(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 193.69%57.29M | 467.38%197.95M | -35.99%12.29M | 108.52%50.22M | 287.89%115.94M | 150.95%19.51M | -39.59%34.89M | -60.75%19.2M | 204.78%24.08M | 15.59%29.89M |
Net income from continuing operations | -7.35%13.15M | -6.67%83.27M | 26.32%23.78M | 10.31%25.6M | -22.45%19.7M | -34.85%14.2M | 27.63%89.22M | -15.91%18.82M | 15.77%23.21M | 46.88%25.4M |
Operating gains losses | -95.57%21K | 3,264.71%572K | 800.00%9K | 2,833.33%88K | -66.67%1K | 4,640.00%474K | 147.22%17K | 102.63%1K | --3K | --3K |
Depreciation and amortization | 6.28%3.27M | 5.64%12.65M | 7.39%3.2M | 8.91%3.29M | 3.51%3.09M | 2.74%3.07M | -1.84%11.98M | -1.94%2.98M | 2.48%3.02M | -2.10%2.99M |
Deferred tax | ---- | -64.22%-2.15M | ---- | ---- | ---- | ---- | -273.71%-1.31M | ---- | ---- | ---- |
Change In working capital | 682,400.00%40.95M | 230.18%96.26M | -262.53%-12.66M | 525.14%18.89M | 9,257.58%90.02M | 100.01%6K | -126.76%-73.94M | -117.40%-3.49M | 90.68%-4.44M | -129.27%-983K |
-Change in receivables | 791.72%79.31M | 126.65%1.6M | -153.85%-19.27M | 220.97%4.5M | 355.70%27.84M | 57.81%-11.47M | -355.24%-6M | 250.63%35.78M | 14.88%-3.72M | 61.24%-10.89M |
-Change in inventory | -97.02%279K | 4,072.87%84.5M | 289.81%18.06M | 77.72%17.49M | 245.91%39.58M | 133.39%9.37M | 96.76%-2.13M | 114.86%4.63M | 218.65%9.84M | 143.11%11.44M |
-Change in prepaid assets | 103.14%196K | -353.29%-8.54M | 156.29%1.02M | 25.18%4.1M | -707.21%-7.41M | -36.59%-6.25M | -232.58%-1.88M | -201.35%-1.81M | 82.75%3.27M | -31.31%1.22M |
-Change in payables and accrued expense | -570.71%-39.11M | 130.34%19.36M | 72.41%-11.57M | 47.22%-7.29M | 1,185.70%29.91M | 257.85%8.31M | -296.02%-63.79M | -157.39%-41.95M | 62.43%-13.82M | -104.96%-2.76M |
-Change in other current assets | 566.67%280K | -354.48%-659K | -495.33%-893K | 527.27%94K | 2,060.00%98K | 31.25%42K | -133.33%-145K | -223.97%-150K | -633.33%-22K | -100.74%-5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 193.69%57.29M | 467.38%197.95M | -35.99%12.29M | 108.52%50.22M | 287.89%115.94M | 150.95%19.51M | -39.59%34.89M | -60.75%19.2M | 204.78%24.08M | 15.59%29.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,642.14%-51.61M | -1,664.92%-160.2M | -4,854.71%-104.15M | -2,024.23%-51.19M | -40.87%-2.98M | 23.22%-1.88M | -3.94%-9.08M | 33.08%-2.1M | 2.86%-2.41M | 4.26%-2.11M |
Net PPE purchase and sale | 14.56%-1.61M | -5.71%-9.6M | -6.57%-2.24M | -3.53%-2.5M | -40.87%-2.98M | 23.22%-1.88M | 11.30%-9.08M | 33.08%-2.1M | 2.86%-2.41M | 4.26%-2.11M |
Net investment purchase and sale | ---50M | ---150.61M | ---101.91M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,642.14%-51.61M | -1,664.92%-160.2M | -4,854.71%-104.15M | -2,024.23%-51.19M | -40.87%-2.98M | 23.22%-1.88M | -3.94%-9.08M | 33.08%-2.1M | 2.86%-2.41M | 4.26%-2.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46.84%-3.05M | -40.53%-15.73M | 64.32%-3.7M | -557.89%-2.5M | -1,211.07%-3.79M | -3,380.61%-5.74M | 69.22%-11.19M | 61.91%-10.36M | 19.15%-380K | -19.42%-289K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | 94.57%-186K | ---5.39M | --0 | --0 | ---1.97M | ---3.42M | --0 | --0 | --0 | --0 |
Cash dividends paid | -25.11%-2.64M | 6.01%-8.41M | 76.50%-2.1M | ---2.1M | ---2.1M | ---2.11M | 74.14%-8.95M | 65.88%-8.95M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --1.09M | --552K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | -8.45%-231K | -34.36%-3.02M | -52.13%-2.15M | -5.00%-399K | 10.73%-258K | -29.09%-213K | -26.99%-2.24M | -44.91%-1.41M | 19.15%-380K | -19.42%-289K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.84%-3.05M | -40.53%-15.73M | 64.32%-3.7M | -557.89%-2.5M | -1,211.07%-3.79M | -3,380.61%-5.74M | 69.22%-11.19M | 61.91%-10.36M | 19.15%-380K | -19.42%-289K |
Net cash flow | ||||||||||
Beginning cash position | 17.92%144.95M | 13.50%122.93M | 107.00%240.51M | 157.11%243.98M | 99.99%134.81M | 13.50%122.93M | 13.23%108.31M | 29.49%116.19M | -17.96%94.9M | -26.93%67.41M |
Current changes in cash | -77.90%2.63M | 50.64%22.02M | -1,517.73%-95.56M | -116.31%-3.47M | 297.18%109.17M | 129.05%11.88M | 15.53%14.62M | -63.73%6.74M | 182.10%21.29M | 17.43%27.49M |
End cash Position | 9.47%147.58M | 17.92%144.95M | 17.92%144.95M | 107.00%240.51M | 157.11%243.98M | 99.99%134.81M | 13.50%122.93M | 13.50%122.93M | 29.49%116.19M | -17.96%94.9M |
Free cash flow | 215.93%55.68M | 629.73%188.36M | -41.23%10.05M | 120.19%47.73M | 306.69%112.96M | 143.26%17.62M | -45.60%25.81M | -62.59%17.1M | 185.11%21.67M | 17.45%27.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data