Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
CrowdStrike
CRWD
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 82.34%1.01B | 82.34%1.01B | 69.64%916.03M | 37.53%933.57M | 584.95%1.21B | 542.59%553.8M | 542.59%553.8M | 1,381.28%539.99M | 4,069.69%678.83M | 2,584.20%176.16M |
| -Cash and cash equivalents | -64.56%42.97M | -64.56%42.97M | -72.61%34.55M | -69.70%96.98M | 470.80%276.6M | 314.93%121.22M | 314.93%121.22M | 477.75%126.14M | 2,993.86%320.06M | 2,251.19%48.46M |
| -Short-term investments | 123.50%966.83M | 123.50%966.83M | 113.00%881.47M | 133.18%836.59M | 628.26%930.03M | 659.35%432.58M | 659.35%432.58M | 2,730.48%413.85M | 5,944.90%358.77M | 2,736.65%127.71M |
| Receivables | 112.37%294.65M | 112.37%294.65M | 488.18%271.49M | --0 | --0 | 1,346.78%138.75M | 1,346.78%138.75M | 46,058.00%46.16M | --0 | --0 |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -Notes receivable | --0 | --0 | --0 | --0 | --0 | --60.92M | --60.92M | --15M | ---- | ---- |
| -Other receivables | 278.59%294.65M | 278.59%294.65M | 771.34%271.49M | ---- | ---- | 711.54%77.83M | 711.54%77.83M | --31.16M | ---- | ---- |
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.84%991K | 86.73%732K |
| Restricted cash | 14.20%3.49M | 14.20%3.49M | 14.52%3.46M | 14.81%3.44M | --3.41M | --3.06M | --3.06M | --3.02M | --2.99M | ---- |
| Other current assets | 48.53%11.88M | 48.53%11.88M | 47.84%11.32M | 152.01%10.42M | 261.23%10.73M | 145.40%8M | 145.40%8M | -8.23%7.66M | -52.49%4.13M | -51.05%2.97M |
| Total current assets | 87.13%1.32B | 87.13%1.32B | 102.08%1.21B | 37.76%947.49M | 574.32%1.23B | 590.43%705.43M | 590.43%705.43M | 1,036.33%598.84M | 1,990.11%687.77M | 757.67%181.71M |
| Non current assets | ||||||||||
| Net PPE | 20.05%1.48B | 20.05%1.48B | 78.80%1.53B | 68.26%1.4B | 109.17%1.39B | 92.31%1.23B | 92.31%1.23B | 47.11%855.81M | 73.46%832.05M | 48.67%663.18M |
| -Gross PPE | 17.98%2.04B | 17.98%2.04B | 54.20%2.01B | 67.90%1.77B | 124.57%1.92B | 113.05%1.73B | 113.05%1.73B | 87.67%1.31B | 84.26%1.05B | 65.34%856.45M |
| -Accumulated depreciation | -12.83%-559.94M | -12.83%-559.94M | -7.41%-483.31M | -66.58%-371.02M | -177.41%-536.15M | -191.00%-496.27M | -191.00%-496.27M | -294.64%-449.97M | -140.13%-222.73M | -168.71%-193.27M |
| Goodwill and other intangible assets | 1,140.70%137.51M | 1,140.70%137.51M | 1,068.07%135.77M | 1,081.71%139.19M | 1,063.83%141.2M | -12.36%11.08M | -12.36%11.08M | -11.67%11.62M | -14.27%11.78M | -14.90%12.13M |
| -Goodwill | 1,536.93%131.66M | 1,536.93%131.66M | 1,501.52%128.81M | 1,543.86%132.22M | 1,581.60%135.25M | 0.00%8.04M | 0.00%8.04M | 0.00%8.04M | 0.00%8.04M | 0.00%8.04M |
| -Other intangible assets | 92.40%5.85M | 92.40%5.85M | 94.27%6.96M | 86.78%6.98M | 45.39%5.95M | -33.96%3.04M | -33.96%3.04M | -30.02%3.58M | -34.41%3.74M | -34.19%4.09M |
| Investments and advances | --222.61M | --222.61M | --202.69M | --146.95M | ---- | --0 | --0 | ---- | ---- | ---- |
| Other non current assets | 76.26%23.5M | 76.26%23.5M | 147.72%23.07M | 309.23%23.4M | 348.95%25.67M | 133.14%13.33M | 133.14%13.33M | 79.33%9.31M | 9.27%5.72M | 8.42%5.72M |
| Total non current assets | 48.23%1.86B | 48.23%1.86B | 115.76%1.89B | 101.23%1.71B | 128.19%1.55B | 90.66%1.26B | 90.66%1.26B | 46.10%876.74M | 70.37%849.54M | 46.27%681.03M |
| Total assets | 62.21%3.18B | 62.21%3.18B | 110.21%3.1B | 72.83%2.66B | 222.15%2.78B | 157.71%1.96B | 157.71%1.96B | 126.04%1.48B | 189.21%1.54B | 77.23%862.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -81.26%15.56M | -81.26%15.56M | -48.53%29.07M | -75.49%11.39M | -3.62%32.76M | 108.00%82.99M | 108.00%82.99M | 90.62%56.49M | 48.22%46.47M | 21.63%33.99M |
| -accounts payable | -81.73%15.16M | -81.73%15.16M | -58.45%23.47M | -73.90%11.39M | -17.34%27.62M | 108.00%82.99M | 108.00%82.99M | 90.62%56.49M | 39.25%43.63M | 19.65%33.42M |
| -Dividends payable | --396K | --396K | --5.6M | ---- | 787.91%5.14M | --0 | --0 | ---- | 13,433.33%2.84M | 2,657.14%579K |
| Current accrued expenses | 167.91%117.54M | 167.91%117.54M | --64.49M | --87.91M | --51.01M | 70.87%43.87M | 70.87%43.87M | ---- | ---- | ---- |
| Current debt and capital lease obligation | 200.39%176.57M | 200.39%176.57M | 1,684.58%176.42M | -31.52%5.42M | -6.21%7.22M | 740.69%58.78M | 740.69%58.78M | 32.91%9.89M | 4.38%7.92M | -3.62%7.69M |
| -Current debt | 200.39%176.57M | 200.39%176.57M | 1,725.39%176.42M | -29.48%5.42M | -2.78%7.22M | 740.69%58.78M | 740.69%58.78M | 36.59%9.67M | 6.04%7.69M | -1.11%7.42M |
| -Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.95%221K | -31.64%229K | -43.10%272K |
| Other current liabilities | 172.14%6.1M | 172.14%6.1M | 1,017.84%6.83M | 621.51%4.6M | 706.37%5.69M | 50.74%2.24M | 50.74%2.24M | 75.57%611K | -72.82%637K | -87.55%706K |
| Current liabilities | 68.06%315.77M | 68.06%315.77M | 313.26%276.82M | 98.66%109.31M | 128.05%96.68M | 153.71%187.89M | 153.71%187.89M | 79.01%66.99M | 33.29%55.03M | 1.91%42.39M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7,826.92%647.87M | 7,826.92%647.87M | 31,541.92%643.91M | 11,523.62%641.74M | 8,428.56%641.43M | -13.41%8.17M | -13.41%8.17M | -82.08%2.04M | -65.42%5.52M | -57.47%7.52M |
| -Long term debt | 8,882.53%644.59M | 8,882.53%644.59M | 48,904.03%643.91M | 12,507.86%641.74M | 9,002.21%641.43M | -19.47%7.18M | -19.47%7.18M | -87.80%1.31M | -50.92%5.09M | -41.76%7.05M |
| -Long term capital lease obligation | 229.09%3.28M | 229.09%3.28M | ---- | ---- | ---- | 88.83%997K | 88.83%997K | 24.10%721K | -92.29%431K | -91.51%474K |
| Non current deferred liabilities | 678.89%44.87M | 678.89%44.87M | 606.47%30.77M | -13.84%11.93M | 563.92%14.98M | 138.45%5.76M | 138.45%5.76M | --4.36M | --13.85M | --2.26M |
| Other non current liabilities | ---- | ---- | --3.42M | --3.52M | --4.62M | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 4,871.57%692.74M | 4,871.57%692.74M | 10,510.39%678.11M | 3,292.50%657.2M | 6,661.06%661.03M | 17.54%13.93M | 17.54%13.93M | -45.54%6.39M | 18.19%19.37M | -46.14%9.78M |
| Total liabilities | 399.70%1.01B | 399.70%1.01B | 1,201.42%954.93M | 930.28%766.51M | 1,352.38%757.71M | 134.92%201.82M | 134.92%201.82M | 49.27%73.38M | 29.00%74.4M | -12.69%52.17M |
| Shareholders'equity | ||||||||||
| Share capital | 8.76%298K | 8.76%298K | 23.95%295K | 29.96%295K | 56.91%295K | 69.14%274K | 69.14%274K | 77.61%238K | 129.29%227K | 154.05%188K |
| -common stock | 9.23%296K | 9.23%296K | 24.15%293K | 30.22%293K | 57.53%293K | 69.38%271K | 69.38%271K | 78.79%236K | 131.96%225K | 158.33%186K |
| -Preferred stock | -33.33%2K | -33.33%2K | 0.00%2K | 0.00%2K | 0.00%2K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K |
| Retained earnings | 73.73%-125.89M | 73.73%-125.89M | 70.02%-124.57M | -109.98%-376.36M | 21.63%-237.57M | -43.39%-479.22M | -43.39%-479.22M | -61.19%-415.48M | 26.40%-179.24M | -34.67%-303.13M |
| Paid-in capital | 9.21%2.45B | 9.21%2.45B | 32.79%2.41B | 46.69%2.41B | 115.89%2.4B | 121.83%2.24B | 121.83%2.24B | 111.03%1.82B | 128.91%1.64B | 70.77%1.11B |
| Less: Treasury stock | --145M | --145M | --145M | --145M | --145M | --0 | --0 | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | --0 | --0 | 916.99%3.17M | 1,095.77%3.4M | 76.47%450K | 84.96%418K | 84.96%418K | 59.18%312K | 69.05%284K | 83.45%255K |
| Total stockholders'equity | 23.53%2.18B | 23.53%2.18B | 53.11%2.15B | 29.23%1.89B | 149.41%2.02B | 160.61%1.76B | 160.61%1.76B | 132.29%1.4B | 208.71%1.46B | 89.81%810.56M |
| Total equity | 23.53%2.18B | 23.53%2.18B | 53.11%2.15B | 29.23%1.89B | 149.41%2.02B | 160.61%1.76B | 160.61%1.76B | 132.29%1.4B | 208.71%1.46B | 89.81%810.56M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |