(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -52.10%1.7M | -5.11%14.93M | -11.35%4.3M | 7.14%4.95M | -39.84%2.14M | 30.66%3.54M | 12.04%15.74M | 37.66%4.85M | 155.15%4.62M | 25.44%3.55M |
Net income from continuing operations | -15.45%2.82M | -2.24%13.43M | -24.85%3.53M | -6.87%3.36M | 5.80%3.2M | 38.79%3.34M | 4.58%13.74M | 39.67%4.7M | -2.40%3.61M | -0.83%3.02M |
Operating gains losses | -13.87%-320.4K | -44.68%-1.19M | -69.92%-370.66K | -94.77%-208.44K | -95.39%-329.98K | 14.43%-281.38K | 45.13%-822.85K | 13.76%-218.13K | 95.52%-107.02K | 61.56%-168.89K |
Depreciation and amortization | -6.66%258.22K | -6.28%1.07M | -9.57%260.48K | -6.22%265.97K | -6.29%266.93K | -3.00%276.66K | 3.33%1.14M | -0.49%288.04K | -1.64%283.62K | 6.43%284.86K |
Deferred tax | 339.78%165.06K | -214.63%-373.11K | -28.98%-103.91K | -370.22%-244.48K | 232.22%44.12K | -245.39%-68.84K | -55.27%-118.59K | -13,440.67%-80.57K | -223.10%-51.99K | 75.21%-33.37K |
Other non cashItems | -1,562.30%-428.91K | -73.39%153.49K | -36.22%95.28K | 27.38%905.85K | -82.86%-876.97K | -85.03%29.33K | 46.02%576.88K | 197.71%149.38K | -25.49%711.13K | -310.49%-479.58K |
Change in working capital | -647.83%-1.32M | 22.39%-495.27K | -219.42%-237.55K | 386.15%492.03K | -264.60%-573.47K | 82.61%-176.27K | -19.08%-638.11K | 2,551.18%198.92K | 84.28%-171.95K | 223.62%348.41K |
-Change in receivables | -687.47%-606.03K | -26.87%-1.03M | 17.42%-416.67K | -947.12%-617.86K | -247.80%-101.09K | 132.38%103.16K | -238.53%-813.77K | -252.97%-504.59K | -119.01%-59.01K | -65.42%68.4K |
-Change in payables and accrued expense | -138.09%-628.54K | -12.67%683.17K | -2.79%544.57K | 27,872.57%1.16M | -295.97%-756.64K | -65.20%-263.99K | 3,021.43%782.32K | 0.48%560.21K | -101.96%-4.17K | 143.82%386.09K |
-Change in deferred charges | 2.51%-15.93K | 84.96%-79.89K | 14.00%-22.94K | 52.62%-28.93K | 91.09%-11.69K | 94.77%-16.34K | 54.11%-531.25K | 97.60%-26.67K | 96.30%-61.06K | -124.90%-131.19K |
-Change in other current assets | -7,204.16%-76.87K | -140.18%-100.13K | -177.89%-228.01K | -19.20%116.43K | 116.99%10.38K | 100.85%1.08K | -13.39%249.2K | 13.53%292.72K | 85.16%144.1K | -555.08%-61.06K |
-Change in other current liabilities | 51.01%29.35K | 146.37%113.36K | 8.35%-94.43K | 31.77%-117.09K | 187.19%305.44K | 125.51%19.44K | -26.46%-244.46K | -1,819.58%-103.02K | -610.30%-171.61K | 190.32%106.36K |
-Change in other working capital | -2.75%-20.16K | 1.05%-79.32K | -1.80%-20.08K | 2.22%-19.75K | 1.51%-19.87K | 2.22%-19.62K | 5.69%-80.16K | 6.21%-19.73K | 4.79%-20.19K | 4.27%-20.18K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -52.10%1.7M | -5.11%14.93M | -11.35%4.3M | 7.14%4.95M | -39.84%2.14M | 30.66%3.54M | 12.04%15.74M | 37.66%4.85M | 155.15%4.62M | 25.44%3.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.68%-13.52M | 3.06%-92.09M | 76.99%-6.3M | -107.52%-60.16M | -12.34%-19.07M | 69.69%-6.57M | 9.17%-95M | 61.21%-27.36M | -616.19%-28.99M | -206.65%-16.97M |
Net investment purchase and sale | 129.77%8.17M | 119.74%7.59M | 111.73%702.14K | 89.15%-821.04K | 140.58%4.16M | 124.23%3.55M | 69.18%-38.47M | 91.79%-5.99M | 61.62%-7.57M | -12.21%-10.24M |
Net proceeds payment for loan | -111.78%-21.06M | -66.08%-97.22M | 70.99%-6.88M | -171.90%-57.62M | -243.51%-22.78M | -42.30%-9.94M | -404.19%-58.54M | -1,033.98%-23.73M | -283.10%-21.19M | -126.24%-6.63M |
Capital expenditure | -84.09%-292.65K | -2.91%-633.46K | 46.04%-117.2K | -13.84%-262.14K | 2.32%-95.15K | -124.90%-158.97K | 31.28%-615.55K | -91.82%-217.17K | -110.96%-230.28K | 57.12%-97.42K |
Net other investing changes | -1,250.81%-335K | -207.92%-2.83M | -138.62%-996.5K | ---1.46M | ---351.3K | -157.01%-24.8K | 2,002.61%2.62M | 20,216.54%2.58M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.68%-13.52M | 3.06%-92.09M | 76.99%-6.3M | -107.52%-60.16M | -12.34%-19.07M | 69.69%-6.57M | 9.17%-95M | 61.21%-27.36M | -616.19%-28.99M | -206.65%-16.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 123.97%7.3M | -33.93%26.46M | -75.20%4.9M | 71.14%53.4M | 65.33%-1.37M | -339.49%-30.46M | -53.36%40.05M | -58.53%19.74M | -12.56%31.2M | 74.64%-3.96M |
Change in federal funds and securities sold for repurchase | -282.52%-9.09M | 579.15%3.18M | 468.17%4.68M | -448.38%-3.55M | -217.38%-2.92M | 228.83%4.98M | 107.65%467.95K | -91.98%822.91K | 187.61%1.02M | 129.02%2.49M |
Increase decrease in deposit | 61.62%-13.21M | -159.68%-26M | -121.26%-4.24M | 60.68%50.02M | -592.97%-37.36M | -1,539.77%-34.43M | -55.13%43.57M | -49.29%19.93M | -22.56%31.13M | 11.57%-5.39M |
Net issuance payments of debt | 56,150.82%30.54M | 25,013.82%53.08M | 10,141.63%5.39M | 14,880.27%7.89M | 75,122.49%39.85M | -3.19%-54.49K | 87.46%-213.06K | 94.90%-53.72K | 97.85%-53.42K | -9.70%-53.11K |
Cash dividends paid | 2.42%-937.77K | -0.44%-3.8M | 2.30%-935.88K | -7.63%-966.73K | 7.70%-932.39K | -5.25%-961.03K | -10.02%-3.78M | -6.02%-957.92K | -3.15%-898.2K | -11.60%-1.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 123.97%7.3M | -33.93%26.46M | -75.20%4.9M | 71.14%53.4M | 65.33%-1.37M | -339.49%-30.46M | -53.36%40.05M | -58.53%19.74M | -12.56%31.2M | 74.64%-3.96M |
Net cash flow | ||||||||||
Beginning cash position | -71.28%20.43M | -35.54%71.14M | -76.28%17.53M | -71.16%19.34M | -55.42%37.65M | -35.54%71.14M | -4.08%110.36M | -43.04%73.9M | -30.36%67.07M | -9.38%84.45M |
Current changes in cash | 86.51%-4.52M | -29.29%-50.71M | 205.08%2.9M | -126.47%-1.81M | -5.28%-18.3M | -29.29%-33.5M | -736.04%-39.22M | 85.76%-2.76M | -79.56%6.83M | -658.63%-17.39M |
End cash position | -57.72%15.92M | -71.28%20.43M | -71.28%20.43M | -76.28%17.53M | -71.16%19.34M | -55.42%37.65M | -35.54%71.14M | -35.54%71.14M | -43.04%73.9M | -30.36%67.07M |
Free cash flow | -58.51%1.4M | -5.44%14.3M | -9.72%4.18M | 6.79%4.69M | -40.90%2.04M | 28.14%3.38M | 14.99%15.12M | 35.87%4.63M | 12.25%4.39M | 32.64%3.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data