(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.48%15.11M | 6.84%25.55M | -38.29%25.55M | --12.76M | --15.44M | --20.27M | 108.93%23.91M | --41.4M | --46.79M | 7,972.81%11.44M |
-Cash and cash equivalents | -25.48%15.11M | 6.84%25.55M | -38.29%25.55M | --12.76M | --15.44M | --20.27M | 108.93%23.91M | --41.4M | --46.79M | 7,972.81%11.44M |
Receivables | ---- | ---- | ---- | --128.99K | --124.67K | --115.94K | ---- | --94.81K | --22.88K | --0 |
-Accounts receivable | ---- | ---- | ---- | --128.99K | --124.67K | --115.94K | ---- | --94.81K | --22.88K | --0 |
Other current assets | 13.91%971.27K | -6.92%676.02K | 79.46%676.02K | --539.47K | --696.5K | --852.69K | 88.69%726.27K | --376.69K | --345.27K | --384.9K |
Total current assets | -24.30%16.08M | 6.44%26.22M | -37.37%26.22M | --13.42M | --16.26M | --21.24M | 108.27%24.64M | --41.87M | --47.16M | 1,292.37%11.83M |
Non current assets | ||||||||||
Net PPE | 5.64%84.52M | 2.00%81.61M | 4.37%81.61M | --81.15M | --80.46M | --80.01M | 36.06%80M | --78.19M | --74.23M | --58.8M |
-Gross PPE | 6.00%85.22M | 2.37%82.23M | 4.95%82.23M | --81.72M | --80.91M | --80.4M | 36.53%80.33M | --78.36M | --74.37M | --58.84M |
-Accumulated depreciation | -79.78%-696.2K | -92.52%-628.6K | -276.19%-628.6K | ---563.87K | ---450.5K | ---387.26K | -886.69%-326.52K | ---167.1K | ---136.5K | ---33.09K |
Other non current assets | 27.86%445.45K | -2.31%371.86K | 1,759.32%371.86K | --391.65K | --350.64K | --348.39K | --380.65K | --20K | ---- | ---- |
Total non current assets | 5.74%84.97M | 1.98%81.98M | 4.82%81.98M | --81.54M | --80.81M | --80.36M | 36.70%80.38M | --78.21M | --74.23M | --58.8M |
Total assets | -0.54%101.04M | 3.03%108.2M | -9.89%108.2M | --94.97M | --97.07M | --101.6M | 48.69%105.02M | --120.08M | --121.39M | 8,213.55%70.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.19%1.39M | 54.39%2.71M | 31.87%2.71M | --983.86K | --1.62M | --1.93M | 232.18%1.75M | --2.05M | --1.19M | 499.69%527.51K |
-accounts payable | -28.19%1.39M | 54.39%2.71M | 31.87%2.71M | --983.86K | --1.62M | --1.93M | 232.18%1.75M | --2.05M | --1.19M | 499.69%527.51K |
Current accrued expenses | 264.61%2.01M | 115.83%1.65M | 238.94%1.65M | --1.09M | --957K | --551.86K | 136.74%762.55K | --485.59K | ---- | --322.11K |
Current debt and capital lease obligation | --132.96K | --135.1K | --135.1K | --133.15K | ---- | ---- | ---- | ---- | ---- | --906.77K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --906.77K |
-Current capital lease obligation | --132.96K | --135.1K | --135.1K | --133.15K | ---- | ---- | --0 | ---- | ---- | ---- |
Current liabilities | 55.43%3.86M | 78.39%4.49M | 76.82%4.49M | --2.2M | --2.58M | --2.48M | 43.18%2.51M | --2.54M | --1.19M | 1,896.71%1.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --60.74K | --94.52K | --94.52K | --127.32K | ---- | ---- | ---- | ---- | ---- | --473.33K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --473.33K |
-Long term capital lease obligation | --60.74K | --94.52K | --94.52K | --127.32K | ---- | ---- | --0 | ---- | ---- | ---- |
Non current deferred liabilities | -93.95%64K | -93.59%85.33K | -97.70%85.33K | --458.14K | --743.03K | --1.06M | -85.83%1.33M | --3.71M | --9.02M | --9.4M |
Total non current liabilities | -88.21%124.74K | -86.50%179.85K | -95.16%179.85K | --585.46K | --743.03K | --1.06M | -86.51%1.33M | --3.71M | --9.02M | --9.87M |
Total liabilities | 12.52%3.98M | 21.29%4.67M | -25.34%4.67M | --2.79M | --3.32M | --3.54M | -66.92%3.85M | --6.25M | --10.2M | 13,119.24%11.63M |
Shareholders'equity | ||||||||||
Share capital | 16.48%87.7K | 18.27%86.74K | 22.43%86.74K | --79.07K | --76.86K | --75.29K | 108.73%73.34K | --70.85K | --35.64K | 137.71%35.14K |
-common stock | 16.48%87.7K | 18.27%86.74K | 22.43%86.74K | --79.07K | --76.86K | --75.29K | 108.73%73.34K | --70.85K | --35.64K | 137.71%35.14K |
Retained earnings | -231.10%-51.26M | -586.42%-42.66M | -426.54%-42.66M | ---33.85M | ---25.3M | ---15.48M | -124.20%-6.22M | --13.07M | --11.81M | 7,847.54%25.68M |
Paid-in capital | 30.64%148.23M | 36.15%146.11M | 45.10%146.11M | --125.95M | --118.98M | --113.46M | 786.51%107.32M | --100.7M | --44M | 904.57%12.11M |
Total stockholders'equity | -1.02%97.06M | 2.33%103.54M | -9.05%103.54M | --92.18M | --93.75M | --98.06M | 167.52%101.18M | --113.83M | --55.84M | 4,865.66%37.82M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55.35M | --21.18M |
Total equity | -1.02%97.06M | 2.33%103.54M | -9.05%103.54M | --92.18M | --93.75M | --98.06M | 71.47%101.18M | --113.83M | --111.19M | 7,646.98%59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data