Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 479.50%7.3M | 479.50%7.3M | -25.90%149.48K | 816.14%1.26M | 816.14%1.26M | 23.68%201.73K | 0.99%137.45K | --137.45K | --163.11K | -26.11%136.1K |
| -Cash and cash equivalents | 479.50%7.3M | 479.50%7.3M | -25.90%149.48K | 816.14%1.26M | 816.14%1.26M | 23.68%201.73K | 0.99%137.45K | --137.45K | --163.11K | -26.11%136.1K |
| Receivables | -94.81%43.24K | -94.81%43.24K | 187.62%398.55K | 797.67%833.69K | 797.67%833.69K | 153.21%138.57K | 127.79%92.87K | --92.87K | --54.72K | -62.86%40.77K |
| -Accrued interest receivable | --0 | --0 | --299.17K | --41.63K | --41.63K | ---- | --0 | --0 | ---- | ---- |
| -Taxes receivable | -60.25%32.92K | -60.25%32.92K | -32.23%93.9K | -7.82%82.81K | -7.82%82.81K | 153.21%138.57K | 120.36%89.84K | --89.84K | --54.72K | -62.84%40.77K |
| -Other receivables | -98.54%10.33K | -98.54%10.33K | --5.48K | 23,284.47%709.25K | 23,284.47%709.25K | ---- | --3.03K | --3.03K | ---- | ---- |
| Prepaid assets | -41.34%967.55K | -41.34%967.55K | -5.88%4.11K | 38,169.65%1.65M | 38,169.65%1.65M | 3.14%4.37K | 4.16%4.31K | --4.31K | --4.24K | -12.03%4.14K |
| Total current assets | 122.00%8.31M | 122.00%8.31M | 60.20%552.14K | 1,494.98%3.74M | 1,494.98%3.74M | 55.21%344.67K | 29.63%234.63K | --234.63K | --222.07K | -39.39%181.01K |
| Non current assets | ||||||||||
| Net PPE | -21.57%24.88K | -21.57%24.88K | -36.40%26.13K | 319.91%31.72K | 319.91%31.72K | 281.36%41.09K | -46.02%7.56K | --7.56K | --10.77K | 106.55%14K |
| -Gross PPE | 12.15%90.83K | 12.15%90.83K | -15.60%79.61K | 43.08%80.99K | 43.08%80.99K | 69.55%94.33K | 4.16%56.6K | --56.6K | --55.64K | 21.22%54.34K |
| -Accumulated depreciation | -33.87%-65.95K | -33.87%-65.95K | -0.45%-53.48K | -0.44%-49.26K | -0.44%-49.26K | -18.68%-53.24K | -21.57%-49.05K | ---49.05K | ---44.86K | -6.03%-40.35K |
| Investments and advances | 1,925.11%108.21M | 1,925.11%108.21M | --96.11M | --5.34M | --5.34M | ---- | --0 | --0 | ---- | ---- |
| Non current deferred assets | 12.78%39.71M | 12.78%39.71M | -3.21%34.62M | 1.41%35.21M | 1.41%35.21M | 10.74%35.77M | 13.97%34.72M | --34.72M | --32.3M | 6.65%30.47M |
| Other non current assets | 2.99%15.47M | 2.99%15.47M | 70,416.65%15.02M | 70,852.66%15.02M | 70,852.66%15.02M | 2.36%21.3K | 4.16%21.17K | --21.17K | --20.81K | -12.14%20.32K |
| Total non current assets | 193.86%163.41M | 193.86%163.41M | 306.87%145.78M | 60.01%55.61M | 60.01%55.61M | 10.83%35.83M | 13.93%34.75M | --34.75M | --32.33M | 6.66%30.5M |
| Total assets | 189.33%171.72M | 189.33%171.72M | 304.52%146.33M | 69.64%59.35M | 69.64%59.35M | 11.13%36.17M | 14.03%34.99M | --34.99M | --32.55M | 6.18%30.68M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -17.18%14.06M | -17.18%14.06M | 313.22%17.02M | 417.56%16.97M | 417.56%16.97M | 3,064.03%4.12M | 976.82%3.28M | --3.28M | --130.21K | -46.24%304.56K |
| -accounts payable | -54.56%2.91M | -54.56%2.91M | 25.04%5.15M | 97.40%6.41M | 97.40%6.41M | 3,399.99%4.12M | 966.28%3.24M | --3.24M | --117.66K | -45.09%304.3K |
| -Total tax payable | -9.45%1.48M | -9.45%1.48M | --1.76M | --1.63M | --1.63M | ---- | --0 | --0 | ---- | ---- |
| -Due to related parties current | 37.15%5.85M | 37.15%5.85M | --6.01M | 12,236.67%4.27M | 12,236.67%4.27M | ---- | --34.6K | --34.6K | ---- | ---- |
| -Other payable | -18.27%3.82M | -18.27%3.82M | 208,580.11%4.1M | 1,710,115.75%4.67M | 1,710,115.75%4.67M | -84.34%1.97K | 4.20%273 | --273 | --12.56K | -97.87%262 |
| Current accrued expenses | 1,772.95%9.77M | 1,772.95%9.77M | --881.05K | 2,254.89%521.59K | 2,254.89%521.59K | ---- | --22.15K | --22.15K | ---- | ---- |
| Current provisions | 13.45%27.45K | 13.45%27.45K | 194.45%25.11K | 224.48%24.2K | 224.48%24.2K | --8.53K | --7.46K | --7.46K | ---- | ---- |
| Current debt and capital lease obligation | 20.61%11.87K | 20.61%11.87K | 3.67%10.01K | --9.84K | --9.84K | --9.66K | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 20.61%11.87K | 20.61%11.87K | 3.67%10.01K | --9.84K | --9.84K | --9.66K | --0 | --0 | ---- | ---- |
| Other current liabilities | 8.07%40.92M | 8.07%40.92M | --39.76M | 3,786,406,300.00%37.86M | 3,786,406,300.00%37.86M | ---- | --1 | --1 | ---- | ---- |
| Current liabilities | 16.95%64.79M | 16.95%64.79M | 1,294.35%57.7M | 1,573.92%55.39M | 1,573.92%55.39M | 3,077.99%4.14M | 986.54%3.31M | --3.31M | --130.21K | -46.24%304.56K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -40.29%14.21K | -40.29%14.21K | -39.59%17.95K | --23.8K | --23.8K | --29.71K | ---- | ---- | ---- | ---- |
| -Long term debt | 0.00%15M | 0.00%15M | --15M | --15M | --15M | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -40.29%14.21K | -40.29%14.21K | -39.59%17.95K | --23.8K | --23.8K | --29.71K | --0 | --0 | ---- | ---- |
| Non current deferred liabilities | 0.00%15M | 0.00%15M | --15M | --15M | --15M | ---- | --0 | --0 | ---- | ---- |
| Total non current liabilities | -0.06%15.01M | -0.06%15.01M | 50,443.37%15.02M | --15.02M | --15.02M | --29.71K | --0 | --0 | --0 | --0 |
| Total liabilities | 13.32%79.8M | 13.32%79.8M | 1,644.75%72.72M | 2,027.92%70.42M | 2,027.92%70.42M | 3,100.81%4.17M | 986.54%3.31M | --3.31M | --130.21K | -46.24%304.56K |
| Shareholders'equity | ||||||||||
| Share capital | 283.88%197.73M | 283.88%197.73M | 360,172.74%142M | 130,585.34%51.51M | 130,585.34%51.51M | 0.00%39.41K | 0.00%39.41K | --39.41K | --39.41K | 0.00%39.41K |
| -common stock | 283.88%197.73M | 283.88%197.73M | 360,172.74%142M | 130,585.34%51.51M | 130,585.34%51.51M | 0.00%39.41K | 0.00%39.41K | --39.41K | --39.41K | 0.00%39.41K |
| Retained earnings | -34.89%-200.56M | -34.89%-200.56M | -1,474.00%-171.11M | -1,509.28%-148.69M | -1,509.28%-148.69M | -173.85%-10.87M | -143.84%-9.24M | ---9.24M | ---3.97M | -8.12%-3.79M |
| Gains losses not affecting retained earnings | 11.83%44.27M | 11.83%44.27M | -11.42%37.95M | 1,202.14%39.59M | 1,202.14%39.59M | 17.84%42.84M | -110.52%-3.59M | ---3.59M | --36.35M | 7.34%34.13M |
| Other equity interest | 8.50%50.48M | 8.50%50.48M | --64.78M | 4.62%46.52M | 4.62%46.52M | ---- | --44.47M | --44.47M | ---- | ---- |
| Total stockholders'equity | 930.70%91.92M | 930.70%91.92M | 130.00%73.61M | -134.93%-11.07M | -134.93%-11.07M | -1.28%32.01M | 4.28%31.68M | --31.68M | --32.42M | 7.23%30.38M |
| Total equity | 930.70%91.92M | 930.70%91.92M | 130.00%73.61M | -134.93%-11.07M | -134.93%-11.07M | -1.28%32.01M | 4.28%31.68M | --31.68M | --32.42M | 7.23%30.38M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |