(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.37%-54.59M | 4.03%-146.7M | 18.06%-28.81M | -43.11%-29.81M | 15.15%-38.63M | 3.69%-49.46M | 36.53%-152.86M | 47.66%-35.16M | 61.43%-20.83M | 12.40%-45.52M |
Net income from continuing operations | 9.12%-45.08M | -8.95%-194.94M | -2.73%-47.19M | -15.19%-49.58M | -12.77%-48.56M | -5.79%-49.61M | 40.35%-178.93M | 48.03%-45.94M | 46.09%-43.04M | 38.86%-43.06M |
Depreciation and amortization | -25.99%450K | -28.72%2.1M | -24.13%456K | -37.33%465K | -30.37%571K | -22.35%608K | -2.26%2.95M | -22.95%601K | -2.24%742K | 10.36%820K |
Other non cash items | 4.08%1.15M | 8.46%4.48M | 4.12%1.14M | 3.98%1.12M | 11.30%1.11M | 15.51%1.1M | -44.59%4.13M | 18.72%1.09M | -77.72%1.08M | 18.76%1M |
Change In working capital | -56.91%-19.62M | 95.15%-1.54M | 296.81%4.57M | 4.87%9.05M | 84.62%-2.65M | 39.65%-12.5M | -3,959.51%-31.65M | -127.84%-2.32M | 9.41%8.63M | -527.95%-17.24M |
-Change in receivables | -1,240.26%-878K | -423.82%-9.35M | -438.78%-4.17M | -288.38%-4.49M | 72.99%-766K | 103.01%77K | 73.37%-1.78M | 148.31%1.23M | 326.30%2.38M | -188.27%-2.84M |
-Change in inventory | 27.03%-918K | 94.57%-386K | 128.90%972K | 11.56%3.53M | -151.63%-3.63M | 76.99%-1.26M | 30.00%-7.11M | 51.12%-3.36M | 259.25%3.17M | 76.46%-1.44M |
-Change in prepaid assets | 51.56%-1.97M | 140.04%3.81M | 118.81%2.17M | -3.10%3.9M | 1,314.19%1.8M | -120.23%-4.06M | -19.86%-9.51M | -328.51%-11.54M | 246.35%4.03M | -126.06%-148K |
-Change in payables and accrued expense | -133.97%-15.14M | 224.41%12.62M | -6.30%11.36M | 3,801.07%6.92M | 106.81%813K | 36.21%-6.47M | -136.07%-10.14M | -42.61%12.12M | -101.90%-187K | -270.64%-11.93M |
-Change in other current assets | --140K | -2,873.81%-5M | -493,400.00%-4.94M | --0 | ---61K | --0 | ---168K | ---1K | ---7K | ---- |
-Change in other current liabilities | -8.34%-857K | -10.29%-3.24M | -8.65%-829K | -8.54%-813K | -11.53%-803K | -12.68%-791K | -16.89%-2.93M | -15.43%-763K | -19.65%-749K | -16.88%-720K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.37%-54.59M | 4.03%-146.7M | 18.06%-28.81M | -43.11%-29.81M | 15.15%-38.63M | 3.69%-49.46M | 36.53%-152.86M | 47.66%-35.16M | 61.43%-20.83M | 12.40%-45.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 276.85%62.63M | 136.58%12.55M | -86.51%2.2M | 781.98%41.4M | 104.19%4.36M | -159.37%-35.41M | -119.40%-34.31M | -83.52%16.3M | -142.04%-6.07M | -72.36%-104.19M |
Net PPE purchase and sale | 59.44%-146K | 7.49%-778K | -431.58%-63K | 89.18%-62K | -2.09%-293K | ---360K | 57.31%-841K | -98.29%19K | 71.49%-573K | 33.56%-287K |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 279.09%62.78M | 139.82%13.33M | -86.11%2.26M | 854.18%41.47M | 104.48%4.65M | -158.76%-35.05M | -118.31%-33.47M | -83.36%16.29M | -126.88%-5.5M | -73.12%-103.91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 276.85%62.63M | 136.58%12.55M | -86.51%2.2M | 781.98%41.4M | 104.19%4.36M | -159.37%-35.41M | -119.40%-34.31M | -83.52%16.3M | -142.04%-6.07M | -72.36%-104.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.61%522K | -7.87%152M | 86.19%890K | 7,359.33%15.59M | -99.49%838K | 162,172.29%134.69M | 1,008.09%164.99M | -75.83%478K | -87.75%209K | 9,663.61%164.22M |
Net common stock issuance | --0 | -8.57%149.75M | --0 | --14.62M | --0 | --135.13M | 1,806.83%163.78M | --0 | --0 | --163.78M |
Proceeds from stock option exercised by employees | 167.69%522K | 76.17%2.89M | 86.19%890K | 363.16%968K | -3.79%838K | 134.94%195K | -74.12%1.64M | -75.82%478K | -87.75%209K | -49.42%871K |
Net other financing activities | ---- | -49.18%-634K | --0 | --0 | --0 | ---634K | -962.50%-425K | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.61%522K | -7.87%152M | 86.19%890K | 7,359.33%15.59M | -99.49%838K | 162,172.29%134.69M | 1,008.09%164.99M | -75.83%478K | -87.75%209K | 9,663.61%164.22M |
Net cash flow | ||||||||||
Beginning cash position | 28.99%83.51M | -25.64%64.74M | 30.95%108.09M | -25.80%81.39M | 20.25%114.64M | -25.64%64.74M | -35.93%87.06M | 55.18%82.54M | 20.62%109.7M | -52.72%95.33M |
Current changes in cash | -82.80%8.57M | 180.52%17.86M | -39.97%-25.72M | 201.86%27.19M | -330.44%-33.43M | 494.26%49.82M | 54.82%-22.18M | -154.44%-18.38M | 29.49%-26.69M | 113.10%14.51M |
Effect of exchange rate changes | -1,172.15%-847K | 727.59%910K | 96.89%1.14M | -4.89%-493K | 231.43%184K | 169.30%79K | -157.54%-145K | 382.50%579K | -600.00%-470K | -478.38%-140K |
End cash Position | -20.42%91.23M | 28.99%83.51M | 28.99%83.51M | 30.95%108.09M | -25.80%81.39M | 20.25%114.64M | -25.64%64.74M | -25.64%64.74M | 55.18%82.54M | 20.62%109.7M |
Free cash flow | -9.87%-54.73M | 4.05%-147.48M | 17.83%-28.87M | -39.57%-29.87M | 15.04%-38.92M | 2.99%-49.82M | 37.72%-153.7M | 46.81%-35.14M | 64.34%-21.4M | 12.57%-45.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data