(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 103.60%9.8K | 301.65%2.61M | 75.17%622.04K | 2,760.36%1.58M | 1,219.21%683.12K | 82.18%-272.55K | -1.29M | 1,775,390.00%355.1K | -59.3K | -61.04K |
Net income from continuing operations | -90.85%148.09K | 124.90%4.63M | -96.28%57.15K | 4.73%857.71K | 1,921.06%2.09M | 976.01%1.62M | --2.06M | 85,121.67%1.54M | --818.94K | -142.79%-114.95K |
Operating gains losses | 88.96%-232.4K | 11.27%-2.77M | 99.27%-12.73K | ---1.93M | --1.28M | -3,429.64%-2.11M | ---3.12M | ---1.75M | ---- | ---- |
Other non cash items | ---5K | --240K | ---- | ---- | ---- | ---- | ---- | ---- | --126.21K | --127.44K |
Change In working capital | -53.71%99.11K | 321.44%512.25K | -64.89%337.61K | 1,154.30%112.95K | -169.37%-152.39K | 115.06%214.08K | ---231.33K | 52,475.83%961.61K | --9.01K | 363.99%219.68K |
-Change in receivables | ---- | ---3.39K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in prepaid assets | -208.37%-57.11K | 196.80%479K | -72.26%142.09K | --142.09K | --142.13K | 105.23%52.7K | ---494.84K | --512.16K | --0 | --0 |
-Change in payables and accrued expense | -3.20%156.22K | -86.10%36.64K | -55.74%198.91K | -423.55%-29.14K | -234.07%-294.52K | 138.92%161.38K | --263.52K | 24,473.87%449.46K | --9.01K | 363.99%219.68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 103.60%9.8K | 301.65%2.61M | 75.17%622.04K | 2,760.36%1.58M | 1,219.21%683.12K | 82.18%-272.55K | ---1.29M | 1,775,390.00%355.1K | ---59.3K | ---61.04K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -656.94K | 175.95%145.56M | -878.25K | 147.5M | -106,013.60%-1.06M | 0 | -191.65M | 0 | 0 | -1K |
Net investment purchase and sale | ---656.94K | 175.95%145.56M | ---878.25K | --147.5M | -106,013.60%-1.06M | --0 | ---191.65M | --0 | --0 | ---1K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---656.94K | 175.95%145.56M | ---878.25K | --147.5M | ---1.06M | --0 | ---191.65M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.00%600K | -176.75%-148.26M | 180.30%330K | -149.19M | 300K | -99.85%300K | 193.17M | -410.95K | 0 | 0 |
Net issuance payments of debt | 100.00%600K | 778.38%1.23M | 1,220.00%330K | --300K | --300K | 245.41%300K | ---181.31K | --25K | --0 | --0 |
Net common stock issuance | ---- | -178.78%-149.49M | --0 | ---149.49M | ---- | ---- | --189.75M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --7.94M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---4.34M | ---435.95K | --1 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.00%600K | -176.75%-148.26M | 180.30%330K | -14,918,618,800.00%-149.19M | --300K | -99.85%300K | --193.17M | ---410.95K | --1 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -38.40%138.28K | 1,122,270.00%224.47K | -76.99%64.5K | -48.79%173.91K | -37.12%251.93K | 1,122,270.00%224.47K | --20 | --280.33K | --339.63K | --400.66K |
Current changes in cash | -271.73%-47.14K | -138.40%-86.19K | 232.11%73.78K | -84.51%-109.41K | -27.82%-78.01K | -93.15%27.45K | --224.45K | ---55.85K | ---59.3K | ---61.04K |
End cash Position | -63.82%91.14K | -38.40%138.28K | -38.40%138.28K | -76.99%64.5K | -48.79%173.91K | -37.12%251.93K | --224.47K | 1,122,270.00%224.47K | --280.33K | --339.63K |
Free cash flow | 103.60%9.8K | 301.65%2.61M | 75.17%622.04K | 2,760.36%1.58M | 1,219.21%683.12K | 82.18%-272.55K | ---1.29M | 1,775,390.00%355.1K | ---59.3K | ---61.04K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data