19.94M | -47.37%-26.72M | -88.70%-123.22M | -140.98%-36.92M | -134.06%-44.09M | ---24.07M |
Net intangibles purchase and sale | ---- | 83.40%-166K | ---166K | --0 | ---- | ---- | 36.83%-1M | --0 | ---250K | --0 |
Net business purchase and sale | ---71.45M | 67.68%-198.35M | -24.49%-34.39M | 80.65%-108.58M | ---55.38M | --0 | -171.34%-613.79M | -347.32%-27.62M | -88,611.51%-561.16M | ---- |
Net investment purchase and sale | 561.10%41.28M | -17,470.19%-111.4M | -8,411.20%-30.42M | ---53.27M | ---18.75M | -795.30%-8.95M | -595.31%-634K | --366K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -123.62%-79.77M | 44.19%-412.25M | -53.76%-98.68M | 69.64%-183.83M | -91.70%-94.07M | -79.44%-35.67M | -152.13%-738.63M | -178.07%-64.18M | -3,249.78%-605.51M | ---49.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 19.23%-159.4M | -22.30%-803.57M | 61.47%-137.61M | -136.48%-114.36M | -0.45%-354.25M | 24.30%-197.35M | -2.06%-657.05M | -208.81%-357.15M | 388.21%313.47M | -352.68M |
Net issuance payments of debt | --0 | -125.00%-100M | --0 | --0 | ---30M | ---70M | --400M | ---50M | --450M | --0 |
Net common stock issuance | 86.12%-8.28M | 33.41%-703.57M | 55.20%-137.61M | 15.97%-114.36M | -11.14%-391.97M | 77.12%-59.64M | -64.45%-1.06B | -165.58%-307.15M | -25.14%-136.1M | ---352.68M |
Net other financing activities | -123.18%-151.12M | ---- | ---- | ---- | ---- | ---67.71M | 66.93%-425K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 19.23%-159.4M | -22.30%-803.57M | 61.47%-137.61M | -136.48%-114.36M | -0.45%-354.25M | 24.30%-197.35M | -2.06%-657.05M | -208.81%-357.15M | 388.21%313.47M | ---352.68M |
Net cash flow | ||||||||||
Beginning cash position | 14.26%1.01B | -18.97%882.33M | -6.24%961.98M | -15.12%873.93M | -19.19%916.96M | -18.97%882.33M | 17.29%1.09B | 1.21%1.03B | 21.53%1.03B | --1.13B |
Current changes in cash | -59.10%14.06M | 186.71%133.35M | 122.71%35.81M | 289.71%97.72M | 55.25%-34.55M | -38.66%34.38M | -193.65%-153.79M | -304.46%-157.69M | -85.20%25.08M | ---77.21M |
Effect of exchange rate changes | -3,852.11%-9.79M | 85.75%-7.53M | -25.82%10.36M | 66.18%-9.66M | 69.69%-8.49M | 102.55%261K | -1,326.19%-52.83M | 796.91%13.97M | -925.78%-28.57M | ---27.99M |
End cash Position | 10.41%1.01B | 14.26%1.01B | 14.26%1.01B | -6.24%961.98M | -15.12%873.93M | -19.19%916.96M | -18.97%882.33M | -18.97%882.33M | 1.21%1.03B | --1.03B |
Free cash flow | -15.39%203.63M | 11.54%1.25B | 5.08%238.22M | 37.09%373.94M | 31.07%393.83M | -24.25%240.68M | 8.08%1.12B | 13.95%226.72M | -1.69%272.77M | --300.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data